Final Results for the Year Ended 31 December 2014

RNS Number : 6841N
Clontarf Energy PLC
20 May 2015
 

                                                                                                                                                                                               

 

20th May 2015


 

Clontarf Energy plc

("Clontarf" or "the Company")

 

Final Results for the Year Ended 31 December 2014

 

 

 

Clontarf Energy, the oil and gas exploration company focused on Ghana, today announces its results for the year ending 31 December 2014.

 

 

 

 

For further information please visit http://clontarfenergy.com or contact:

 

 

Clontarf Energy plc

John Teeling, Chairman                                                                                        +353 (0) 1 833 2833

David Horgan, Director

 

Nominated Adviser and Broker

Northland Capital Partners Limited

David Hignell / Gerry Beaney                                                                            +44 (0)20 7382 1100

John Howes / Mark Treharne (Broking)

 

Public Relations

Blytheweigh                                                                                                             +44 (0)20 7138 3204

Tim Blythe                                                                                                                 +44 (0) 7816 924 626

Halimah Hussain                                                                                                     +44 (0) 7725 978 141

Camilla Horsfall                                                                                                       +44 (0) 7871 841 793

 

PSG Plus

Aoife Ross                                                                                                                  +353 (0) 1 661 4055

Alan Tyrrell                                                                                                                +353 (0) 1 661 4055



 

Statement Accompanying the Final Results

 

Recent years have not been kind to junior exploration ventures. The sector is used to cycles of disinterest but the current cycle has been long and deep. For the past couple of years there has been low levels of buying interest. Liquidity seems to have reduced in AIM listed shares. The occasional deal is sellers either forced or capitulating. Market makers try to hold as little inventory as possible so any sellers can cause share price falls. When good news is announced, the share price rises, only to fall back again as sellers see an opportunity to exit.  Some share prices have fallen by upwards of 95 per cent making fundraising a dilutive exercise. That is, if finance is available at all.  Outside of family and friends investors tend to take a short term approach. Many stock exchange listed explorers on AIM in the UK, ASX in Australia and on the TSX-V in Canada raise funds just to keep the company alive. Maintaining an AIM listing can cost in excess of £150,000 a year in overheads alone.

 

The 50% fall in the oil price in late 2014 and early 2015 was a further blow to weakened corporate structures. Many exploration ventures which looked good at US$100 a barrel of oil struggle at US$60 a barrel.

 

Is it total doom and gloom? No, by our nature, explorers are optimistic. I, along with others, recognise the early shoots of spring. Trading volumes are increasing in exploration stocks. There is a visible increase in interest from the media and potential investors. Speculators having done well from bonds through blue chips to industrials are finally starting to throw funds at more speculative ventures. AIM listed biotech and meditech ventures are being funded by new equity raises. Two other indicators are also positive.  The Great Recession is over and world growth has returned.  The price of oil appears to be recovering.

 

What does this mean for shareholders in Clontarf? When forced selling stops there could be a significant improvement in the share price as the sector recovers.

 

 

Clontarf Operations

The primary focus of Clontarf is on the Tano 2A block offshore Ghana (60% Clontarf, 30% Petrel, 10% local interests). This block, where an agreement was signed in 2008 with the local oil authorities, covers 1,500 plus sq km of good exploration ground on the landward side of the giant Jubilee discoveries. Clontarf and partners spent US$2 million on the block. The Cabinet and Parliament of Ghana never approved the Ghana National Petroleum Corporation agreement. In March 2014 a US company, CAMAC, which is Nigerian controlled, out of the blue got rapid approval for a licence which covered about a third of our licence area. High Court proceedings followed. An agreement was reached between all parties. The co-ordinates of the Tano 2A block were clarified to 1,500 sq km and rapid confirmation was promised. This has not happened and none of the options offered by the State are acceptable.  We continue to engage with the parties concerned and further updates will be made to shareholders as soon as practicable.

 

Peru is our other active interest. We hold a revenue royalty of 3% on any production from Block 183 up to a maximum of US$5 million on each of two discoveries.  A company, called Peru Oil & Gas Exploration Limited (POGEL), has a contract to supply hydrocarbons to Rurelec, a company building power stations in the area.  There is a large and growing power supply deficit in the region.  POGEL indicated to Clontarf that a joint venture to drill the block is being discussed with a South American oil company. It will be some time, if ever, before Clontarf sees a cash flow.

 

Our Bolivian interests are fully written off but are alive.  Anything that emerges from the title and legal morass in the country will be a bonus.

 

Corporate Activity

We raised £121,500 at 0.75p in July 2014 and £500,000 at 0.7p in October 2014 respectively. We restructured the balance sheet converting South American loans into equity. Directors converted monies due into equity. There is sufficient cash in Clontarf to fund ongoing activities.

 

In the year under review, and to date in 2015, there has been interest in Clontarf, mainly from intermediaries. One group has spent several months trying to put together a strategy and structure to invest in and develop Clontarf.  We encourage all approaches and will provide further updates to shareholders where necessary.

 

Future

Clontarf has survived and will continue to survive. We are very comfortable that we have a legal position in Ghana. Litigation is time consuming, tedious and expensive. It is a last resort. Having been to the courts in 2014 we are reluctant to repeat the process but it may be necessary.

 

Your directors continue to look at strategic options for Clontarf.

 

 

 

 

 

 

John Teeling

Chairman

 

19th May 2015

 

__________________________________________________________________________________

 

 



 

CLONTARF ENERGY PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

 

 


2014

2013

CONTINUING OPERATIONS

£

£







REVENUE

-

-




Cost of sales

-

-


                    

                    

GROSS PROFIT

-

-




Administrative expenses

(244,303)

(667,370)

Impairment of evaluation and exploration assets

-

(2,473,538)


                    

                    

OPERATING LOSS

(244,303)

(3,140,908)




Finance revenue

51

93

Finance costs

(29,944)

(36,462)


                    

                    

LOSS BEFORE TAXATION

(274,196)

(3,177,277)




Income tax expense

-

-


                    

                    

LOSS FOR THE YEAR AND TOTAL



COMPREHENSIVE INCOME

(274,196)

(3,177,277)


                   

                   




LOSS PER SHARE - Basic and diluted

(0.09p)

(1.59p)


                   

                   

 

 

 

 



CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2014

 

 

 

 


2014

2013

 

£

£

 

 

 

ASSETS:

 

 

 

 

 

NON CURRENT ASSETS






Intangible assets

3,058,916

2,963,916


                    

                    


3,058,916

2,963,916


                   

                   

CURRENT ASSETS



 

 

 

Other receivables

10,138

5,094

Cash and cash equivalents

396,610

29,330


                    

                    


406,748

34,424


                    

                    

TOTAL ASSETS

3,465,664

2,998,340


                    

                    




LIABILITIES:






CURRENT LIABILITIES






Trade payables

(79,351)

(190,429)

Other payables

(710,567)

(1,162,717)


                    

                    


(789,918)

(1,353,146)


                   

                   

NON CURRENT LIABILITIES






Loans

-

(576,328)


                    

                    


-

(576,328)




TOTAL LIABILITIES

(789,918)

(1,929,474)


                   

                   

NET ASSETS

2,675,746

1,068,866


                   

                   

 

 

 

EQUITY






Called-up share capital

1,135,564

500,461

Share premium

10,493,259

9,248,336

Retained earnings - (deficit)

(9,148,159)

(9,010,518)

Share based payment reserve

195,082

330,587


                    

                    

TOTAL EQUITY

2,675,746

1,068,866


                   

                   

 

 

 

 



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

 

 


Called-up


Share Based




Share

Share

Payment

Retained



Capital

Premium

Reserve

Deficit

Total


£

£

£

£

£







At 1 January 2013

500,461

9,248,336

330,587

(5,833,241)

4,246,143







Loss for the year

-

-

-

(3,177,277)

(3,177,277)


                   

                   

                   

                   

                   

At 31 December 2013

500,461

9,248,336

330,587

(9,010,518)

1,068,866







Share options granted

-

-

1,050

-

1,050







Share options expired

-

-

(129,977)

129,977

-







Warrants expired

-

-

(6,578)

6,578

-







Issue of shares

635,103

1,274,268

-

-

1,909,371







Share issue expenses

-

(29,345)

-

-

(29,345)







Loss for the year

-

-

-

(274,196)

(274,196)


                   

                   

                   

                   

                   

At 31 December 2014

1,135,564

10,493,259

195,082

(9,148,159)

2,675,746


                  

                  

                  

                  

                  

                                                                                                                             

Share premium

 

The share premium reserve comprises of a premium arising on the issue of shares.

 

Share based payment reserve

 

The share based payment reserve arises on the grant of share options under the share option plan.

 

Retained deficit

 

Retained deficit comprises of losses incurred in 2014 and prior years.



 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

 

 


2014

2013


£

£




CASH FLOW FROM OPERATING ACTIVITIES






Loss for financial year

(274,196)

(3,177,277)

Finance costs recognised in loss

29,944

36,462

Finance revenue recognised in loss

(51)

(93)

Exchange movement

(5,314)

(1,561)

Share options granted

1,050

-

Impairment

-

2,473,538


                   

                   


(248,567)

(668,931)




MOVEMENTS IN WORKING CAPITAL






Increase in payables

53,315

150,063

(Increase)/Decrease in trade and other receivables

(5,044)

5,322


                   

                   

CASH USED BY OPERATIONS

(200,296)

(513,546)




Finance costs

(29,944)

(36,462)




Finance revenue

51

93


                   

                   

NET CASH GENERATED BY OPERATING ACTIVITIES

(230,189)

(549,915)


                   

                   




CASH FLOWS FROM INVESTING ACTIVITIES






Payments for intangible assets

-

(97,524)


                   

                   

NET CASH USED IN INVESTING ACTIVITIES

-

(97,524)


                   

                   




CASH FLOWS FROM FINANCING ACTIVITIES






Increase in loans

-

576,328

Proceeds from issue of shares

621,500

-

Share issue expenses

(29,345)

-


                   

                   

NET CASH GENERATED BY FINANCING ACTIVITIES

592,155

576,328


                   

                   




NET DECREASE IN CASH AND CASH EQUIVALENTS

361,966

(71,111)




Cash and cash equivalents at beginning of the financial year

29,330

98,880




Effect of exchange rate changes on cash held in



foreign currencies

5,314

1,561


                   

                   

Cash and cash equivalents at end of the financial year

396,610

29,330


                   

                   



Notes:

 

 

1.    ACCOUNTING POLICIES

 

There were no changes in accounting policies from those used to prepare the Group's Annual Report for financial year ended 31 December 2013. The financial statements have been prepared in accordance with International Financial Reporting Standards and IFRSs as adopted by the European Union and in accordance with the Companies Act 2006.

 

 

2.    LOSS PER SHARE

Basic loss per share is computed by dividing the loss after taxation for the year available to ordinary shareholders by the weighted average number of ordinary shares in issue and ranking for dividend during the year.  Diluted earnings per share is computed by dividing the loss after taxation for the year by the weighted average number of ordinary shares in issue, adjusted for the effect of all dilutive potential ordinary shares that were outstanding during the year.

 

The following table sets out the computation for basic and diluted earnings per share (EPS):

 

 


2014

2013


£

£

Numerator






For basic and diluted EPS

(274,196)

(3,177,277)


                   

                   

Denominator






For basic and diluted EPS

298,858,400

200,184,469


                   

                   




Basic EPS

(0.09p)

(1.59p)

Diluted EPS

(0.09p)

(1.59p)


                   

                   

 

Basic and diluted loss per share is the same as the effect of the outstanding share options is anti-dilutive and is therefore excluded.

 

 

3.    GOING CONCERN

The Group incurred a loss for the year of £274,196 (2013: £3,177,277) and had net current liabilities of £383,170 (2013: £1,318,722) at the balance sheet date. These conditions represent a material uncertainty that may cast doubt on the group's ability to continue as a going concern. 

 

Included in current liabilities is an amount of £710,567 owed to directors in respect of directors' remuneration due at the balance sheet date. The directors have confirmed that they will not seek settlement of these amounts in cash for a period of at least one year after the date of approval of the financial statements or until the group has generated sufficient funds from its operations after paying its third party creditors.

 

The Group had a cash balance of £396,610 at the balance sheet date. Cashflow projections prepared by the directors indicate that the funds available are sufficient to meet the obligations of the Group for a period of at least twelve months from the date of approval of these financial statements.

 

As in previous years the Directors have given careful consideration to the appropriateness of the going concern basis in the preparation of the financial statements and believe the going concern basis is appropriate for these financial statements. The financial statements do not include the adjustments that would result if the group was unable to continue as a going concern.

 

 

4.    INTANGIBLE ASSETS


2014

2013

Exploration and evaluation assets:

£

£




Cost:



At 1 January

8,010,461

7,787,937

Additions during the year

95,000

222,524


                   

                   

At 31 December

8,105,461

8,010,461


                   

                   

Impairment:



At 1 January

5,046,545

2,573,007

Provision for impairment

-

2,473,538


                   

                   

At 31 December

5,046,545

5,046,545


                   

                   

Carrying Value:



At 1 January

2,963,916

5,214,930


                   

                   

At 31 December

3,058,916

2,963,916


                   

                   




SEGMENTAL ANALYSIS

2014

2013


£

£




Peru

2,473,538

2,473,538

Ghana

585,378

490,378


_________

_________


3,058,916

2,963,916


                   

                   

 

On 15 May 2013, the company signed an agreement with an unrelated third party, Peru Oil and Gas Exploration Limited (POGEL). Under the agreement POGEL, an energy investment company, has undertaken responsibility to put up performance bonds and conduct contractual work on the Exploration and Development Contracts on Peruvian Blocks 183 and 188. Clontarf Energy plc converted its interest in Blocks 183 and 188 to an overriding royalty of 3% on production from any commercial discovery.

 

On 12 August 2013, Rurelec Plc, an AIM listed energy provider in South America, entered into an agreement with POGEL to purchase gas from Block 183 when and if gas is produced. Clontarf holds a 3% overriding royalty on production from any commercial discovery. The royalty payment is capped at US$5 million per structure and US$10 million in total for the block.

 

Subsequently in 2013, POGEL released Block 188. Due to Block 188 being released the directors decided to provide against the carrying value of the Peruvian assets. Accordingly an impairment provision of £2,473,538 had been recorded by the Group in the prior year. This represented the total carrying value of Block 188 as the recoverable amount is £Nil.

 

4.            INTANGIBLE ASSETS (CONTINUED)

In 2014, the Group reached an agreement with the Ghanaian authorities on the specific revised coordinates of the signed petroleum agreement on a licence block in the Tano area of Ghana. Clontarf Energy PLC awaits ratification of the amended Petroleum Agreement by Cabinet and Parliament.

 

Exploration and evaluation assets relates to expenditure incurred in prospecting and exploration for oil and gas in Peru and Ghana. The directors are aware that by its nature there is an inherent uncertainty in such development expenditure as to the value of the asset. 

 

The realisation of these intangible assets is dependent on the discovery and successful development of economic oil and gas reserves which is affected by the uncertainties outlined above and risks outlined below:

 

·      licence obligations

·      requirement for further funding

·      geological and development risks

·      title to assets

·      political risk

 

Should this prove unsuccessful the value included in the balance sheet would be written off to the statement of comprehensive income.

 

 

5.    TRADE PAYABLES


2014

2013


£

£




Trade payables

59,351

170,429

Other accruals

20,000

20,000


                   

                   


79,351

190,429


                   

                   

 

 

6.    OTHER PAYABLES


2014

2013


£

£




Amounts due to directors

710,567

1,162,717


                   

                   


710,567

1,162,717


                   

                   

 

Other payables relate to amounts due to directors' accrued but not paid at year end. The amount consists of unpaid remuneration of £710,567 (2013: £753,335) and loans of £Nil (2013: £409,382).   



 

7.    OTHER LOANS


2014

2013


£

£




Loans repayable

-

576,328


                  

                  


-

576,328


                   

                   

 

During 2013 loans were received by the company from unrelated third party South American lenders. The lenders had agreed that they would accept ordinary shares in Clontarf Energy plc, the parent company, in lieu of cash repayment of amounts due. The loans bear interest at 10% per annum.

 

On 17 July 2014, Clontarf Energy plc announced that 79,767,067 ordinary shares at a price of 0.75p per share were issued to the South American lenders in settlement of the total principal amount and all outstanding interest

 

 

8.    CALLED-UP SHARE CAPITAL



2014

2013



£

£

Authorised:




800,000,000 Ordinary shares of 0.25p each


2,000,000

2,000,000



                       

                       





Allotted, called-up and fully paid:





Number

Share Capital

Share Premium



£

£





At 1 January 2013

200,184,469

500,461

9,248,336

Issued during the year

-

-

-


                       

                   

                   

At 31 December 2013

200,184,469

500,461

9,248,336

Issued during the year

254,041,312

635,103

1,274,268

Share issue expenses

-

-

(29,345)


                      

                   

                   

At 31 December 2013

454,225,781

1,135,564

10,493,259


                       

                   

                   

 

Movements in issued share capital

On 14 January 2014 a total of 7,231,975 shares were issued at a price of 1.3 pence per share in settlement of outstanding professional fees amounting to £94,016.

 

On 17 July 2014 a total of 79,767,067 shares were issued at a price of 0.75 pence per share to South American lenders in settlement of the total principal amount and interest outstanding on the loans in the subsidiary company Hydrocarbon Exploration Limited.

 

On 21 July 2014 a total of 16,200,000 shares were placed at a price of 0.75 pence per share. Proceeds were used to provide additional working capital and fund development costs.

 

On 21 July 2014 a total of 79,413,699 shares were issued at a price of 0.75 pence per share to directors in settlement of unpaid directors' remuneration and loans.

 

On 28 October 2014 a total of 71,428,571 shares were placed at a price of 0.70 pence per share. Proceeds were used to provide additional working capital and fund development costs.

 

Share Options

A total of 8,940,000 share options were in issue at 31 December 2014 (2013: 9,940,000). These options are exercisable, at prices ranging between 0.725p and 17p, up to seven years from the date of granting of the options unless otherwise determined by the board.

 

Warrants

On 6 April 2011 a total of 649,616 warrants were granted to the company's broker in relation to a share placing.  These warrants had a fair value of £6,578.  The warrants expired in the current year and have been written off.

 

 

9.    SHARE-BASED PAYMENTS

Share options

The Group issues equity-settled share-based payments to certain directors and individuals who have performed services for the Group. Equity-settled share-based payments are measured at fair value at the date of grant. Fair value is measured by the use of a Black-Scholes model.

 

A total number of 8,940,000 share options were in issue at 31 December 2014 (2013: 9,940,000) with a weighted average exercise price of 4.31p and a weighted average remaining contractual life of 2.49 years.  These options are exercisable, at prices ranging between 0.725p and 17p up to seven years from the date of granting of the options unless otherwise determined by the board.

 

The Group plan provides for a grant price equal to the average quoted market price of the ordinary shares on the date of grant. The options vest immediately.

 


2014

2014


Options

Weighted Average Exercise Price in Pence




Outstanding at beginning of year

9,940,000

6.39

Expired during the year

(1,500,000)

(2.55)

Granted during the year

500,000

0.04


                      

                     

Outstanding and exercisable at the end of the year

8,940,000

4.31


                       

                   

 

 

10.  ANNUAL GENERAL MEETING

The Company's Annual General Meeting will be held on 22 June 2015 at the Canal Court Hotel, Merchants Quay, Newry, Co. Down, United Kingdom, BT35 8HF at 11am.

 



 

11.  GENERAL INFORMATION

The financial information set out above does not constitute the Company's financial statements for the year ended 31 December 2014 or the year ended 31 December 2013. The financial information for 2013 is derived from the financial statements for 2013 which have been delivered to the Registrar of Companies. The auditors had reported on the 2013 statements; their report was unqualified with an emphasis of matter in respect of considering the adequacy of the disclosures made in the financial statements concerning the valuation of intangible assets, and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The financial statements for 2014 will be delivered to the Registrar of Companies.

 

A copy of the Company's Annual Report and Accounts for 2014 will be mailed shortly only to those shareholders who have elected to receive it. Otherwise, shareholders will be notified that the Annual Report will be available on the website www.clontarfenergy.com . Copies of the Annual Report will also be available for collection from the Company's registered office, 20-22 Bedford Row, London WC1R 4JS.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GGUPWAUPAGAB
UK 100

Latest directors dealings