HY - six months to 28 February 2014

RNS Number : 0073G
Character Group PLC
01 May 2014
 

Date: Thursday, 1 May 2014

Immediate Release

 

The Character Group plc

Designers, developers and international distributors of toys, games and giftware

Half-Yearly Financial Report

for the six months to 28 February 2014

 

"Witnessing solid trading both at home and internationally"

 


HY February 2014

HY February 2013






Ø Revenue

£46.87m

£30.59m


Ø EBITDA

£4.27m

£0.46m


Ø Profit / (loss) before tax

£3.07m

(£1.90m)


Ø Earnings per share - continuing operations

-basic

-diluted

 

11.37p

10.39p

 

(6.59p)

(6.59p)


Ø Interim Dividend per share

3.30p

3.30p


Ø Cash generated from operations

£6.44m

£5.43m


Ø Character's balanced portfolio provides the engine for future growth in the UK and overseas markets

 

"We are pleased to report that the net profit before tax of the Group for the half year was £3.07 million.  This follows the improved trading experienced in the second half of the last financial year."

 

"This year we have unveiled a very strong yet balanced product range which has been well received by our retail partners.  Over the next few months we will launch a number of new additions to an already successful portfolio and we believe that this will maintain Character as one of the UK's leading toy companies."

 

"Overall, we are witnessing solid trading, both at home and internationally.  We therefore remain comfortable, at this stage, that forecasted sales are currently on track for the calendar year as a whole and this is expected to lead us to achieve current market expectation for the financial year ending 31 August 2014."

Richard King, Executive Chairman

 

Enquiries:



Richard King,  Executive Chairman



Kiran Shah, Group Finance Director & Joint MD



The Character Group plc

TooleyStreet Communications

Charles Stanley Securities

(Nominated Adviser)

Office: +44 (0)208 329 3377

Mobile: +44 (0)7836 250150 (RK)  

Mobile: +44 (0)7956 278522 (KS)

Email: info@charactergroup.plc.uk

 

Fiona Tooley

Mobile: +44 (0)7785 703523

Tel: +44 (0)121 309 0099

Email: fiona@tooleystreet.com

 

Russell Cook or Carl Holmes

Tel: +44 (0)207 149 6000

FTSE AIM All share: code: CCT.L : FTSE sector: leisure goods:

Market cap: £ 38m

 

Copies of this Report can be viewed and download at www.thecharacter.com.

Product ranges can be viewed at www.character-online.co.uk

 

Note: Product names in the half-yearly financial report shown in italics represent copyright or registered trademarks.

 

The Character Group plc

Half-Yearly Financial Report

 for the six months to 28 February 2014

Overview

We are pleased to report that the net profit before tax of the Group for the half year was £3.07 million.  This follows the improved trading experienced in the second half of the last financial year. The business is benefitting from not only the general improvement in sentiment and the economic climate but more directly from the Group's stronger product offering, which we are pleased to note is being well received by the trade in both the second half of the current financial year and the calendar year as a whole.

 

The 2013 Christmas trading period was very encouraging and this trend has continued into the spring season, with consumer purchases of our products matching our expectations.  Through the solid level of support from our retail partners, strong sales are coming through from across key ranges such as Peppa Pig®, Teksta®,ChillFactor™, Minecraft™,  Doctor Who®, Fireman Sam®, TheZelfs, Disney Princess Palace Pets, and Shimmer and Sparkle Cra-Z-Loom.

 

We have successfully balanced sales of our UK product portfolio across several brands and, accordingly, no single product category accounts for more than 20% of our UK sales.

 

Whilst the growth of UK sales across several categories is very satisfying, we have been very pleased with the strong revenue growth coming from international sales.  Our leading international products are Peppa Pig® in Europe and Australia and Doctor Who® in the USA.  Their combined sales have driven international growth by more than 50% during the period. 

 

Our strategy "to seek out and develop exciting products which meet domestic and international market demand" remains unchanged.  As we have previously said, our products will come from both our own developed in-house portfolio, including those produced 'under licence', and will also be sourced through distribution agreements.

 

Industry Awards

We were delighted that Teksta®, the electronic puppy, was named an official 2013 Dream Toy.  Distributed exclusively in the UK by Character, it was also voted 'Toy of the Year', at the annualIndustry Awards, which celebrate the best of the UK toy industry by both suppliers and retailers.  Organised by the British Toy & Hobby Association they were announced in conjunction with this year's International Toy Fair held in London in January 2014. 

 

We were very pleased to also collect the 'Lifestyle Award' for the innovative ChillFactor™ Squeeze Cup Slushy Maker, which was one of the most sought after children's products last year and has sold well in excess of half a million units since its launch in May 2013.

 

Financials

Revenue in the period was £46.87 million, against £30.59 million in the comparable 2013 period (year ended 31August 2013 £67.19m).  Gross profit in the period being reported amounted to £14.16 million, compared to £8.24 million in 2013.

 

The Group is reporting a profit before tax on continuing operations in the period under review of £3.07 million, against a loss before taxation of £1.90 million for the comparable 2013 period (Full year ended 31 August 2013 profit £0.20m).

 

Basic earnings per share from continuing operations amounted to 11.37 pence, against a loss in 2013 of 6.59 pence. (0.71 pence earnings per share for the year ended 31 August 2013).  Diluted earnings per share, on the same basis, were 10.39 pence (HY2013: loss (6.59p) (FY2013: 0.65p).

 

A significant proportion of the Group's purchases are made in US dollars. The Group is therefore exposed to foreign currency fluctuations and manages the associated risk through the purchase of forward exchange contracts and derivative financial instruments.  Under International Financial Reporting Standards (IFRS), at the end of each reporting period the Group is required to make an adjustment in its financial statements to incorporate a 'mark to market' valuation of such financial instruments.  The recent weakness of the US dollar against sterling has resulted in a related charge to the income statement of £2.93 million (2013: £0.09 million).  The profit before tax of £3.07 million is stated after charging £2.93 million in relation to this 'mark to market' valuation.  This charge is a non-cash item in these financial statements.

 

Inventories at 28 February 2014 stood at £5.18 million (2013: £5.83m) and at 31August 2013 £6.18m.

 

Working capital continues to be managed effectively, with the cost base and inventory levels operated under tight control.  The Company repurchased shares to a value of £3.32 million during the first six months.  However net borrowings continued to decline and were £4.64 million at 28 February 2014, a reduction of £1.38 million from 31 August 2013.

 

Dividend

The Company will pay a maintained interim dividend of 3.30 pence per share (2013: 3.30p).  The Board, however, will recommend returning to its progressive dividend policy as soon as is practicable and will consider the matter further at the year end. The interim dividend will be paid on 6 June 2014 to shareholders on the Register as at the close of business on 16 May 2014.  The shares will be marked ex-dividend on 14 May 2014.

Share buy-backs

During the first six months, the Company continued its share buy-back programme and re-purchased 1,825,680  ordinary shares of 5 pence each ("Ordinary Shares") at a cost of approximately £3.32 million (2013: £0.52 million), excluding stamp duty and dealing costs.  As at today's date, the Company's issued share capital is 21,296,983 Ordinary Shares (excluding 4,019,456 Ordinary Shares held in treasury).

 

The Company has an unutilised capacity to buy-back up to a further 5,758,000 Ordinary Shares under the authority granted to it at the Annual General Meeting on 17 January 2014.  The Board believes that its policy of share buy-backs has been successful for shareholders and will continue to follow that strategy when future opportunities arise. As previously indicated, the Directors could be prepared to participate in any future share buy-back programme the Company proposes.

 

People

On behalf of the Board and all our stakeholders, I would once again like to take this opportunity to acknowledge and thank all our people both in the Far East and the UK for their continued dedication and hard work.  They continue to work together with both our suppliers and our customers to deliver exciting, technical and innovative ranges that meet the on-going demands of the consumer.

 

Outlook

This year we have unveiled a very strong yet balanced product range which has been well received by our retail partners.  Over the next few months we will launch a number of new additions to an already successful portfolio and we believe that this will maintain Character as one of the UK's leading toy companies.

 

As we indicated at the start of the year at the AGM, our diverse product portfolio should provide the engine for continued growth.  We look forward to updating you with the release of our annual financial results and, in the meantime, investors can view our offering on our website www.character-online.co.uk.

 

Overall, we are witnessing solid trading, both at home and internationally.  We therefore remain comfortable, at this stage, that forecasted sales are currently on track for the calendar year as a whole and this is expected to lead us to achieve current market expectation for the financial year ending 31 August 2014.

 

Richard King,

Executive Chairman

 

1 May 2014

 

 

The Character Group plc

Consolidated Income Statement

For the six months to 28 February 2014

 


Notes

6 months to

28 February 2014

(unaudited)

£'000

6 months to

 28 February 2013

(unaudited)

£'000

12 months to 31 August 2013

(audited)

£'000

Continuing operations





Revenue


46,875

30,595

67,188

Cost of sales


(32,718)

(22,354)

(49,299)

Gross profit


14,157

8,241

17,889

Net operating expenses





Selling and distribution costs


(4,005)

(4,063)

(5,812)

Administration expenses


(7,360)

(6,324)

(12,437)

Other operating income


498

514

973

Operating profit/(loss)


3,290

(1,632)

613

Finance income


3

-

6

Finance costs


(222)

(273)

(418)

Profit/(loss) before taxation


3,071

(1,905)

201

Taxation


(570)

435

(42)

Profit/(loss) for the period from continuing operations


2,501

(1,470)

159

Profit on discontinued operation





Reclassification of net exchange gain on discontinued foreign operation

-

525

524

Profit/(loss) for the period attributable to equity holders of the parent


2,501

(945)

683






Earnings per share from continuing and discontinued operations





Basic earnings per share (pence)





From continuing operations


11.37p

(6.59p)

0.71p

From discontinued operations


-

2.35p

2.34p

From profit/(loss) for the period


11.37p

(4.24p)

3.05p

Diluted earnings per share (pence)





From continuing operations


10.39p

(6.59p)

0.65p

From discontinued operations


-

2.15p

2.15p

From profit/(loss) for the period

4

10.39p

(4.44p)

2.80p






Dividend per share (pence)

3

3.3p

3.3p

6.6p






EBITDA

(earnings before interest, tax, depreciation and amortisation)


4,276

466

3,565

 

Consolidated Statement of Comprehensive Income




6 months to

28 February 2014

(unaudited)

£'000

6 months to

 28 February 2013

(unaudited)

£'000

12 months to 31 August 2013

(audited)

£'000






Profit/(loss) for the period after tax


2,501

(945)

683

Items that may be reclassified subsequently to profit and loss

Exchange differences on translation of foreign operations


 

19

 

(44)

 

(24)

Total comprehensive income/(loss) for the period attributable to the equity holders of the parent




2,520

(989)

659

 

The Character Group plc

Consolidated Balance Sheet

At 28 February 2014

 



At

28 February 2014

(unaudited)

£'000

At

 28 February 2013

(unaudited)

£'000

At

 31 August 2013

(audited)

£'000






Non - current assets





Intangible assets - product development


638

705

748

Investment property


1,995

2,074

2,042

Property, plant and equipment


3,642

3,762

3,678

Deferred tax assets


804

484

312



7.079

7,025

6,780

Current assets





Inventories


5,182

5,832

6,178

Trade and other receivables


11,566

7,999

18,722

Current income tax receivable


430

639

863

Derivative financial instruments


94

272

360

Cash and cash equivalents


6,842

3,340

9,242



24,114

18,082

35,365

Current liabilities





Short term borrowings


(11,483)

(9,619)

(15,260)

Trade and other payables


(7,527)

(7,395)

(16,541)

Income tax payable


(1,147)

(60)

(550)

Derivative financial instruments


(3,274)

(153)

(607)



(23,431)

(17,227)

(32,958)

Net current assets


683

855

2,407

Non - current liabilities





Deferred tax


(134)

(189)

(219)

Net assets


7,628

7,691

8,968

Equity





Share capital


1,266

1,331

1,353

Shares held in treasury


(3,373)

(3,373)

(3,373)

Investment in own shares


(908)

(908)

(908)

Capital redemption reserve


1,571

1,480

1,480

Share based payment reserve


2,472

2,139

2,361

Share premium account


13,714

13,540

13,675

Merger reserve


651

651

651

Translation reserve


1,456

1,335

1,346

Profit and loss account


(9,221)

(8,504)

(7,617)

Total equity


7,628

7,691

8,968

 

The Character Group plc

Consolidated Statement of Cash Flows

For the six months to 28 February 2014

 



6 months to

28 February 2014

(unaudited)

£'000

6 months to

 28 February 2013

(unaudited)

£'000

12 months to 31 August 2013

(audited)

£'000

Cash flow from operating activities





Profit/(loss) before taxation for the period


3,071

(1,380)

725

Adjustments for:





Depreciation of property, plant and equipment


186

207

401

Depreciation of investment property


47

33

65

Amortisation of intangible assets


753

1,858

2,486

(Profit) on disposal of property, plant and equipment


(10)

(6)

(8)

Interest expense


219

273

412

Reclassification of net exchange gain on discontinued foreign operation


-

(525)

(524)

Financial instruments fair value adjustments


2,933

91

457

Share based payments


111

247

469

Decrease in inventories


996

1,524

1,178

Decrease in trade and other receivables


7,156

9,106

(1,617)

Decrease in trade and other creditors


(9,014)

(5,994)

3,152

Cash generated from operations


6,448

5,434

7,196

Interest paid


(219)

(273)

412)

Income tax paid


(117)

(1,156)

(1,165)

Net cash inflow from operating activities


6,112

4,005

5,619

Cash flows from investing activities





Payments for intangible assets


(643)

(1,227)

(1,899)

Payments for property, plant and equipment


(153)

(102)

(219)

Proceeds from disposal of property, plant and equipment


11

-

18

Proceeds from disposal of assets


-

12

-

Net cash outflow from investing activities


(785)

(1,317)

(2,100)

Cash flows from financing activities





Proceeds from issue of share capital


43

229

386

Purchase of own shares for cancellation


(3,321)

(518)

(518)

Dividends paid


(693)

(734)

(1,485)

Net cash used in financing activities


(3,971)

(1,023)

(1,617)

Net increase in cash and cash equivalents


1,356

1,665

1,902

Cash, cash equivalents and borrowings at the beginning of the period


(6,018)

(7,896)

(7,896)

Effects of exchange rate movements


21

(48)

(24)

Cash, cash equivalents and borrowings at the end of the period


(4,641)

(6,279)

(6,018)

 






Cash, cash equivalents and borrowings consist of:





Cash, cash equivalents and borrowings


6,842

3,340

9,242

Short term borrowings


(11,483)

(9,619)

(15,260)



(4,641)

(6,279)

(6,018)

 

The Character Group plc

Consolidated  statement of changes in equity

 



Called up share capital

£'000

Investment in own shares

£'000

 

Treasury shares

£'000

Capital redemption reserve £'000

Share premium account

£'000

 

Merger reserve

£'000

Share based payment

£'000

 

Translation reserve

£'000

Profit

and loss

account

£'000

 

 

Total

£'000

Balance as at

1 September 2012

(unaudited)

 

1,331

 

(908)

 

(3,373)

 

1,459

 

13,332

 

651

 

1,892

 

1,880

 

(6,283)

 

9,981

Loss for the period

-

-

-

-

-

-

-

-

(945)

(945)

Reclassification of net exchange gain on discontinued foreign operation

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(525)

 

-

 

(525)

Exchange differences on translation of foreign operations

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(20)

 

(24)

 

(44)

Total comprehensive expense for the period

-

-

-

-

-

-

-

(545)

(969)

(1,514)

 

Transactions with owners











Dividend paid

-

-

-

-

-

-

-

-

(734)

(734)

Share based payment

-

-

-

-

-

-

247

-

-

247

Shares issued

21

-

-

-

208

-

-

-

-

229

Shares cancelled

(21)

-

-

21

-

-

-

-

(518)

(518)

Six months ended

28 February 2013

1,331

(908)

(3,373)

1,480

13,540

651

2,139

1,335

(8,504)

7,691

 

Balance as at

1 September 2012

(audited)

 

1,331

 

(908)

 

(3,373)

 

1,459

 

13,332

 

651

 

1,892

 

1,880

 

(6,283)

 

9,981

 

Profit for the year after tax

-

-

-

-

-

-

-

-

683

683

Reclassification of net exchange gain on discontinued foreign operation

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(524)

 

 

 

-

 

 

 

(524)

Exchange differences on translation of foreign operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(10)

 

 

(14)

 

 

(24)

Total comprehensive income /(expense) for the year

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(534)

 

669

 

135

 

Transactions with owners











Dividends paid

-

-

-

-

-

-

-

-

(1,485)

(1,485)

Share based payment

-

-

-

-

-

-

469

-

-

469

Shares issued

43

-

-

-

343

-

-

-

-

386

Shares cancelled

(21)

-

-

21

-

-

-

-

(518)

(518)

Year ended

31 August 2013

1,353

(908)

(3,373)

1,480

13,675

651

2,361

1,346

(7,617)

8,968

 

Balance as at

1 September 2013

(unaudited)

1,353

(908)

(3,373)

1,480

13,675

651

2,361

1,346

(7,617)

8,968

 

Profit for the period

-

-

-

-

-

-

-

-

2,501

2,501

Exchange differences on translation of foreign operations

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

110

 

(91)

 

19

Total comprehensive expense for the period

-

-

-

-

-

-

-

110

2,410

2,520

 

Transactions with owners











Dividend paid

-

-

-

-

-

-

-

-

(693)

(693)

Share based payment

-

-

-

-

-

-

111

-

-

111

Shares issued

4




39





43

Shares cancelled

(91)

-

-

91

-

-

-

-

(3,321)

(3,321)

Six months ended

28 February 2014

1,266

(908)

(3,373)

1,571

13,714

651

2,472

1,456

(9,221)

7,628

 

The Character Group plc

Notes to the Financial Statements

 


1.

Basis of Preparation

The financial information set out in this interim statement has been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union and in accordance with the accounting policies which will be adopted in presenting the Group's annual report and financial statements for the year ending 31 August 2014.  These are consistent with the accounting policies used in the financial statements for the year ended 31 August 2013 as described in those annual financial statements.

As permitted, this interim report has been prepared in accordance with the AIM rules and not in accordance with IAS 34 'Interim Financial Reporting'.

The consolidated financial statements are prepared under the historical cost convention, as modified by the revaluation of certain financial instruments and share based payments at fair value.

These interim financial statements and the financial information for the six months ended 28 February 2014 do not constitute full statutory accounts within the meaning of section 434 of the Companies Act 2006 and are unaudited. These unaudited interim financial statements were approved by the Board of Directors on 1 May 2014.

The information for the year ended 31 August 2013 is based on the consolidated financial statements for that year on which the Group's auditor's report was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.


2.

Going concern

The Directors consider that the Group has adequate resources to continue operating for the foreseeable future and therefore continue to adopt the going concern basis in preparing the financial statements.


3.

Dividends



6 months to

28 February 2014

(unaudited)

£'000

6 months to

 28 February 2013

(unaudited)

£'000

12 months to 31 August 2013

(audited)

£'000

On equity shares:




Final dividend paid for the year ended 31 August 2013




-       3.30 pence (2012: 3.3p) per share

693

734

734

-       Interim

-

-

751


693

734

1,485





4.

Earnings per share

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares during the period.

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of all dilutive potential ordinary shares.  The Group has only one category of dilutive potential ordinary shares, being share options granted where the exercise price is less than average price of the company's ordinary shares during this period.

 

The calculations are based on the following:



6 months to

28 February 2014

(unaudited)

£

6 months to

 28 February 2013

(unaudited)

£

12 months to 31 August 2013

(audited)

£

Profit/(loss) for the period used in the calculation of basic and diluted earnings per share

 

2,501,000

 

(945,000)

 

683,000

Less: Profit for the period from discontinued operations used in the calculation of basic and diluted earnings per share from discontinued operations

 

 

-

 

 

(525,000)

 

 

(524,000)

Profit/(loss) used in the calculation of basic and diluted earnings per share from continuing operations

 

2,501,000

 

(1,470,000)

 

159,000





The weighted average number of ordinary shares used for the calculation of basic and diluted earnings per share are as follows:


6 months to

28 February 2014

(unaudited)

£

6 months to

 28 February 2013

(unaudited)

£

12 months to 31 August 2013

(audited)

£

Weighted average number of ordinary shares used in the calculation of basic earnings per share

 

21,989,089

 

22,303,695

 

22,398,806

Share Options

2,089,176

2,064,248

1,974,791

Weighted average number of ordinary shares used in the calculation of diluted earnings per share *1

 

24,078,265

 

24,366,943

 

24,373,597









*1 The weighted average number of shares used in the calculation of the diluted loss per share from continuing operations for the six months ended 28 February 2013 is the same as that in respect of the basic loss per share from continuing operations calculation as the effect of exercising options would be to reduce the loss per share and is therefore not dilutive under the terms of IAS 33.

 

 

Independent Review Report to The Character Group plc

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 28 February 2014, which comprises the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity and related notes 1 to 4. We have read the other information contained in the half-yearly financial report which comprises only the Chairman's letter and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purposes.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the AIM rules of the London Stock Exchange which requires that the accounting policies and presentation applied to the financial information in the half-yearly financial report are consistent with those which will be adopted in the annual accounts having regard to the accounting standards applicable for such accounts.

As disclosed in Note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the AIM rules of the London Stock Exchange.

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Review conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly report for the six months ended 28 February 2014 is not prepared, in all material respects, in accordance with the AIM rules of the London Stock Exchange.

 

MHA MacIntyre Hudson

Statutory Auditors and Chartered Accountants

New Bridge Street House

30-34 New Bridge Street

London, EC4V 6BJ

 

1 May 2014

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFSTSRIIVIS
UK 100

Latest directors dealings