4th Qtr Rslts Appdx - Part II

Centamin Egypt Limited 31 July 2003 Rule 5.3 Appendix 5B Mining exploration entity quarterly report Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001. Name of entity Centamin Egypt Limited ABN Quarter ended ('current quarter') ------------------- ------------------ 86 007 700 352 30 June 2003 ------------------- ------------------ Consolidated statement of cash flows ------------ ------------ Current Year to quarter date Cash flows related to operating activities $A'000 (12 months) $A'000 ------------ ------------ ------------ 1.1 Receipts from product sales and related debtors ------------ ---------------------- 1.2 Payments for (a) exploration and ( 1,380) ( 4,604) evaluation (b) development ( 190) ( 190) (c) production (d) administration ( 177) ( 1,350) 1.3 Dividends received 1.4 Interest and other items of a similar nature 275 492 received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (provide details if material) ------ ---------------------- ------------ ------------ Net Operating Cash Flows ( 1,472) ( 5,652) Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed ( 4) ( 72) assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (provide details if material) ------------ ------------ Net investing cash flows ( 4) ( 72) ------------ ------------ 1.13 Total operating and investing cash flows ( 1,476) ( 5,724) ------ (carried forward) ------------ ------------ ---------------------- ------ ---------------------- 1.13 Total operating and investing cash flows ( 1,476) ( 5,724) (brought forward) ------------ ------------ Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, 29,199 etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings ( 1,137) ( 1,462) 1.18 Dividends paid 1.19 Cost of Fund Raising ( 892) ------------ ------------ Net financing cash flows ( 1,137) 26,845 ------------ ------------ Net increase (decrease) in cash held ( 2,613) 21,121 1.20 Cash at beginning of quarter/year to date 27,573 3,954 1.21 Exchange rate adjustments to item 1.20 ( 333) ( 448) ------------ ------------ 1.22 Cash at end of quarter 24,627 24,627 ------ ---------------------- ------------ ------------ Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities ------------- Current quarter $A'000 ------------- ------------- 1.23 Aggregate amount of payments to the parties included in 168 ------ item 1.2 ------------- -------------------------------- 1.24 Aggregate amount of loans to the parties included in item 1.10 1.25 Explanation necessary for an understanding of the transactions ------------------------------------------- (a) Mr Sami El-Raghy, a director and employee of the Company received salary and superannuation for the quarter amounting to $52,821 ($211,200) for the year to date). (b) Mr Josef El-Raghy, a director and employee of the Company received salary and superannuation for the quarter amounting to $55,000 ($205,897 for the year to date). (c) Mr Sami El-Raghy is also a Director and Shareholder of El-Raghy Kriewaldt Pty Ltd ('El-Raghy Kriewaldt'). El-Raghy Kriewaldt provide office premises to the Company. All dealings with El-Raghy Kriewaldt are in the ordinary course of business and on normal terms and conditions. Rent paid to El-Raghy Kriewaldt during the current quarter amounted to $12,636 ($48,636 for the year to date). (d) Directors Fees and superannuation paid during the quarter amounted to $46,562 ($102,208 for the year to date). (e) Insurance - Mr Colin Cowden, a director of the Company, is also a director and controlling shareholder of Cowden Limited, Insurance Brokers. All dealings with Cowden Limited are in the ordinary course of business and on normal terms and conditions. A total of $762 was paid during the quarter to Cowden Limited for Travel Insurance. ------------------------------------------- ------------------------------------------- Non-cash financing and investing activities 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows ------------------------------------------ ------------------------------------------ 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest ------------------------------------------ ------------------------------------------ Financing facilities available Add notes as necessary for an understanding of the position. ------------- ---------- Amount available Amount used $A'000 $A'000 ------------- ---------- 3.1 Loan facilities ----- ----------------------- ------------- ---------- 3.2 Credit standby arrangements ----- ----------------------- ------------- ---------- Estimated cash outflows for next quarter $A'000 --------------- 4.1 Exploration and evaluation 2,784 --------------- 4.2 Development 660 ----- ----------------------------- --------------- 3,444 Total ----- ----------------------------- --------------- Reconciliation of cash ------------------------- ------------ ----------- Reconciliation of cash at the end of the quarter (as Current Previous shown in the consolidated statement of cash flows) to quarter quarter the related items in the accounts is as follows. $A'000 $A'000 ------------------------- ------------ ----------- ----------- 5.1 Cash on hand and at bank 291 599 ------------ ----------- 5.2 Deposits at call 19,312 21,459 ------------ ----------- 5.3 Bank overdraft ------------ ----------- 5.4 Term Deposit 5,024 5,515 ----- ---------------------- ------------ ----------- Total: cash at end of quarter (item 1.22) 24,627 27,573 ----- ---------------------- ------------ ----------- Changes in interests in mining tenements -------- --------------- -------- ------- Tenement Nature of interest Interest Interest reference at at end of beginning quarter of quarter (note (2)) -------- --------------- -------- ------- 6.1 Interests in mining E80/1708 Joint Venture 10% 0% tenements earning 80% of 50% relinquished, interest (Tenement reduced or lapsed Surrendered) -------- --------------- -------- ------- 6.2 Interests in mining tenements acquired or increased -------- --------------- -------- ------- Issued and quoted securities at end of current quarter Description includes rate of interest and any redemption or conversion rights together with prices and dates. Total Number Issue price per Amount paid up -------------- number quoted security (see per security ---------- ---------- note 3) (cents) (see note 3) ---------- (cents) ------------ ------------ 7.1 Preference * ------ securities ---------- ---------- ---------- ------------ (description) ---------- 7.2 Changes during quarter (a) Increases through issues (b) Decreases through ---------- ---------- ---------- ------------ returns of capital, buy-backs, redemptions 7.3 *Ordinary securities 501,910,369 501,910,369 ---------- ---------- ---------- ------------ 7.4 Changes during quarter (a) Increases through issues (b) Decreases ------ through ---------- ---------- ---------- ------------ returns of capital, buy-backs ---------- 7.5 *Convertible debt ---------- ---------- ---------- ------------ securities (description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases ------ through ---------- ---------- ---------- ------------ securities matured, converted ---------- 7.7 Options Exercise price Expiry date (description and conversion factor) 49,999,744 NIL 20 cents 09/11/2003 ---------- ---------- ---------- ------------ 7.8 Issued during quarter ---------- ---------- ---------- ------------ 7.9 Exercised during ---------- ---------- ---------- ------------ quarter 7.10 Expired ------ during ---------- ---------- ---------- ------------ quarter ---------- 7.11 Debentures (totals only) ------ ---------- ---------- ---------- 7.12 Unsecured notes (totals only) ---------- ---------- Compliance statement 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4). 2 This statement does give a true and fair view of the matters disclosed. Sign here: ............................................................ Date: ............................ (Director/Company secretary) Print name: ......................................................... Notes 1 The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report. 2 The 'Nature of interest' (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2. 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities. 4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report. 5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with. == == == == == This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings