Interim Results

RNS Number : 8181X
Milestone Group PLC
30 June 2008
 




MILESTONE GROUP PLC

RESULTS FOR THE SIX MONTHS ENDED 31 MARCH 2008


AIM listed Milestone Group PLC ('Milestone' or the 'Group') announces its results for the six months ended 31 March 2008.


Highlights 


  • Group operating loss of £0.3 million (six months ended 31 March 2007 operating loss£0.7 million)

  • Appointment of new Chief Executive and Finance Director

  • Board exploring new fundraising and business opportunities

 

Milestone Chairman, John Sanderson, said:


'The Board is exploring a number of potential opportunities to develop the Group including a possible new venture in digital media.



For further information *


Milestone

   

John Sanderson, Chairman

Tel: 020 7580 244

Deborah WhiteChief Executive

Tel: 020 7648 1043 

Ian Lodwick, Finance Director

Tel: 07850 190 958



Arden Partners plc

Tel: 020 7398 1632

Richard Day / Adrian Trimmings




Below 


Chairman's statement

Unaudited Consolidated Income Statement

Unaudited Consolidated Balance Sheet

Unaudited Consolidated Cashflow statement

Notes to the interim financial information





CHAIRMAN'S STATEMENT


Strategic review and acquisition of The Flex


Milestone floated in 2003 as a provider of media services with the intention that it would explore the opportunity to exploit new media platforms as they emerged over time. 


On 31 March 2008 the Company announced its final results for the year ended 30 September 2007. Having completed the disposal of its interests in traditional publishing and radio, the Company had retained its local television operation and assessed new opportunities presented by the convergence of broadcasting and communications technologies. The strategic review process took longer than originally anticipated, culminating on 15 January 2008 with the acquisition of an 80 per cent interest in The Flex for the nominal consideration of £100. As part of this transaction Jamie Bloom, the former major shareholder in The Flex, entered into a £500,000 loan facility agreeing to provide funds to meet the Group's working capital requirements. 


On 31 March 2008, the Board accepted Mr Bloom's resignation as a director of the Company on health grounds. Also on that date, a new executive management team was appointed with Deborah White and Ian Lodwick becoming Chief Executive and Finance Director respectively (both initially working on a part time basis). The Company placed further development of The Flex on hold in order to reassess its business plan and review the ongoing strategy for the Group.


Finance


The Company stated in its final results that it was dependent upon the loan facility with Jamie Bloom in order to continue to trade on a going concern basis. To date the Board has not been successful in drawing down funds under the terms of this loan facility. Whilst sympathetic to the personal health issues raised by Mr Bloom, the next step for the Company is to take advice on the most appropriate action with a view to ensuring that the loan facility is honoured. 


The Board consider the current funding uncertainty is having an adverse impact on the Company's business, making it impossible to properly plan expenditure. Having reviewed the options available, the Board has concluded that the Company has an urgent requirement to put in place new funding arrangements if it is to be able to continue to trade and meet its working capital requirements in the short-term. To this end, the Company is in the advanced stages of seeking to raise additional funds from third parties through a combination of a limited subscription in new shares of the Company and a convertible loan instrument. The Board is confident this limited fundraising will be successful and intends to call a general meeting of the Company to approve the proposed arrangements once they are finalised. 


Strategy


The new management team are exploring opportunities to seek to build value for Shareholders. In particular, the Board are exploring the opportunity to launch a new digital media platform promoting leisure activities to young people. The potential exposure for Milestone is therefore twofold - the economics of the internet itself and the economics of promoting opportunities for participants to take part in new activities. 


The Company's task is to populate any new internet business in which it invests with engaging material. To this end, the Company is exploring a potential joint venture with a third party based around encouraging young people to be active and participate in sporting activities. 


Existing operations


The Company's purpose in acquiring The Flex was to develop an internet platform to showcase new talent, primarily in the field of new music. Since the £500,000 loan facility has not been honoured, it is has not been possible for trading to progress. The Board perceives that the main value in The Flex lies in the software code it has developed, but it is not yet evident whether and how this can be rapidly monetised. The Board is undertaking an ongoing review of The Flex and aims to reach a conclusion as soon as possible. 


As set out in the final results, the Group has the opportunity to be one of the first in the UK to launch local TV channels on the digital terrestrial television (Freeview) platform. Ofcom has agreed in principle to offer the opportunity to existing holders of Local TV Licences to convert their services from analogue to digital transmissions in the areas in which their licences operate. The Board intends to assess this opportunity during the final months of this financial year.


The Group currently holds more terrestrial Local TV Licences than any other group in the UK (with the restricted service licences to broadcast to OxfordReading, Southampton and Portsmouth although only Oxford is currently on-air). Revenue associated with the television division is expected to remain nominal until such time as any new business plan is finalised. 


Milestone is active in campaigning against Ofcom's plans to withdraw the existing Local TV Licensing regime between now and 2012, which would force Milestone to surrender its existing Local TV Licences. Milestone is playing an active role in 'United for Local Television', an umbrella group lobbying the Government and Ofcom to make provision to secure long-term access to Freeview for local TV services throughout the UK.


Board changes


'It is with great pleasure that I welcome my new Board colleagues, Deborah White and Ian Lodwick. In the three months since Deborah and Ian have been in place in their executive positions they have injected tremendous energy and dedication into putting in place a new strategy for the Group. I am very much looking forward to working with Deborah and Ian during the final quarter of the year as we seek to seek to finalise this strategy. 


I would again like to place on record my gratitude to my former Board colleagues, Mark Levine, Andy Craig and Brian Chester all of whom resigned during the course of the period.'


Outlook


The Board is in the advanced stages of putting in place new funding arrangements. The Board is currently exploring a number of potential opportunities with a particular focus on the opportunities presented by digital media. The Company is in discussions with a third party to form a joint venture into which Milestone could inject its management expertise. The development of the Company is likely to be subject to shareholder approval of new funding arrangements and the Board intends to call a general meeting of the Company once its proposals are finalised. 



John Sanderson

Non-Executive Chairman


30 June 2008



Milestone Group PLC 







CONSOLIDATED INCOME STATEMENT










Unaudited 


Unaudited 


Audited





Six months 


Six months 


Year





ended


ended


ended




Note

31 March 2008


31 March 2007


30 September 2007







As restated


As restated





£


£


£










Turnover




6,784


50,918


51,328

Cost of sales



(25,402)


(7,097)


(50,059)










Gross Profit / (Loss)



(18,618)


43,821


1,269










Administrative costs



(328,538)


(770,056)


(1,065,705)

Other operating income 


21,861


54,381


87,530










Operating loss



(325,294)


(671,854)


(976,906)










Finance income



2,595


20,893


27,421

Finance expense



(12)


(2,936)


(2,361)










Loss before tax



(322,711)


(653,897)


(951,846)










Tax expense



0


0


0










Loss after tax



(322,711)


(653,897)


(951,846)










Minority interest


4, 7

1,717


0


0










Loss for the period



(320,994)


(653,897)


(951,846)










Basic and diluted loss per share

5

(1.2)


(2.4)


(3.4)






Milestone Group PLC 







CONSOLIDATED BALANCE SHEET











Unaudited 


Unaudited 


Audited




  Note

31 March 2008


31 March 2007


30 September 2007







As restated


As restated





£


£


£










Assets


















Non-current assets








Property, plant and equipment


32,352


11,313


7,664










Total non-current assets


32,352


11,313


7,664










Current Assets








Trade and other receivables


101,191


136,400


81,942

Cash and cash equivalents


21,644


593,735


102,443










Total current assets



122,835


730,135


184,385










Total Assets



155,187


741,448


192,049



















Liabilities

















Current liabilities








Trade and other payables


(432,397)


(516,995)


(265,544)










Total liabilities



(432,397)


(516,995)


(265,544)










Net assets



(277,210)


224,453


(73,495)



















Shareholders' equity
















Share capital


6

2,760,510


2,760,510


2,760,510

Share premium



7,692,985


7,692,985


7,692,985

Merger reserve



11,432,467


11,119,585


11,119,585

Retained earnings



(22,163,173)


(21,348,626)


(21,646,575)










Shareholders' Equity


(277,211)


224,454


(73,495)









Milestone Group PLC 







CONSOLIDATED CASH FLOW STATEMENT










Unaudited 


Unaudited 


Audited





Six months 


Six months 


Year





ended


ended


ended





31 March 2008


31 March 2007


30 September 2007







As restated


As restated





£


£


£










Cash flows from operating activities






Loss before tax



(325,294)


(671,854)


(976,906)

Adjustments for:








Depreciation



2,287


4,104


7,003

Finance Income








(Gain)/loss on sale of plant and equipment





(11,442)










Operating loss before changes in working capital

(323,007)


(667,750)


(981,345)










(Increase)/decrease in trade and other receivables

(19,249)


27,341


92,800

Increase/(decrease) in trade and other payables

166,853


140,052


(111,400)










Cash used in operations


(175,403)


(500,357)


(999,945)



















Net cash used in operating activities

(175,403)


(500,357)


(999,945)










Cash flows from investing activities






Acquisition of subsidiaries, net of cash acquired

93,191


0


0

Purchase of plant and equipment


(1,170)


(7,882)


(7,882)

Sale of plant and equipment


0


0


1,193

Interest received



2,595


20,893


27,421

Interest paid



(12)


(2,936)


(2,361)










Cash generated by / (used in) investing activities

94,604


10,075


18,371










Cash outflow from financing activities






Loan repayments



0


(3,063)


(3,063)










Net cash outflow from financing activities

0


(3,063)


(3,063)




























(Decrease)/Increase in cash and cash equivalents

(80,799)


(493,345)


(984,637)










Cash and cash equivalents at beginning of period

102,443


1,087,080


1,087,080










Cash and cash equivalents at end of period

21,644


593,735


102,443





Milestone Group PLC

NOTES TO THE INTERIM FINANCIAL INFORMATION 

for the six month period ended 31 March 2008  

  


1. * General information *

  

Milestone Group PLC is a company incorporated in the United Kingdom under the Companies Act 1985 with registration number 4689130. In these notes, references to the Company refer solely to Milestone Group PLC and exclude consolidation with the results of its associated companies. References to the 'Group' include and consolidate associated companies of Milestone Group PLC. The Company is domiciled in the United Kingdom and has its registered office at Alexandra Court270 Woodstock RoadOxford OX2 7NW. The Company's shares are listed on the AIM of the London Stock Exchange. A copy of the interim report is posted to Shareholders and can also be obtained from the Company's website at www.milestonegroup.co.uk

  


2. * Basis of preparation *


The unaudited interim report was approved by the Board of Directors on 27 June 2008.


Milestone Group PLC has adopted International Financial Reporting Standards (IFRS).


The Company will apply IFRS in its financial statements for the period ending 30 September 2008. These interim statements are therefore produced in accordance with IFRS and International Financial Reporting interpretations (IFRIC) that are expected to be applicable at 30 September 2008. These standards remain subject to ongoing amendment and/or interpretation and are therefore still subject to change. Therefore the amounts included in these statements may change as a result of subsequent amendments to IFRS required for first time adoption or for new standards issued after the balance sheet date.  

  

The basis of preparation and accounting policies followed in this interim statement are not the same as those used to prepare the Annual Report and Accounts for the year ended 30 September 2007 which were prepared in accordance with United Kingdom Generally Accepted Accounting Principles (UK GAAP). 

   

The interim financial information contained in this report covers the half year from 1 October 2007 to 31 March 2008, is unaudited and does not constitute statutory financial statements as defined in Section 240 of the Companies Act 1985. The financial information for the year ended 30 September 2007 has been extracted from the statutory accounts for that period as restated to reflect the principles and terminology of IFRS. These financial statements were prepared under UK GAAP. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts had reference to a fundamental uncertainty in respect of going concern but was unqualified and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.


The Group is reliant on the loan facility with Jamie Bloom, which the Group regards as legally binding, in order to continue to trade as a going concern. At the time of approving these interim statements, Jamie Bloom has been unable to provide liquid funds in order for the Group to draw down on this facility. Whilst the Board is sympathetic to Jamie Bloom's current personal health problems, it intends to use all reasonable endeavours to resolve this issue amicably but, if necessary, intends to take to take appropriate action to ensure the facility is honoured.


The material uncertainty in respect to the Directors ability to draw down on the loan facility may cast significant doubt over the Group's ability to continue as a going concern and therefore it may be unable to

realise its assets and discharge its liabilities in the normal course of business. The financial statements do

not include the adjustments that would result if the Group was unable to continue as a going concern.

  

The financial statements are presented in UK sterling and all values are rounded to the nearest pound.  


  

3. Segmental reporting *









The Group's primary reporting segments are the following business segments:












Continuing operations

Six months ended 31 March 2008

















Oxford 

The Flex


Company


Group




Broadcasting





Total




£

£


£


£










Turnover



5,584

0


1,200


6,784

Cost of sales


(25,402)





(25,402)










Gross Profit / (Loss)


(19,818)

0


1,200


(18,618)










Administrative costs


(42,376)

(86,113)


(200,048)


(328,538)

Other operating income 

14,861



7,000


21,861










Operating loss


(47,333)

(86,113)


(191,848)


(325,294)










Finance income


0

266


2,329


2,595

Finance expense


(12)





(12)










Loss before tax


(47,345)

(85,847)


(189,519)


(322,711)










Tax expense


0

0


0


0










Loss after tax


(47,345)

(85,847)


(189,519)


(322,711)










Minority interest



1,717




1,717










Loss for the period


(47,345)

(84,130)


(189,519)


(320,994)




4. Minority interest *


Represents the loss attributable to the minority shareholders in The Flex (International) Limited ('The Flex'), of which the Company acquired an 80 per cent interest on 15 January 2008. The results of The Flex are stated and consolidated with the Group's results as from this date.



5. Loss per share *

  

Basic loss per share has been calculated in accordance with FRS 22. Basic loss per share has been calculated by dividing the loss on ordinary activities after taxation by the weighted average number of ordinary shares in issue during the year. The weighted average number of equity shares in issue was 27,605,095 and the loss was £320,994. The effect of all potential ordinary shares is antidilutive



  6. Share capital

            







2008

2008

2007

2007



£

Number

£

Number

Authorised





Ordinary shares of 10p each

5,000,000

50,000,000

5,000,000

50,000,000















2008

  2008

2007

2007



£

  Number

£

Number

Allotted, called up and fully paid





Ordinary shares of 10p each

2,760,510

  27,605,095

2,760,510

27,605,095









7. Acquisition of The Flex from Jamie Bloom and loan arrangements *


On 15 January 2008, Milestone acquired 6,400,000 A ordinary shares of £0.01 each in The Flex (International) Limited ('The Flex'), representing 80 per cent of the issued share capital of The Flex, for a nominal consideration of £100. 


Also, on 15 January 2008, the Company entered into an 'arms length' loan arrangement with Jamie Bloom in order to fund the general working capital requirements of the Group. The facility of £500,000 is unsecured and can be drawn down by request of the Company over a period of 18 months. Any use of the facility will bear interest at a rate of 3 per cent per annum above the Bank of England base rate. No other charges are payable in connection with the facility including no penalties for early repayment. All loans and interest accrued under the facility become repayable in full in December 2010.The Group is reliant on the loan facility with Jamie Bloom in order to continue to trade as a going concern. Whilst

this facility is regarded as legally binding, the Board is sympathetic to Jamie Bloom's current personal health problems and have not been able to draw down on this facility. The Board intends to use all reasonable endeavours to resolve this issue amicably but, if necessary, intends to take to take appropriate action to ensure the facility is honoured.


Laurence Bloom, the brother of Jamie Bloom, was, at the time of the transaction on 15 January 2008, the largest single shareholder in Milestone with a beneficial interest in 28.06 per cent of the Company's total issued share capital. Laurence Bloom and Jamie Bloom, their family and associates are minority shareholders in The Flex. After consulting with the Company's Nominated Advisers, Arden Partners plc, the Board agreed that the acquisition of the majority shareholding in The Flex and the terms of the loan facility to the Company from Jamie Bloom were made at arms' length and on normal commercial terms.

Following the acquisition of The Flex it was agreed to scale back whilst undertaking a full review of its launch business plan.




COMPANY INFORMATION



Directors:                                          John Sanderson

         Non Executive Chairman (appointed 1 February 2006

         Acting Finance Director, 7 March to 31 March 2008)


         Deborah White

         Non-Executive Director (appointed 15 January 2008)

         Appointed as Chief Executive 31 March 2008


         Ian Lodwick

         Finance Director (appointed 31 March 2008)



Other Directors during the period:    Jamie Bloom

         Non-Executive Director (appointed 15 January 2008

         resigned 31 March 2008)


         Andy Craig

                                                         Non-Executive Director (resigned 7 March 2008)


                                                         Brian Chester

                                                         Finance Director (resigned 7 March 2008)


         Mark Levine

         Non-Executive Director (resigned 22 November 2007)



Secretary:                                        Tim Eustace



Address and registered office:         Alexandra Court270 Woodstock RoadOxford OX2 7NW



Telephone                                     01865 314 700

Fax:                                                 01865 55 33 55

Website                                           www.milestonegroup.co.uk



Registered in England company no:     4689130



Auditors:                                         BDO Stoy Hayward LLP, Kings Wharf20-30 Kings Road,

       ReadingBerkshire RG1 3EX



Nominated Adviser and Broker:     Arden Partners plc, Nicholas House, 3 Laurence Pountney Hill,

       London EC4R 0EU


 

Registrars:                                      Capita IRG plc, Northern House, Woodsome ParkFenay Bridge, Huddersfield, 

                                                       West Yorkshire HD8 OLA



Solicitors:                                      Lawrence Graham LLP4 More London RiversideLondon 

      SE1 2AU



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR IIFFRREIIVIT
UK 100

Latest directors dealings