Interim Results
Camellia PLC
27 September 2001
INTERIM REPORT 2001
Pre-tax profits of £6,084,000 for the six months to 30th June 2001 compared to
£3,714,000 for the same period last year. The increase is mainly attributable
to profits realised on the disposal of subsidiaries by Linton Park Plc and by
our associate, Siegfried A.G.
The Board has declared an interim dividend of 20p per ordinary share payable
on 8th November 2001 to shareholders on the register on 12th October 2001.
Linton Park
The following is an extract from the Chairman's statement dated 27th September
2001:
'Pre-tax profits for the six months ended 30th June 2001 amounted to £8,320,000
compared to £6,724,000 for the first six months of the previous year.
Tea production on our plantations in both Kenya and Malawi was satisfactory,
but a large national harvest in Kenya has led to a marked reduction in tea
prices. There seems little prospect of this trend being reversed in the
immediate future. Results from the newly acquired Sapekoe operations in South
Africa have been consolidated from 1st May 2001. This period, and indeed that
through to 31st December 2001, coincides with the low cropping period in South
Africa and the results for this year will not be proportionately representative
of a full year's operation.
The exceptionally large early coffee crop at Kakuzi last year has led to
reduced production this year, but prices have recovered somewhat for the
limited quantities of high quality Kenya coffee on offer in the marketplace.
This is encouraging but totally at variance with international coffee prices
that continue at levels well below cost of production. The future of the coffee
industry both in Kenya and elsewhere remains the subject of considerable
uncertainty.
The acquisition of Sapekoe brings to the Group further plantings of macadamia
which, together with the edible nut operations in California, now constitute a
significant activity for the Group. The macadamia crops in both South Africa
and Malawi are projected to be satisfactory as are prices. Almond production in
California is also projected to be good, but prices are expected to be much
lower than last year due to oversupply. The pistachio harvest will be very low
due to the alternate bearing cycle of this crop.
The citrus operations of Yandilla Park in Australia are experiencing a light
crop, but prices are reasonable. Activity in the packing shed is high due to
outside growers wishing to use the packing and marketing expertise of the
group. Wine production in Australia was below expectation due to climatic
conditions and the previously very strong wine market is showing signs of
weakening. The wine operations in South Africa are also experiencing very
competitive market conditions.
Table grape production in South Africa and Chile was satisfactory and market
prices improved over the previous year.
Our UK engineering operations serving the international offshore oil and gas
sector have produced a strong result in the first half year. Order books also
look good for the rest of the year. Abbey Metal Finishing, the Group's
aerospace equipment finishers, have been fully operational since May, following
the rebuilding of their plant after last year's fire. The business has already
recovered more than two thirds of the average monthly pre-fire turnover.
Associated Cold Stores and Transport has had a disappointing first half
following the loss of a major transport management contract, which has limited
deliveries of ice cream from one of its depots. W. G. White has suffered
reduced sales of caviar to its airline customers following further increases in
the cost of the product and, in part, due to the absence of Concorde flights.
Affish and Wylax, which sell fish to catering outlets in the Netherlands and
Mainland Europe, improved their performance.
Highland Fuels was sold to its management in May. The profits of the business
were considered to be inadequate when compared to the risks associated with the
debtor exposure and the prevailing low margins earned.
It is pleasing to report that our associate, Siegfried, resolved all its
problems with the Federal Drug Administration in America in June and that its
Swiss operations are experiencing buoyant trading conditions.'
India
Crop from the Group tea gardens in North India is currently 12% ahead of the
previous year. However, prices are very disappointing, particularly for Dooars
and Darjeeling teas. The downtrend in prices continues from last year and is
largely due to a slackening of domestic demand.
Sales of packet teas have also declined. The situation with regard to the
export of instant tea remains unsatisfactory. Costs overall continue to be
well controlled.
The labour situation in the gardens has deteriorated after the elections
recently held in the states of Assam and West Bengal, and further disruption
cannot be ruled out.
Bangladesh
Crops from the Longbourne tea gardens are almost 12% ahead of the previous
year and if weather conditions remain favourable this trend is likely to
continue. Prices are also ahead of 2000 but recently the market has weakened.
Rubber production continues to increase in line with budget and prices have
been satisfactory. United Leasing Company Limited's mid year pre-tax profit is
31% higher than last year and the full year is expected to be satisfactory.
United Insurance Company Limited has reported increased premium income.
Currently the country is being run by a caretaker government prior to a
General Election in early October.
Other United Kingdom operations
Duncan Lawrie, our private bank, experienced mixed results. The banking
operations performed to expectations but falling interest rates will make
profits that much harder to achieve. The investment management business has
suffered with the decline in equity markets and the current state of flux in
these markets makes the immediate outlook uncertain.
WDG Properties Limited has completed the current round of rent reviews at
satisfactory levels.
The fine art market has not been as buoyant as last year and the results of
Lumley Cazalet are accordingly reduced from the very satisfactory levels of
last year. Further disposals have been made by JPL Fine Arts Limited to the
extent that this operation is no longer material in Group terms.
Prospects
Tea prices remain disappointing although crops in most parts of the Group are
satisfactory. Large amounts of production have still to be sold thus making it
impossible to predict the outcome for the year as a whole with any degree of
certainty.
Directors
I am privileged to have been asked to assume the mantle of Chairman of this
very fine company and I trust I shall do justice to the confidence placed in
me by the board. This is my first statement to shareholders and I would not
like the opportunity to pass without paying tribute to the enormous
contribution made to the Group by my predecessor Keith FitzGerald, recently
appointed to the position of Chairman Emeritus, and also by Nick Grant who
chaired Duncan Lawrie Limited. Both these gentlemen retired from the board on
31st May and I wish them well for the future.
M.C. PERKINS
27th September 2001 Chairman
Consolidated Profit and Loss Account
for the six months ended 30th June 2001
Six Six
months months Year
ended ended ended
30th 30th 31st
June June December
2001 2000 2000
Notes £'000 £'000 £'000
Turnover - continuing operations 83,231 79,570 173,450
acquisitions 2,366 - -
discontinued operations 23,174 39,751 79,925
1 108,771 119,321 253,375
Operating profit - continuing operations 2 2,518 2,664 16,671
acquisitions (58) - -
discontinued operations 248 214 296
2,708 2,878 16,967
Share of results of associates 3 1,622 2,959 2,996
1 4,330 5,837 19,963
Investment income 659 474 1,087
Profit on disposal of fixed asset 716 345 376
investments
Profit on disposal of subsidiary 4 1,128 - -
undertaking
Share of associates' profit on disposal of 1,800 - -
subsidiary
Profit on disposal of fixed assets 4 - - 1,164
Loss on disposal of associated undertaking 4 - - (1,701)
8,633 6,656 20,889
Net interest payable and similar charges 5 2,549 2,942 5,675
Profit on ordinary activities before 6,084 3,714 15,214
taxation
Taxation on profit on ordinary activities 6 4,094 2,332 5,722
Profit on ordinary activities after 1,990 1,382 9,492
taxation
Interest of minority shareholders 837 838 2,538
Attributable profit for the period 1,153 544 6,954
Dividends 7 544 560 2,335
Earnings per share 8 42.18p 19.31p 247.71p
Consolidated Balance Sheet
at 30th June 2001
30th June 30th June 31st December
2001 2000 2000
£'000 £'000 £'000
Fixed assets
Tangible assets 247,635 241,552 232,888
Goodwill (2,781) (1,253) (1,239)
244,854 240,299 231,649
Current assets
Stocks 36,161 30,970 32,319
Debtors 62,609 66,742 66,244
Investments 73 50 47
Cash at banks and in hand (note 9) 165,487 140,234 162,052
264,330 237,996 260,662
Creditors: amounts falling due within one (220,117) (208,772) (222,444)
year
Net Current Assets 44,213 29,224 38,218
Total assets less current liabilities 289,067 269,523 269,867
Creditors: amounts falling due after
more than one year (41,622) (39,748) (36,513)
Provisions for liabilities and charges (1,714) (1,433) (1,734)
245,731 228,342 231,620
Capital and reserves
Called up share capital 272 281 277
Reserves 179,254 174,243 176,814
Equity shareholders' funds 179,526 174,524 177,091
Minority shareholders' interest 66,205 53,818 54,529
245,731 228,342 231,620
Consolidated Cash Flow Statement
for the six months ended 30th June
2001
Six months Six months Year
ended ended ended
30th June 30th June 31st December
2001 2000 2000
Notes £'000 £'000 £'000
Net cash flow from operating 10 6,388 5,547 22,346
activities
Dividends received from associates 546 855 869
Returns on investments and servicing
of finance (2,029) (2,443) (6,204)
Taxation paid (1,964) (2,695) (4,910)
Capital expenditure and financial
investment (6,636) (5,341) (9,319)
Acquisitions and disposals 1,056 (380) 5,049
Equity dividends paid - - (2,237)
Cash (outflow)/inflow before (2,639) (4,457) 5,594
financing
Financing
New loans 8,256 7,326 5,081
Loan and finance lease payments (3,616) (4,138) (7,421)
Purchase of own shares (1,817) (507) (1,244)
Increase/(decrease) in cash in the 11 184 (1,776) 2,010
period
Statement of Total Recognised Gains and
Losses
for the six months ended 30th June 2001
Six months Six months Year
ended ended ended
30th June 30th June 31st December
2001 2000 2000
£'000 £'000 £'000
Attributable profit for the period 1,153 544 6,954
Exchange differences 3,525 4,815 3,791
Total recognised gains for the period 4,678 5,359 10,745
Reconciliation of Movement in Shareholders' Funds
for the six months ended 30th June 2001
Six months Six months Year
ended ended ended
30th June 30th June 31st December
2001 2000 2000
£'000 £'000 £'000
Attributable profit for the period 1,153 544 6,954
Dividends (544) (560) (2,335)
Exchange differences 3,525 4,815 3,791
Purchase of own shares (1,510) (507) (1,551)
Goodwill transferred to profit for the (189) - -
year
Net addition in shareholders' funds 2,435 4,292 6,859
Opening shareholders' funds 177,091 170,232 170,232
Closing shareholders' funds 179,526 174,524 177,091
Notes to the Accounts
1 Segmental analysis of turnover and operating profit
Six months Six months Six months
ended ended ended
30th June 30th June 31st December
2001 2000 2000
£'000 £'000 £'000
Turnover
By activity
Agriculture and horticulture 49,495 43,369 101,654
Trading and agency 3,368 3,222 6,128
Food storage and distribution 22,559 22,570 46,723
Engineering 7,583 6,424 12,175
Fine art trading and philately 1,461 2,949 4,784
Property leasing 1,084 999 1,959
Central management and miscellaneous 47 37 27
85,597 79,570 173,450
Discontinued - Trading and agency 23,174 39,751 79,925
108,771 119,321 253,375
By country of origin
United Kingdom 30,283 30,773 60,154
Continental Europe 5,368 4,953 10,800
India 11,956 11,179 35,401
Kenya 13,148 10,975 22,702
Malawi 8,452 7,148 11,702
Bangladesh 3,344 3,395 8,230
North America 162 248 1,430
South America and Bermuda 1,545 1,147 1,613
Australia 7,518 8,120 19,907
South Africa 3,821 1,632 1,511
85,597 79,570 173,450
Discontinued - United Kingdom 23,174 39,751 79,925
108,771 119,321 253,375
Six months Six months Year
ended ended ended
30th June 30th June 31st December
2001 2000 2000
£'000 £'000 £'000
Operating Profit
By activity
Agriculture and horticulture 629 (768) 10,377
Trading and agency 830 609 514
Food storage and distribution 1,822 2,157 4,513
Engineering 1,214 433 1,095
Fine art trading and philately 311 1,519 2,299
Property leasing 1,018 890 1,869
Central management and miscellaneous (3,482) (3,031) (5,032)
2,342 1,809 15,635
Discontinued - Trading and agency 248 214 296
2,590 2,023 15,931
Banking 118 856 1,026
Net interest from group companies - (1) 10
2,708 2,878 16,967
Associated undertakings
Agriculture and horticulture (91) (113) 13
Insurance and leasing 525 411 987
Chemical and pharmaceutical 1,188 2,568 1,903
Textile and other manufacturing - 93 93
4,330 5,837 19,963
By country of origin
United Kingdom 1,923 3,523 6,318
Continental Europe 108 65 301
India (3,704) (4,174) 1,559
Kenya 1,985 1,824 3,788
Malawi 3,063 2,653 2,903
Bangladesh (919) (1,061) 981
North America (60) 31 474
South America and Bermuda (187) (540) (977)
Australia 269 127 1,172
South Africa (18) 216 152
2,460 2,664 16,671
Discontinued - United Kingdom 248 214 296
2,708 2,878 16,967
Acquisitions were, by segmental activity - agriculture and horticulture and by
country of origin -
South Africa.
2. Business interruption insurance proceeds of £910,000 (2000 six months: nil
- year: £1,875,000) have been credited to operating profit.
3 Share of associates' results includes an impairment provision of
£1,060,000 (2000 : nil).
4. Profit on disposal of subsidiary undertaking comprises:
£'000 £'000
Profit on disposal of subsidiary 802
Negative goodwill transferred from reserves 189
Negative goodwill transferred from fixed assets 137
326
1,128
Profit on disposal of subsidiaries comprises a profit on disposal of
Highland Fuels Limited of £802,000. Attributable goodwill of £378,000 has
been set off against £704,000 of negative goodwill which is attributable
to the disposal of 30 per cent of Eastern Produce Malawi Limited, leaving
a net negative figure of £326,000.
Profit on disposal of fixed assets in the year ended 31st December 2000
includes £1,344,000 relating to assets destroyed by fire.
Loss on disposal of associated undertaking in the year ended 31st
December 2000 was on disposal of the Group's entire holding in British
Mohair Holdings Plc.
5. Net interest payable includes £359,000 (2000 six months: £324,000 - year: £
535,000) in respect of the Group's share of associated undertakings' net
interest.
6 Taxation includes overseas taxation of £2,076,000 (2000 six months:
£1,410,000 - year: £3,725,000) and share of associated undertakings'
taxation charge of £1,545,000 (2000 six months: £205,000 - year: £
816,000). Effective tax rates at the half-year are high due to losses
recorded in overseas companies for which no offset can be recognised.
7. Dividends
Six months Six months Year
ended ended ended
30th June 30th June 31st December
2001 2000 2000
£'000 £'000 £'000
Interim of 20p per share (2000: 20p) 544 560 560
Final for 2000 of 64p per share - - 1,775
544 560 2,335
8. The calculation of earnings per share is based on attributable profit
divided by the weighted average of ordinary shares in issue which was
2,733,257 (2000 six months: 2,817,611 - year: 2,807,325).
9. Included in cash at banks and in hand of £165,487,000 (2000 six months: £
140,234,000 - year: £162,052,000) are cash and short-term funds, time
deposits with banks and building societies and certificates of deposit
amounting to £147,321,000 (2000 six months: £132,504,000 - year: £
141,523,000), which are held by banking subsidiaries and which are an
integral part of the banking operations of the Group.
10 Reconciliation of operating profit to net cash flow from operating
activities
Year
Six months Six months ended
ended ended 31st
30th June 30th June December
2001 2000 2000
£'000 £'000 £'000
Operating profit 2,708 2,878 16,967
Depreciation 4,486 4,410 8,490
Amortisation of goodwill (55) (36) (72)
Profit on sale of fixed assets (102) (251) (134)
Decrease in working capital 4,766 3,542 10,941
Net increase in funds of banking
subsidiaries (5,798) (5,027) (14,046)
Currency adjustment 383 31 200
Net cash flow from operating activities 6,388 5,547 22,346
11 Reconciliation of net cash flow to movements in net debt
Year
Six months Six months ended
ended ended 31st
30th June 30th June December
2001 2000 2000
£'000 £'000 £'000
Increase/(decrease) in cash in the period 184 (1,776) 2,010
Cash inflow from changes in debt
and financing (4,640) (3,188) 2,340
Change in net debt resulting from cash (4,456) (4,964) 4,350
flows
Businesses acquired and sold (385) - -
Translation differences 188 (389) 213
Change in net debt in the period (4,653) (5,353) 4,563
Net debt at beginning of period (47,428) (51,991) (51,991)
Net debt at end of period (52,081) (57,344) (47,428)
12. The accounts to 30th June 2001 have been prepared on the basis of the
accounting policies set out in the financial statements for the year ended
31st December 2000. The six months figures are unaudited and have not been
reviewed by the company's auditors. The figures for the year ended 31st
December 2000 are an abridged statement from the Group's accounts which
have been delivered to the Registrar of Companies. The Auditor's Report on
these accounts was unqualified.
The Interim Report will be posted to shareholders on 28th September 2001 on
which date copies can be obtained from the company's Registrars:-
Capita IRG Plc,
Balfour House,
390/398 High Road,
Ilford,
Essex IG1 1NQ
or from the company's registered office:-
Wrotham Place,
Wrotham,
Sevenoaks,
Kent TN15 7AE
Press enquires to:
Mr. M.C. Perkins
Telephone No. 01622 746655
P.E. Hill
Company Secretary