BellSouth Fourth Qtr Earnings

Bellsouth Corp 22 January 2002 News Release FOR MORE INFORMATION FOR IMMEDIATE RELEASE Jeff Battcher (404-713-0274) January 22, 2002 Mary Beth Conklin (404-249-3167) BellSouth Reports Fourth Quarter Earnings • Data revenues grow 25 percent, exceed $1 billion every quarter • DSL customers reach 620,500, increase 189% for year • Broadband coverage reaches 70% of households ATLANTA - Driven by growth in data and broadband services, BellSouth Corporation (NYSE: BLS) reported normalized earnings per share (EPS) of 63 cents in the fourth quarter of 2001, before special items and foreign currency effects. Normalized EPS in the fourth quarter of 2000 was 59 cents, before foreign currency impacts of minus 2 cents. On a reported basis, EPS in the fourth quarter of 2001 was 42 cents, reflecting charges of 12 cents for previously announced restructuring actions and 9 cents for the further impairment of an equity investment in Qwest Communications International. In addition, reported results included foreign currency effects that reduced EPS by 1 cent. For the year, normalized EPS was $2.34 in 2001, compared to $2.24 in 2000. Reported EPS was $1.36 in the latest year, compared to $2.23 in 2000. The foreign exchange impact in 2001 totaled 12 cents per share, compared to 4 cents per share in the previous year. Including Cingular Wireless, revenues were a record $29.6 billion in 2001, up 7.8 percent for the year. Normalized net income was $4.42 billion in 2001, compared to $4.24 billion a year earlier. Reported net income in 2001 was $2.57 billion, compared to $4.22 billion in the previous year. Data and Broadband Data revenues were $1.2 billion in the three months ended December 31, 2001, capping a year in which BellSouth's data revenues grew rapidly and exceeded $1 billion each quarter. Data revenues increased at an annual rate of 24.9 percent in the final quarter of 2001, and represented 15.8 percent of the company's total revenues. For the full year, data revenues were $4.5 billion. BellSouth finished 2001 with 620,500 retail and wholesale customers for its DSL high-speed Internet access service, posting an annual growth rate of 189 percent. For the year, BellSouth had DSL revenues of $254 million, a nearly four-fold increase compared to $52 million in 2000. The company also announced January 3 that broadband is now available to almost 70 percent of the households BellSouth serves. In addition to broadband's gains in the consumer and small business marketplaces, BellSouth's data revenue growth continues to be fueled by high-speed, high-capacity services for medium and large businesses, as well as wholesale customers. These services include new optical networking products such as Gigabit Ethernet, and the addition of data storage capabilities, known as Storage-Enabled Network, to BellSouth's comprehensive e-platform. Both were introduced during the fourth quarter. Domestic Wireless / Cingular BellSouth's domestic wireless revenues in the fourth quarter of 2001 were $1.5 billion, representing the company's 40 percent share of Cingular Wireless, the second largest wireless company in the U.S. This is a gain of 18.8 percent compared to the same quarter a year ago, when Cingular was formed. In the fourth quarter, Cingular added 325,000 customers, and ended the year with 21.6 million, an annual growth rate of 9.7 percent. Cingular continues to focus on profitable growth, and leads the wireless industry in operating income. BellSouth's share of Cingular operating income was $221 million in the fourth quarter of 2001, 46.4 percent higher than the same three months a year ago. During the fourth quarter, Cingular announced a major technology transformation investment, beginning with a network overlay that puts its customers on a clear path to the wireless data and voice services of the future, known as 3G, for Third Generation. Cingular also forged an innovative infrastructure joint venture with VoiceStream that will allow Cingular to compete in New York City much more quickly and cost-effectively than building its own network from scratch. Latin America Group Consolidated Latin America revenues, including advertising and publishing, were $683 million in the fourth quarter. Earnings before interest, taxes, depreciation and amortization, or EBITDA, increased 57.7 percent in the fourth quarter, to $265 million, and was up 35.1 percent for the year. EBITDA margin improved by 17.4 percentage points, to 38.5 percent, compared to the fourth quarter of 2000. On a proportionate basis, BellSouth had 7.4 million customers in Latin America at the end of the year, an annual growth rate of 10.9 percent. BellSouth and its wireless partners cover a total population of 224 million in 11 Central and South American countries. Additional Quarterly Highlights Adjusted to include BellSouth's 40 percent share of Cingular, total revenues of $7.6 billion increased 4.5 percent compared to the fourth quarter of 2000. Normalized net income in the fourth quarter of the latest year was $1.19 billion, a gain of 6.6 percent compared to $1.12 billion in the same quarter of 2000. Fourth quarter reported net income was $792 million in 2001 and $1.12 billion in 2000. 2002 Guidance BellSouth's guidance for certain key financial and business metrics in 2002 remains as follows: Normalized earnings per share 7% to 9% growth* Total operating revenue (including Cingular) 5% to 7% growth Data revenue 22% to 25% growth Capital expenditures (excluding Cingular) $5.3 to $5.5 billion DSL high-speed Internet customers 1.1 million at 12/31/02 *Includes effect of required accounting change under FAS 141 and 142. Excludes foreign currency gains or losses. About BellSouth Corporation BellSouth Corporation is a Fortune 100 communications services company headquartered in Atlanta, GA, serving more than 45 million customers in the United States and 15 other countries. Consistently recognized for customer satisfaction, BellSouth provides a full array of broadband data and e-commerce solutions to business customers, including Web hosting and other Internet services. In the residential market, BellSouth offers DSL high-speed Internet access, advanced voice features and other services. BellSouth also provides online and directory advertising services, including BellSouth(R) Real PagesSM.com. BellSouth owns 40 percent of Cingular Wireless, the nation's second largest wireless company, which provides innovative wireless data and voice services. Further information about BellSouth's fourth quarter earnings can be accessed at www.bellsouth.com/investor. The press release, financial statements and BLS Investor News summarizing highlights of the quarter are available on the BellSouth Investor Relations Web site starting today at 8 a.m. Eastern Time. BellSouth will host a conference call with investors today at 10 a.m. Eastern Time. Participating on the call will be BellSouth CFO Ron Dykes and Investor Relations Vice President Nancy Humphries. Dial-in information for the conference call is: Domestic: 888-370-1863 International: 706-634-1735 A replay of the call will be available beginning at approximately 1 p.m. Eastern Time today, through January 29. The replay can be accessed by dialing: Domestic: 800-642-1687 - Reservation number: 2790514 International: 706-645-9291 - Reservation number: 2790514 In addition to historical information, this document contains forward-looking statements regarding events and financial trends. Factors that could affect future results and could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: (i) a change in economic conditions in domestic or international markets where we operate or have material investments which would affect demand for our services; (ii) the intensity of competitive activity and its resulting impact on pricing strategies and new product offerings; (iii) higher than anticipated cash requirements for investments, new business initiatives and acquisitions and (iv) those factors contained in the Company's periodic reports filed with the SEC. The forward-looking information in this document is given as of this date only, and BellSouth assumes no duty to update this information. BellSouth Corporation Consolidated Statements of Income - Normalized Basis (unaudited) (amounts in millions, except per share data) Note to Readers: Our reported results have been significantly impacted by several events, including the formation of Cingular Wireless and other one-time items. To assist in your understanding of our results, we have prepared the following normalized information, including the notes on page 3 which discuss the impacts of these events. See page 4 for our reported results. Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Operating Revenues Communications group $ 4,757 $ 4,557 4.4% $ 18,824 $ 18,117 3.9% Domestic wireless 1,454 1,224 18.8% 5,643 4,257 32.6% Latin America 683 782 -12.7% 2,910 2,906 0.1% Domestic advertising and 710 713 -0.4% 2,073 2,042 1.5% publishing All other 33 35 -5.7% 139 128 8.6% Total 7,637 7,311 4.5% 29,589 27,450 7.8% Operating Revenues Operating Expenses Operational and support 4,126 4,068 1.4% 16,085 14,863 8.2% expenses Depreciation and 1,439 1,345 7.0% 5,544 5,104 8.6% amortization Total 5,565 5,413 2.8% 21,629 19,967 8.3% Operating Expenses Operating Income 2,072 1,898 9.2% 7,960 7,483 6.4% Interest Expense 372 409 -9.0% 1,547 1,391 11.2% Other Income (Expense), net 67 207 N/M* 347 488 N/M Income Before Income Taxes 1,767 1,696 4.2% 6,760 6,580 2.7% Provision for Income Taxes 573 576 -0.5% 2,345 2,343 0.1% Net Income $1,194 $1,120 6.6% $4,415 $4,237 4.2% Diluted: Weighted Average Common 1,888 1,884 0.2% 1,887 1,891 -0.2% Shares Outstanding Earnings Per Share $0.63 $0.59 6.8% $2.34 $2.24 4.5% * - Not meaningful. Selected Financial and Operating Data EBITDA (5) $3,511 $3,243 8.3% $13,504 $12,587 7.3% EBITDA margin (6) 46.0% 44.4% 160 bps 45.6% 45.9% -30 bps Return on average equity (annualized) 26.2% 26.6% -40 bps 24.7% 26.1% -140 bps Return on average total capital (annualized) 15.1% 15.9% -80 bps 14.8% 15.9% -110 bps Digital and data revenues $1,207 $966 24.9% $4,472 $3,540 26.3% Dividends per share $0.19 $0.19 -- $0.76 $0.76 -- Capital expenditures $1,273 $2,055 -38.1% $5,997 $6,995 -14.3% Common shares outstanding 1,878 1,872 0.3% Book value per share $9.93 $9.03 10.0% Debt ratio 52.0% 54.2% -220 bps Total employees (7) 87,875 103,918 -15.4% BellSouth Corporation Normalized Earnings Summary (unaudited) (amounts in millions, except per share data) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Reported Net Income $792 $1,119 -29.2% $2,570 $4,220 -39.1% Loss on restructurings 227 345 227 393 and asset impairments (a) Loss on writedown of 162 - 1,179 - investments (b) Gain on sale of - - (19) - Skycell Adjustment to ISP - - 88 - Accrual (c) Postretirement benefit - - 47 - expense (d) Loss on sale of Qwest - - 84 - common stock (e) Losses (gains) from (7) - 9 - wireless video business (f) Losses (gains) from - (223) - (223) pension settlements (g) Gain on partner - (292) - (292) redemption (h) Contract termination - 125 - 125 payment (i) Gain on E-Plus - - - (68) restructuring (j) Foreign currency 20 46 230 82 losses (k) Normalized Net Income $1,194 $1,120 6.6% $4,415 $4,237 4.2% Reported Diluted Earnings Per Share $0.42 $0.59 -28.8% $1.36 $2.23 -39.0% Loss on restructurings 0.12 0.18 0.12 0.21 and asset impairments (a) Loss on writedown of 0.09 - 0.62 - investments (b) Gain on sale of - - (0.01) - Skycell Adjustment to ISP - - 0.05 - Accrual (c) Postretirement benefit - - 0.02 - expense (d) Loss on sale of Qwest - - 0.04 - common stock (e) Losses (gains) from - - - - wireless video business (f) Losses (gains) from - (0.12) - (0.12) pension settlements (g) Gain on partner - (0.15) - (0.15) redemption (h) Contract termination - 0.07 - 0.07 payment (i) Gain on E-Plus - - - (0.04) restructuring (j) Foreign currency 0.01 0.02 0.12 0.04 losses (k) Normalized Diluted Earnings Per Share * $0.63 $0.59 6.8% $2.34 $2.24 4.5% * Normalized earnings per share may not sum due to rounding. BellSouth Corporation Notes to Normalized Financial and Operating Data Our normalized earnings have been adjusted for the following: (a) Loss on restructurings and asset impairments - Represents restructuring related costs and related asset impairments for actions taken to reduce operating costs. For 2001, these costs include $158 of severance related costs and $69 for asset impairments, primarily software . For 2000, these costs include $345 associated with the restructuring of our domestic wireless entertainment business and $48 for the reduction of our domestic general and administrative staff. (b) Loss on writedown of investments - Represents the loss incurred to recognize other-than-temporary declines in the market values of several investments accounted for under the cost method. (c) Adjustment to ISP Accrual - Represents the loss incurred for prior claims from competitive local exchange carriers regarding reciprocal compensation for ISP traffic. (d) Postretirement benefit expense - The amount shown represents expense for changes in postretirement medical benefit obligations. (e) Loss on sale of Qwest common stock - Represents the loss incurred from the sale of a portion of our investment in Qwest common stock. (f) Losses (gains) from Wireless Video Business - Represents the current period losses (gains) being incurred related to the exit of the wireless video entertainment business. (g) Gains from Pension Settlements- During 2000, the number of employees who voluntarily separated and elected to receive lump-sum retirement benefits exceeded thresholds that require current recognition of deferred gains related to these employees. (h) Gain on Partner Redemption - We redeemed AT&T's interest in the AB Cellular partnership through the distribution of the Los Angeles Cellular wireless property. As required by accounting rules, AB Cellular adjusted the carrying value of the LA Cellular assets to fair value immediately prior to the distribution. The amount shown represents our share of the gain recognized by AB Cellular as a result of that adjustment. (i) Contract termination payment - BellSouth settled litigation with a distributor of residential telephone equipment and paid $200 million to the distributor for the termination of their existing agreement. (j) Gain on E-Plus Restructuring - Represents income related to the restructuring of our ownership interest in German wireless operator E-Plus. (k) Foreign currency losses - Represents net transaction losses incurred by our international operations related to US Dollar denominated liabilities. These losses reflect the impact of the weakening of those operations' local currencies against the U.S. Dollar which requires recognition in the current period income statement. In addition to the items discussed above, our consolidated normalized statements of income have been adjusted for the following: (l) Gross versus net presentation - Communications group revenues have been adjusted to present all revenues from sales of customer premises equipment on an agency-fee basis (net of associated direct costs). This adjustment is made to present these revenues on a basis comparable to amounts earned under a new vendor contract entered into during first quarter 2001. Revenues have been adjusted to reflect a change in reporting of gross receipts taxes in Florida. Beginning in the fourth quarter of 2001, we are required to account for the tax collected from customers as a pass-through billing (I.e. net presentation). Both of these adjustments are neutral to EBITDA as they reduce revenue and expense by an equal amount. (m) The periods presented have been adjusted to include our proportional share of Cingular Wireless' operating results, net of eliminations for amounts charged between Cingular and other BellSouth companies. (n) Cingular presents its revenues and expenses from roamer activity on a gross basis. We have conformed our domestic wireless revenues and operational and support expenses for the 2000 periods to present roamer revenues and roamer costs on a consistent basis. BellSouth Corporation Consolidated Statements of Income - Reported Basis (unaudited) (amounts in millions, except per share data) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Operating Revenues Communications group $ 4,785 $ 4,630 3.3% $ 18,984 $ 18,309 3.7% Domestic wireless - - - 2,766 -100.0% Latin America 683 782 -12.7% 2,910 2,906 0.1% Domestic advertising and 710 713 -0.4% 2,073 2,042 1.5% publishing All other 35 35 0.0% 163 128 27.3% Total 6,213 6,160 0.9% 24,130 26,151 -7.7% Operating Revenues Operating Expenses Operational and support 3,118 3,079 1.3% 12,649 13,726 -7.8% expenses Depreciation and 1,244 1,176 5.8% 4,782 4,935 -3.1% amortization Provision for restructuring 358 528 N/M* 358 606 N/M and asset impairments Total 4,720 4,783 -1.3% 17,789 19,267 -7.7% Operating Expenses Operating Income 1,493 1,377 8.4% 6,341 6,884 -7.9% Interest Expense 317 346 -8.4% 1,315 1,328 -1.0% Other Income (Expense), net (27) 729 N/M (1,009) 1,042 N/M Income Before Income Taxes 1,149 1,760 -34.7% 4,017 6,598 -39.1% Provision for Income Taxes 357 641 -44.3% 1,447 2,378 -39.2% Net Income $792 $1,119 -29.2% $2,570 $4,220 -39.1% Diluted: Weighted Average Common 1,888 1,884 0.2% 1,887 1,891 -0.2% Shares Outstanding Earnings Per Share $0.42 $0.59 -28.8% $1.36 $2.23 -39.0% * - Not meaningful. Selected Financial and Operating Data EBITDA (5) $3,095 $3,081 0.5% $11,481 $12,425 -7.6% EBITDA margin (6) 49.8% 50.0% -20 bps 47.6% 47.5% 10 bps Return on average equity (annualized) 17.4% 26.6% -920 bps 14.4% 26.0% -1160 bps Return on average total capital (annualized) 11.0% 17.4% -640 bps 9.9% 16.3% -640 bps BellSouth Corporation Consolidated Balance Sheets (unaudited) (amounts in millions, except per share data) December 31, December 31, 2001 2000 Assets Current Assets: Cash and cash equivalents $592 $1,061 Accounts receivable, net of allowance for 5,206 5,157 uncollectibles of $476 and $377 Material and supplies 382 379 Other current assets 675 809 Total Current Assets 6,855 7,406 Investments and Advances 10,620 11,010 Property, Plant and Equipment, net 24,943 24,157 Deferred Charges and Other Assets 5,122 4,180 Intangible Assets, net 4,506 4,172 Total Assets $52,046 $50,925 Liabilities and Shareholders' Equity Current Liabilities: Debt maturing within one year $4,611 $7,569 Accounts payable 1,656 2,233 Other current liabilities 3,301 3,468 Total Current Liabilities 9,568 13,270 Long-Term Debt 15,599 12,463 Noncurrent Liabilities: Deferred income taxes 3,206 3,580 Other noncurrent liabilities 5,076 4,700 Total Noncurrent Liabilities 8,282 8,280 Shareholders' Equity: Common stock, $1 par value 2,020 2,020 Paid-in capital 6,875 6,740 Retained earnings 15,132 14,074 Accumulated other comprehensive income (294) (488) Shares held in trust and treasury (4,996) (5,222) Guarantee of ESOP debt (140) (212) Total Shareholders' Equity 18,597 16,912 Total Liabilities and Shareholders' Equity $52,046 $50,925 BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Communications Group (1) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Operating Revenues Local service $2,969 $2,896 2.5% $11,810 $11,468 3.0% Network access 1,258 1,178 6.8% 4,969 4,769 4.2% Long distance 209 159 31.4% 747 675 10.7% Other 387 382 1.3% 1,545 1,543 0.1% Total 4,823 4,615 4.5% 19,071 18,455 3.3% Operating Revenues Operating Expenses Operational and support 2,309 2,208 4.6% 9,260 8,683 6.6% expenses Depreciation and 1,042 973 7.1% 4,045 3,786 6.8% amortization Total 3,351 3,181 5.3% 13,305 12,469 6.7% Operating Expenses Operating Income 1,472 1,434 2.6% 5,766 5,986 -3.7% Interest Expense 125 180 -30.6% 597 699 -14.6% Other Income, net 5 23 N/M* 31 31 N/M Income Before Income Taxes 1,352 1,277 5.9% 5,200 5,318 -2.2% Provision for Income Taxes 488 461 5.9% 1,896 1,962 -3.4% Segment Net $864 $816 5.9% $3,304 $3,356 -1.5% Income(1) * - Not meaningful. Selected Financial and Operating Data (amounts in millions) EBITDA (5) $2,514 $2,407 4.4% $9,811 $9,772 0.4% EBITDA margin (6) 52.1% 52.2% -10 bps 51.4% 53.0% -160 bps Calling feature revenues $569 $547 4.0% $2,281 $2,145 6.3% Access minutes of use 26,768 28,431 -5.8% 110,106 115,217 -4.4% Toll messages 99 114 -13.2% 430 504 -14.7% Capital expenditures $1,093 $1,638 -33.3% $5,125 $5,440 -5.8% Equivalent access lines in service (thousands): Access lines 25,422 25,908 -1.9% Access line equivalents 40,207 27,892 44.2% Total equivalent access lines in service 65,629 53,800 22.0% Wholesale Lines 1,737 1,308 32.8% Internet customers (thousands) 1,239 956 29.6% DSL customers (thousands) 621 215 188.8% BellSouth Corporation Results by Segment (unaudited) Supplemental Operating Data (in thousands) Communications Group - Network Access Lines In Service(a) 4Q01 4Q00 Growth Access lines (b) Residence 16,773 17,135 -2.1% Business 8,440 8,525 -1.0% Other 209 248 -15.7% Total access 25,422 25,908 -1.9% lines in service Access line equivalents(c) Selected digital data services: DS0 & ADSL 4,471 1,950 129.3% DS1 6,643 5,673 17.1% DS3 & higher 29,093 20,269 43.5% Total digital 40,207 27,892 44.2% data lines in service Total equivalent access lines in service 65,629 53,800 22.0% (a) Prior period operating data are often revised at later dates to reflect updated information. The above information reflects the latest data available for the periods indicated. (b) Access line counts include amounts for switched access lines, Basic Rate ISDN, Primary Rate ISDN and UNE Combos. (c) Access line equivalents represent a conversion of non-switched data circuits to a switched access line basis and is presented for comparability purposes. Equivalents are calculated by converting high-speed/high-capacity circuits to the equivalent of a switched access line based on transport capacity. While the revenues generated by access line equivalents have a directional relationship with these counts, revenue growth rates cannot be compared to line growth rates on an equivalent basis. BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Domestic Wireless Segment (1)(a) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Operating Revenues Service revenues (4) $1,345 $1,112 21.0% $5,227 $3,944 32.5% Equipment and other revenues 109 112 -2.7% 416 337 23.4% Total 1,454 1,224 18.8% 5,643 4,281 31.8% Operating Revenues Operating Expenses Operational and support 1,035 903 14.6% 3,856 3,129 23.2% expenses Depreciation and amortization 198 170 16.5% 767 642 19.5% Total 1,233 1,073 14.9% 4,623 3,771 22.6% Operating Expenses Operating Income 221 151 46.4% 1,020 510 100.0% Interest Expense 84 94 -10.6% 328 177 N/M Other Income (Expense), net (24) 12 N/M (16) 129 N/M Income Before Income Taxes 113 69 63.8% 676 462 46.3% Provision for Income Taxes 33 17 94.1% 251 165 52.1% Segment Net $80 $52 53.8% $425 $297 43.1% Income(1) * - Not meaningful. Selected Financial and Operating Data (b) (amounts in millions, except customer data in thousands) EBITDA (5) $419 $321 30.5% $1,787 $1,152 55.1% EBITDA margin (6)(c) 31.2% 28.9% 230 bps 34.2% 29.2% 500 bps Average monthly revenue per customer (8)(d) $52 $53 -1.9% $52 $57 -8.8% Customer net adds in period: Cellular and PCS 127 367 -65.4% 766 1,191 -35.7% Data (Cingular Interactive) 15 44 -65.9% 65 282 -77.0% Customers: Cellular and PCS 8,638 8,337 3.6% Data (Cingular Interactive) 293 229 27.9% POPs 87,600 82,170 6.6% Penetration rate (10) 10.9% 10.1% 80 bps (a) The 2000 periods are comprised of BellSouth's wireless voice and wireless data operations. The 2001 periods are comprised of BellSouth's 40% share of the reported results of Cingular Wireless. (b) Customer data for the 2001 periods, including POPs, penetration rate and average monthly revenue per customer, is comprised of BellSouth's 40% share of the managed results of Cingular Wireless. (c) EBITDA margin denominator includes service revenues only. (d) Average monthly revenue per customer excludes Cingular Interactive (formerly BellSouth Wireless Data). BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Latin America Group (1)(2) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Operating Revenues Service revenues (4) $568 $624 -9.0% $2,430 $2,386 1.8% Equipment and other revenues 92 130 -29.2% 419 445 -5.8% Advertising and publishing 28 41 -31.7% 86 135 -36.3% revenues Total 688 795 -13.5% 2,935 2,966 -1.0% Operating Revenues Operating Expenses Operational and support 423 627 -32.5% 2,050 2,311 -11.3% expenses Depreciation and 158 182 -13.2% 605 605 0.0% amortization Total 581 809 -28.2% 2,655 2,916 -9.0% Operating Expenses Operating Income 107 (14) N/M* 280 50 N/M* Interest Expense 49 67 -26.9% 215 178 20.8% Other Income (Expense), net (28) 7 N/M (52) (40) N/M Income Before Income Taxes 30 (74) N/M 13 (168) N/M Provision for Income Taxes 13 (2) N/M 63 (16) N/M Segment Net $17 ($72) N/M ($50) ($152) N/M Income(1) * - Not meaningful. Selected Financial and Operating Data (amounts in millions, except customer data in thousands) EBITDA (5) $265 $168 57.7% $885 $655 35.1% EBITDA margin (6) 38.5% 21.1% 1740 bps 30.2% 22.1% 810 bps Average monthly revenue per customer (9) $24 $30 -20.0% $25 $34 -26.5% Customer net adds in period (excluding (507) 401 -226.4% 516 2,081 -75.2% ownership changes) Customers (voice) 7,585 7,069 7.3% POPs 162,100 156,200 3.8% Penetration rate (10) 4.7% 4.5% 20 bps BellSouth Corporation Proportionate Basis(3) - Selected Financial and Operating Data (Amounts in millions, except customer data in thousands) Latin America Group (1)(2) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Operating revenues $624 $741 -15.8% $2,694 $2,827 -4.7% EBITDA(5) $218 $170 28.2% $797 $646 23.4% EBITDA margin(6) 34.9% 22.9% 1200 bps 29.6% 22.9% 670 bps Average monthly revenue per customer (9) $23 $30 -23.3% $25 $34 -26.5% Customer net adds in period (excluding (363) 336 -208.0% 707 1,964 -64.0% ownership changes) Customers (voice) 7,393 6,665 10.9% POPs 156,719 151,852 3.2% Penetration rate (10) 4.7% 4.4% 30 bps BellSouth Corporation Worldwide Wireless (unaudited) Customers and POPs by Country (Proportionate Basis(3) in thousands) Customers As of POPs As of Country Brand 4Q01 4Q00 Growth 4Q01 4Q00 Growth United States Cingular 8,638 8,337 3.6% 87,600 82,170 6.6% Wireless Argentina Movicom 1,033 1,045 -1.1% 24,375 23,270 -- BellSouth Brazil (a) Various (b) 1,253 1,047 19.7% 20,750 20,500 1.2% Chile BellSouth 860 691 24.5% 15,400 15,100 -- Colombia BellSouth 743 567 31.0% 28,375 27,451 -- Ecuador BellSouth 307 201 52.7% 11,443 11,086 -- Guatemala BellSouth 45 8 N/M (c) 7,020 7,140 -- Nicaragua BellSouth 139 80 73.8% 2,581 2,581 -- Panama BellSouth 128 90 42.2% 1,311 1,223 -- Peru BellSouth 394 350 12.6% 25,428 24,403 4.2% Uruguay Movicom 63 58 8.6% 966 966 -- BellSouth Venezuela Telcel BellSouth 2,428 2,528 -4.0% 19,070 18,132 -- Total Latin America 7,393 6,665 10.9% 156,719 151,852 3.2% Denmark Sonofon 450 377 19.4% 2,465 2,465 -- Germany e-plus 1,684 1,366 23.3% 18,568 18,568 -- India SkyCell (d) - 9 N/M - 1,348 N/M Israel Cellcom 779 645 20.8% 2,119 2,119 -- 2,913 2,397 21.5% 23,152 24,500 -- Total Worldwide Wireless 18,944 17,399 8.9% 267,471 258,522 3.5% (a) - Customer counts for Brazil have been restated to exclude customers of TCO. The majority of the TCO investment was sold in December 2001. (b) - BCP in Sao Paulo and Northeast regions. (c) - Not meaningful. (d) - Sold in third quarter 2001. BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Domestic Advertising & Publishing (1) Year-to-Date 4Q01 4Q00 Growth 2001 2000 Growth Total Operating Revenues $ 715 $ 720 -0.7% $ 2,091 $ 2,066 1.2% Operating Expenses Operational and support 346 325 6.5% 1,023 997 2.6% expenses Depreciation and amortization 8 6 33.3% 28 28 0.0% Total 354 331 6.9% 1,051 1,025 2.5% Operating Expenses Operating Income 361 389 -7.2% 1,040 1,041 -0.1% Interest Expense 3 4 -25.0% 16 14 14.3% Other Income, net (2) 1 N/M* 3 2 N/M Income Before Income Taxes 356 386 -7.8% 1,027 1,029 -0.2% Provision for Income Taxes 137 150 -8.7% 394 394 0.0% Segment Net $219 $236 -7.2% $633 $635 -0.3% Income(1) EBITDA (5) $369 $395 -6.6% $1,068 $1,069 -0.1% EBITDA margin (6) 51.6% 54.9% -330 bps 51.1% 51.7% -60 bps * - Not meaningful. BellSouth Corporation Notes (1) Segment net income (loss) is based on normalized results which exclude certain one-time transactions and certain corporate intercompany billings. Intersegment revenues are not eliminated for purposes of management reporting. (2) Results for the Latin America segment are reported one month in arrears. (3) Proportionate basis financial and operating data reflect our ownership interest in the total operating results for each of our wireless properties, both domestic and international, whether or not consolidated for financial statement presentation purposes. (4) Wireless service revenues includes activation fees, access, airtime, roaming, long distance and value added services. Roaming revenues are included on a gross basis for the Domestic Wireless segment and on a net basis for the Latin America segment. (5) EBITDA is defined as operating revenues less operational and support expenses. (6) EBITDA margin is calculated by dividing EBITDA by operating revenues. (7) The decrease in employees reflects the transfer of employees from our former domestic wireless operations to Cingular. Those employees totaled 11,767 at 12/31/2000. (8) For the Domestic Wireless segment, average monthly revenue per customer is calculated by dividing average monthly revenue by average customers. Average monthly revenue includes activation fees, access, airtime, roaming (gross), long distance and value added services. (9) For the Latin America segment, average monthly revenue per customer is calculated by dividing average monthly revenue by average customers. Average monthly revenue includes activation fees, access, airtime, roaming (net), long distance and value added services. (10) Penetration rate is calculated by dividing customers by POPs (excludes POPs in markets where service has not been initiated). This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings