Half Yearly Report

RNS Number : 2310W
British Land Co PLC
16 November 2010
 



THE BRITISH LAND COMPANY PLC

HALF YEAR RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2010

 

Good start to the year: continued growth in underlying income and NAV

·      Net Asset Value1 per share up 4.2% to 525 pence: IFRS Net Assets £4.4 billion

·      Portfolio valuation up 2.6% driven by £20 million of new lettings and renewals

·      Underlying PBT1 £127 million: up 12.4% excluding credit provision release in 2009

·      Second quarter dividend maintained at 6.5 pence

 

Retail rental values stabilising with growth seen in best retail locations

·      Early signs of rental recovery with good demand from key retailers

·      ERV in Q2 up 0.1% and lettings above ERV on best schemes

·      Nearly 500,000 sq ft of new lettings and renewals: 80% on long term leases

 

Strong lettings and continued rental growth in London office portfolio

·      350,000 sq ft of lettings and lease re-gears: including 217,000 sq ft of new lettings at

14% above ERV

·      Office occupancy up from 92.6% to 96.9%

·      Continued ERV growth with further 4.2% increase

·      1 million sq ft of developments completed in 2009/10 now 95% let

 

£1.5 billion3 London office development programme to create 2.1 million sq ft of prime space

·      1.5 million sq ft in the City at 5 Broadgate, 199 Bishopsgate and 122 Leadenhall Street

·      660,000 sq ft in the West End at NEQ (Regent's Place) and Baker Street

·      London office weighting increases from 33% to nearly 40%4 on completion

 


H1 2010/11

H1 2009/10

FY 2009/10

Net Asset Value1 per share

525p

372p

504p

IFRS net assets

£4,433m

£3,041m

£4,208m

Underlying profit before tax1

£127m

£129m2

£249m2

IFRS profit/(loss) before tax

£328m

£(113)m

£1,128m

Underlying diluted EPS1

14.2p

14.8p

28.4p

Basic EPS

38.9p

(13.1)p

133.0p

Dividends per share

13.0p

13.0p

26.0p

1 EPRA (European Public Real Estate Association) basis - see Note 1 to the accounts

2 includes £16 million release of credit risk provision 

3 British Land share £1 billion

4 pro forma end development value (as determined by the Group's external valuers) of committed office developments 

 

 

Chris Grigg, Chief Executive said: "We've had a good start to the year with strong letting activity improving occupancy to 98% and driving a further increase in valuation to £8.9 billion. Our 850,000 sq ft of office and retail lettings and renewals in the half were at an average of 5% above ERV. Offices continued to benefit from the restricted supply of high quality space and we saw improving rental trends in retail. At £1.5 billion we have committed to London's largest office development programme, focused on the City and West End, which is timed for delivery when we believe strong demand and supply constraints will coincide."

 

Investor Presentation

 

A presentation of the results will take place at 9.30am today, 16 November 2010, and will be broadcast live via webcast (www.britishland.com) and conference call.  The details for the conference call are as follows:

 

UK Toll Free number:                 0800 028 1277

UK number:                               +44 (0) 207 806 1956

Passcode:                                 3743824

 

Replay number:                         +44 (0) 207 111 1244

Passcode:                                 3743824#

 

 

British Land contacts:

 

Sally Jones

(Investors)

0207 467 2942

Pip Wood

(Media)

0207 467 2838

 

Finsbury contacts (media):

 

Guy Lamming/Gordon Simpson

0207 251 3801

 

 

Forward-Looking Statements

This report contains certain "forward-looking" statements reflecting current views on our markets, activities and prospects. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances. Actual outcomes and results may differ materially from any outcomes or results expressed or implied by such forward-looking statements. Any forward-looking statements made by or on behalf of British Land speak only as of the date they are made and no representation or warranty is given in relation to them, including as to their completeness or accuracy or the basis on which they were prepared. British Land does not undertake to update forward-looking statements to reflect any changes in British Land's expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based.

 

 

Notes to Editors:

British Land is one of the UK's largest Real Estate Investment Trusts with total assets, owned or under management, valued at £14.0 billion (British Land share £8.9 billion), as at 30 September 2010. The hallmark of the business is a focus on customers, based on a property portfolio in prime locations in the UK and more recently in Western Europe.

 

The portfolio, focused on the out-of-town retail and London office sectors, has among the highest occupancy rates and lease lengths of the major UK REITs at 98% and 12.5 years respectively.  Retail assets account for 65% of the portfolio, around 85% of which is located at prime out-of-town sites. Central London offices currently comprise 33% of the portfolio and are expected to grow to around 40% once the development programme is complete.

 

 

 

CHIEF EXECUTIVE'S HALF YEAR REVIEW

 

The year has started well with the business making good progress operationally and strategically. The most significant development in the half was our decision to commit to a substantial £1.5 billion central London development programme (British Land's share £1 billion) which will deliver 2.1 million sq ft of prime space into the market at a time when supply is expected to be restricted. At the occupational level, in retail, we have seen encouraging demand from leading retailers with ERVs across our retail portfolio stabilising in the half. In London offices, with continued strong lettings, the 1 million sq ft of office space we completed in 2009 is now 95% let.

 

Further growth in valuation in Net Asset Value

The value of our portfolio grew by 2.6% to £8.9 billion in the half with growth broadly balanced between the first and second quarters. Overall, the portfolio modestly outperformed the IPD benchmark, driven by the combination of successful office lettings and our portfolio weighting toward prime London office and retail. We had only modest yield compression in the period and the benefits of our development activity have yet to be reflected in our valuation. Net asset value per share, at 525 pence, was 4.2% higher than at the 31 March 2010 balance sheet date.

 

Lower costs and new lettings drive underlying profit growth

Underlying profit before tax in the half was £127 million compared with £129 million in the first half of 2009 which benefited from a £16 million credit provision release.  The increase in underlying profits, excluding the provision release, was driven by new lettings and lower costs which more than offset the lost income from assets sold during 2009, principally Broadgate. Like-for-like income was 1.0% ahead with offices at +1.3% and retail at +0.9%. As previously advised, the quarterly dividend is being maintained at 6.5 pence bringing the dividend for the half year to 13.0 pence, in line with the prior year.

 

Occupancy further increased to 98%

The Group's occupancy rate increased from 96.6% at the end of March 2010 to 98.0% at the end of September 2010, with the 850,000 sq ft of new lettings and renewals agreed during the period at 5% ahead of ERV. We also agreed an 18.2 year pre-let agreement with UBS on 700,000 sq ft of our recently committed London office development programme.

 

Good retail lettings performance and early signs of rental growth in prime retail

In retail, rental values began to stabilise across our retail portfolio during the period. Aggregate ERVs were up 0.1% in the second quarter reflecting increased demand for prime retail space. In a number of our retail schemes, we saw good demand from leading retailers including Best Buy, H&M, New Look and Next. Overall we agreed new lettings and renewals on nearly 500,000 sq ft of space, 80% of which were on long-term leases.

 

Continued rental growth and strong lettings in offices

In offices, we had another highly successful period, letting 217,000 sq ft of new office space at average rents 14% above ERV. This brings the total of newly developed office space successfully let since the start of (calendar) 2010 to 800,000 sq ft with good growth in net effective rents achieved in our newest offices, notably at The Broadgate Tower and Regent's Place. We also agreed 139,000 sq ft of lease renewals in the period. 

 

£1.5 billion London office development programme

The outlook for returns in prime London offices has improved significantly over the last year with the availability of Grade A space in the City and the West End expected to be significantly restricted over the next few years. In the half, we committed to an office development programme in the City and the West End with an aggregate cost, including land and interest of £1.5 billion, of which British Land's share is £1 billion. Our decision has been further supported by increasing rents and reducing incentives. These developments, which will deliver 2.1 million sq ft of high quality space in the City and West End by 2014, increase the weighting of London offices in our overall portfolio from 33% to around 40%, (based on estimated end development value) and are expected to generate significant incremental value for our shareholders. 

 

Our committed London development programme comprises:

·      700,000 sq ft development on the Broadgate Estate (subject to planning), 100% pre-let to UBS on an average weighted lease term of 18.2 years, in joint venture with Blackstone

·      500,000 sq ft development at Regent's Place, on the North East Quadrant (NEQ)

·      610,000 sq ft development at 122 Leadenhall Street, EC3 (The Leadenhall Building), where we agreed Heads of Terms for a joint venture with Oxford Properties 

·      158,000 sq ft development on Baker Street, W1

·      142,000 sq ft major refurbishment of 199 Bishopsgate, EC2, in joint venture with Blackstone

 

This development programme is expected to generate attractive returns with yields on cost (including tenant incentives) of over 7% on the basis of contracted rents and current ERVs.

 

Balance sheet strengthened with further reduction in LTV

The balance sheet continued to strengthen in the half year with the loan to value (LTV) ratio falling on both a Group basis (from 25% to 22%) and a proportionally consolidated basis (from 47% to 45%). The Group's unsecured credit rating was upgraded by Fitch from BBB+ to A-. This leaves the group in a strong position to invest in value-creating opportunities.

 

Outlook

Looking forward, we expect to be able to exploit the growing demand supply imbalance in London offices and to benefit from a growing need from a significant number of retailers to take new space in the best locations.  However, we remain vigilant with respect to the impact of next year's VAT increase and Government spending cuts.

 

In the investment market, we expect the divergence between prime and secondary to continue and most likely gather pace.  At the same time, we are seeing more property coming to market from banks and other involuntary or unwilling holders of property.  We are confident that British Land will be able to take advantage of these opportunities.

 

 

Chris Grigg

Chief Executive

 

 

 

BUSINESS REVIEW

 

Over the first half of the financial year, our business has continued to benefit from an increasing polarisation of major occupiers to high quality, prime retail and London office properties.  Since March 2010, the portfolio occupancy rate has increased from 96.6% to 98.0% reflecting over 600,000 sq ft of new lettings agreed in the first half.  Occupiers in administration now represent just 0.3% of contracted rent.  The average lease length remains among the longest in the sector at 12.5 years to first break, resulting in a limited exposure to near-term lease breaks or expiries of only 7% of contracted rent over the next 3 years compared to the industry average (as measured by IPD) of 20%.

 

High occupancy & long leases

At 30 Sep 2010

Retail

Offices

Total

Occupancy rate (%)1

98.8

96.9

98.0

Average lease length (years to first break)

13.7

9.6

12.5

% of contracted rent subject to lease break or expiry over the next 3 years

5.9

9.1

7.1

Data includes Group's share of properties in Funds & Joint Ventures

1 underlying occupancy including accommodation under offer or subject to asset management

 

 

PORTFOLIO VALUATION

 

Valuation by sector

Group

Funds &  JVs1

Total

Portfolio

Change2

At 30 Sep 2010

£m

£m

£m

%

6 mths %

3 mths %

Retail:







Retail warehouses

1,699

1,028

2,727

30.8

1.1

0.4

Superstores

169

1,169

1,338

15.1

2.6

1.9

Shopping centres

203

1,023

1,226

13.8

2.6

0.9

Department stores3

435

-

435

4.9

(0.3)

(0.4)

All retail

2,506

3,220

5,726

64.6

1.7

0.8

Offices4:







City

521

1,292

1,813

20.5

3.7

1.3

West End

1,075

-

1,075

12.1

6.0

3.3

Provincial

33

7

40

0.5

19.8

12.2

All Offices

1,629

1,299

2,928

33.1

4.8

2.1

Other

191

12

203

2.3

0.7

(0.7)

Total

4,326

4,531

8,857

100.0

2.6

1.2

1 Group's share of properties in Funds and Joint Ventures

2 valuation movement during the period (after taking account of capital expenditure) of properties held at the balance

  sheet date, including developments (classified by end use) and purchases

3 includes High Street: total value £20 million (0.2% of portfolio), 1.5% decrease for the 6 months

4 includes committed and prospective developments: total value £273 million (3.1% of portfolio), 3.4% increase for the

  6 months

 

As anticipated, the pace of valuation increase in the first half slowed compared with the strong recovery in asset values seen in the previous six months. The value of the portfolio increased by 2.6% to £8.9 billion in the six months ended 30 September 2010, with an increase of 1.2% in the second quarter.  The valuation growth was driven principally by office lettings with only a modest contribution from yield compression.  Our development sites increased only 3.4% in the six months.  Further growth is expected over the course of construction and, in the case of 5 Broadgate, on achieving planning consent.

 

The portfolio capital return (as measured by IPD) was 2.7% for the six months to 30 September 2010, contributing to a capital return of 19.2% for the last 12 months.  This compared to the IPD Benchmark capital return of 2.6% and 15.4% over the same periods. 

 

Portfolio yields &

ERV Growth

(excluding developments)

Top-up

initial yield %1

Net

equivalent

yield

%2,3

Net equivalent yield compression bps2,3

ERV

Growth %3,4

6 mths

3 mths

6 mths

3 mths

Retail:







Retail warehouses

6.3

5.9

(5)

(1)

0.2

0.1

Superstores

5.4

5.1

(12)

(7)

0.1

-

Shopping centres

6.7

6.2

(19)

(3)

(0.7)

0.2

Department stores5

7.0

6.8

8

4

-

-

All retail

6.2

5.9

(9)

(3)

(0.1)

0.1

Offices:







City

7.1

5.9

(11)

(5)

3.9

1.8

West End

6.5

5.7

(6)

(5)

4.6

1.6

Offices

6.9

5.8

(9)

(5)

4.2

1.7

Other

9.5

9.4

(29)

(21)

0.1

(0.1)

Total

6.5

5.9

(9)

(4)

1.3

0.6

Data includes Group's share of properties in Funds & Joint Ventures

1 gross yield to British Land (without notional purchaser's costs), adding back rent frees and contracted rental uplifts

2 after notional purchaser's costs

3 excluding Europe

4 like for like (as calculated by IPD)

5 includes High Street

 

Office performance was driven by the strong progress in lettings which contributed to rental value growth of 4.2% across the London office portfolio for the half year.  In retail (down only 0.1% in the first half), there was evidence of stabilising rental values across our portfolio, particularly from lettings completed in the second quarter.  This produced an overall increase in the estimated rental values of our portfolio of 1.3% for the half year, compared to the IPD Benchmark decline of 0.2%.

 

The portfolio's top-up initial yield was 6.5% as at 30 September 2010, compared with 6.6% at 31 March 2010.  The top-up yield takes into account contracted growth in annualised rent of £73 million from expiry of rent free periods, fixed uplifts, and minimum rental increases over the next 5 years (of which £58 million is in the next 3 years).  The portfolio net equivalent yield was broadly static at 5.9% at 30 September 2010 (31 March 2010: 6.0%).

 

RETAIL

 

Retail Portfolio Performance

 

We continued to benefit from the on-going polarisation of retail sales to the best locations around the country, both in-town and out-of-town.  There was evidence of stabilisation in rental values for prime retail locations in the second quarter.  For the six months to 30 September 2010, lettings, lease renewals and rent reviews totalled £23.7 million of annual rent, representing an increase of £3.0 million.  This reflects strong asset management and underlying retailer demand for our schemes.

 

In total, we completed 488,000 sq ft of new lettings and lease renewals with an average lease length to first break of 9 years.  Of these lettings, 383,000 sq ft (80%) were long-term deals agreed at an average of 2.4% below ERV.  Rental trends improved during the half with 210,000 sq ft of new lettings in Q2 at just 0.3% below ERV reflecting improved demand for prime retail accommodation.

 

In our retail parks and shopping centres, we continued to benefit from the on-going migration of national retailers and new retail concepts to the better performing schemes.  Letting activity included:

·      Teesside Retail Park, Stockton, where Republic and TUI Travel both agreed to 10 year leases, leaving the park fully occupied 

·      Fort Kinnaird, Edinburgh, where HMV/Waterstones opened their second joint brand store out-of-town.  The scheme is now also fully let 

·      Glasgow Fort Shopping Park, where we completed nearly 19,000 sq ft of lettings including to H&M 

·      New Mersey, Speke, where fashion retailer Bank and Smyths Toys took space

·      Parkgate Rotherham, where we signed an agreement with Best Buy, the US home electrical retailer, for a 47,000 sq ft unit for a term of 10 years 

·      Meadowhall, where we completed 16 long-term lettings introducing new fashion brands such as Phase Eight, LK Bennett and Guess

 

We settled 54 retail rent reviews covering over 1.2 million sq ft at an average of 9% above the previous passing rent.  Performance was strongest in our retail warehouse portfolio with 317,000 sq ft of rent reviews settled at an average of 20% above the previous rent.  A further 838,000 sq ft of superstores and 52,000 sq ft of shopping centre space was settled generating growth of 7% in both segments.

 

We continued to recycle our retail assets and improve future growth potential through asset swaps.  Since March 2010, we have agreed £100 million (gross) of property exchanges within our superstore portfolio.  In June, we replaced four Sainsbury's superstores in the Sainsbury Superstores joint venture with two larger superstores in Hoddesdon and Durham; and, in August, we agreed with Tesco to exchange the Bromley-by-Bow store for the store at Barkingside, in Greater London.  The three new stores, which have stronger long-term growth prospects, are subject to 5-year upward-only rent reviews with lease lengths of 20 to 30 years. 

 

Retail Development

 

In the context of a shortage of supply of prime retail and continued demand from retailers for the best locations, we are progressing with our plans for a number of attractive development opportunities which would enable us to deliver over 850,000 sq ft of additional prime retail space as rental values begin to recover.  Since March, we have started 4 superstore extensions totalling 65,000 sq ft which will increase the store sizes by an average of 20%. 

 

At Puerto Venecia, Zaragoza, the successful trading of the first phase, combined with early signs of improving operator sentiment in Spain are driving a re-activation next year of the second phase of the scheme for a targeted 2012 opening.

 

Whiteley Village is located off junction 9 of the M27 between Portsmouth and Southampton.  The scheme is held in joint venture between British Land and USS and a planning consent has been obtained for the redevelopment of the factory outlet element to provide 278,000 sq ft of Open A1 retail and other space. 

 

Retail developments

Sq ft

 

'000

PC

Current

Value

£m

Cost to complete £m

Notional interest1

£m

ERV2

 

£m

Pre-let

 

£m

Committed:








Puerto Venecia, Zaragoza3

1,327

2012

30

64

9

9

3

Four superstore extensions4

65

2010/12

-

11

-

1

1

Total committed

1,392


30

75

9

10

4

 

Prospective:








Whiteley Village, Fareham5

278

Detailed planning consent

Glasgow Fort Shopping Park6

220

Detailed planning consent

Fort Kinnaird, Edinburgh7

110

Detailed planning consent

Surrey Quays Shopping Centre8

101

Planning pending

Broughton Park, Chester6

70

Detailed planning consent

Deepdale Shopping Park, Preston8

45

Planning pending

Tesco superstore extension9

22

Planning pending

Kingston Centre, Milton Keynes

21

Detailed planning consent

Data includes Group's share of properties in Funds & Joint Ventures (except area which is shown at 100%)

1 from 1 October 2010 to Practical Completionbased on a notional cost of finance of 6%

2 estimated headline rental value (excluding tenant incentives)

3 joint venture with Eurofund Investments Zaragoza (BL Share 50%)

4 Banbury, Cardiff, Preston and Rugby - joint venture with Sainsbury's (BL Share 50%)

5 joint venture with Universities Superannuation Scheme (BL Share 50%)

6 Hercules Unit Trust (BL Share 38%)

7 joint venture between Hercules Unit Trust and The Crown Estate (BL Share 19%)

8 joint venture between Hercules Unit Trust and LaSalle Investment Management (BL Share 19%)

9 joint venture with Tesco (BL Share 50%)

 

 

OFFICES

 

Office Portfolio Performance

 

With the recovery of rental value growth in London offices, we delivered a strong letting performance at recently completed developments and positioned British Land to take advantage of the shortage in future supply by committing to developing 2.1 million sq ft of prime office space in the City and West End of London.   

 

In the six months to 30 September 2010, we completed 350,000 sq ft of new lettings and lease extensions totalling £14.4 million of annualised rental income, representing an increase of £8.2 million.  This includes 217,000 sq ft of new lettings agreed at an aggregated average of 14% above ERV.

 

The new lettings continue to demonstrate a strong preference of occupiers for prime, well located properties and included:

·      At 201 Bishopsgate, EC2, occupancy increased to 97% with the letting of 39,000 sq ft to Bank of Nova Scotia. 

·      Mitsubishi UFJ Securities took a further 21,000 sq ft at Ropemaker Place, EC2, (now 95% let). 

·      At 10 & 20 Triton Street, Regent's Place, we have achieved 94% occupancy within a year of practical completion with lettings in the period totalling 142,000 sq ft to Lend Lease, Ricoh Europe and Dimensional Fund Advisors.

 

In addition, lease extensions were secured with Barings and AXA (110,000 sq ft) at 155 Bishopsgate, EC2, increasing the term certain by a further 6 years to 2025 with agreed stepped rental increases up to the 2019 rent review.

 

 

Office Development

 

Having let 92% of the 1.8 million sq ft of London office developments completed over the last two years, we have committed to a further 2.1 million sq ft of development in the City and West End since the start of the financial year. Taken together, these developments are expected to add £68 million of annual rent on the basis of our contract with UBS and current ERVs.

 

In late July, the joint venture between British Land and Blackstone signed an agreement for leases with UBS to develop a 700,000 sq ft building at 5 Broadgate, which will be 100% occupied by UBS.  The initial rent is £54.50 per sq ft with annual increases in line with RPI (subject to a range of 0-4% per annum).  The average lease length is 18.2 years to first break.  Subject to securing planning consent, construction work is anticipated to begin in mid-2011 to allow for completion in the second half of 2014. 

 

In November, the Broadgate joint venture announced plans to undertake a major refurbishment of 199 Bishopsgate with delivery of 142,000 sq ft of high quality office accommodation planned for the end of 2012.  A planning application for the scheme, located opposite 201 Bishopsgate and The Broadgate Tower, has recently been submitted.

 

In October, we agreed Heads of Terms with Oxford Properties, a subsidiary of OMERS, to develop a 610,000 sq ft building at 122 Leadenhall St, EC3 - the Leadenhall Building.  The 47 storey (736 ft tall) tower building is set to become one of the tallest and most iconic buildings in the City offering modern, efficient and adaptable floor plates which range from 21,000 sq ft at the bottom to 6,000 sq ft at the top.  Detailed planning consent is in place and demolition and preliminary basement works have already been completed.  Construction is scheduled to start in July 2011 to allow for practical completion to shell and core in Q2 2014.   

 

In the West End, development of the final phase of our Regent's Place estate is underway at NEQ which will add a further 380,000 sq ft of offices and 120,000 sq ft of residential accommodation, increasing the estate to 2 million sq ft upon completion in mid-2013. 

 

At 2-14 Baker Street, re-development of the site (acquired in April 2010) has now commenced with completion of a new 133,000 sq ft office building on the corner of Baker Street and Portman Square expected in early 2013.  We have successfully pre-sold the private off-site residential and retail units at 95-99 Baker Street, W1, to a Malaysian Fund for £16 million.

 

Office developments

 

As at 30 September 2010

Sq ft

 

'000

PC

Current

Value

£m

Cost to complete £m

Notional interest1 £m

ERV2

 

£m

Pre-let

£m

Sales3

 

£m

Committed:









5 Broadgate, EC24

700

Q3 2014

57

172

28

19

19

-

The Leadenhall Building, EC35

610

Q3 2014

39

171

33

19

-

-

NEQ, Regent's Place, NW16

500

 Q2 2013

39

224

33

19

-

78

199 Bishopsgate, EC24

142

Q4 2012

19

17

6

3

-

-

Baker Street, W17

158

Q1 2013

40

64

15

8

-

17

Total committed

2,110


194

648

115

68

19

95










Prospective:









6-9 Eldon Street, EC2

33


Planning pending

Colmore Row, Birmingham

280


Detailed planning consent

Meadowhall Metropolitan

2,200


Outline planning consent

New Century Park

1,000


Outline planning consent

Data includes Group's share of properties in Funds & Joint Ventures (except area which is shown at 100%)

1 from 1 October 2010 to Practical Completion based on a notional cost of finance of 6%

2 estimated headline rental value (excluding tenant incentives)

3 parts of development expected to be sold, no rent allocated

4 subject to planning consent - joint venture with Blackstone Group (BL Share 50%)

5 heads of terms agreed for joint venture with Oxford Properties (BL Share 50%)

6 includes 120,000 sq ft of residential

7 includes 25,000 sq ft of residential and retail at 95-99 Baker Street (pre-sold)

 

 

FINANCIAL REVIEW

 

Income Statement (data presented on a proportionally consolidated basis - Table A)

 

Half year to 30 September

2010

2009


Group

Funds

& JVs

Prop Consol

Group

Funds

& JVs

Prop Consol


£m

£m

£m

£m

£m

£m

Gross rental income

127

140

267

207

88

295

Property outgoings

(5)

(7)

(12)

1

(5)

(4)

Net rental income

122

133

255

208

83

291

Other income

7

2

9

6


6

Funds & JVs underlying profit

60



32



Administrative expenses

(28)

(4)

(32)

(29)

(3)

(32)

Profit before interest and tax



232



265

Net financing costs

(34)

(71)

(105)

(88)

(48)

(136)

Funds & JVs underlying profit


60



32


Group underlying profit

127


127

129


129

 

Underlying profit before tax for the six months to 30 September 2010 was £127 million, compared to £129 million for the prior year period which included the release of £16 million of credit risk provisions made in the second half of 2008 against income recognised on leases with contractual fixed uplifts.  Excluding this item, underlying profit increased 12.4% from £113 million to £127 million.  In addition, the formation in 2009 of the Broadgate joint venture had a significant effect which is reflected in the movement in underlying profits as shown below:

 

Movement in Underlying pre-tax profit

£m



Half year ended 30 September 2009

129

Effect of Broadgate JV formation1

(14)

Credit risk provision release

(16)

Half year ended 30 September 2009 (adjusted)

99

Effect of acquisitions less disposals

4

New lettings and rent reviews

14

Lease expiries

(2)

Property outgoings

6

Fees and other income

3

Net finance costs

3

Half year ended 30 September 2010

127

1 comprising £44m gross rental income, £2m property outgoings saved and interest of £28m

 

Additional income of £14 million from new lettings and rent reviews, principally at our recently completed London office developments, offset the dilution from the formation of the Broadgate joint venture. 

 

Recent acquisitions such as 39 Victoria Street, SW1, and a 50% interest in Surrey Quays Shopping Centre in South East London added a further £9 million to earnings.  Other disposals reduced profits by £5 million.  The net increase in underlying profit was £4 million.    

 

On a like-for-like basis, annualised gross rental income at 30 September 2010 was 1.0% higher than a year ago.  Retail increased 0.9% (like-for-like) driven by our Superstore (up 4.0%) and Retail Warehouse (up 0.9%) portfolios while Shopping Centres declined 1.5%.  Offices showed growth of 1.3% compared with September 2009 largely due to the new lettings at 201 Bishopsgate and The Broadgate Tower. 

 

The increase in portfolio occupancy from 94.4% to 98.0% since 30 September 2009 was the main driver of the reduction in property outgoings of £6 million.  Administration costs were unchanged. Additional fee income, including from management fees received from new joint ventures, added another £3 million to earnings. 

 

Underlying earnings per share were 14.2 pence for the half year to September 2010, with the dividend declared for the period covered 1.1 times by earnings (September 2009: 1.1 times).

 

 

Balance Sheet

 


As at 30 September 2010

As at 31 March 2010


Group

Funds & JVs

Prop Consol

Group

Funds & JVs

Prop Consol


£m

£m

£m

£m

£m

£m

Properties at valuation

4,326

4,531

8,857

4,152

4,387

8,539

Investment in Funds & JVs

1,693



1,594



Other non-current assets

53


53

271

(105)

166


6,072

4,531

8,910

6,017

4,282

8,705

Other net current liabilities

(207)

(35)

(242)

(189)

(24)

(213)

Net debt

(1,378)

(2,791)

(4,169)

(1,550)

(2,660)

(4,210)

Other non-current liabilities

(54)

(12)

(66)

(70)

(4)

(74)

Funds & JVs net assets


1,693



1,594


IFRS net assets

4,433


4,433

4,208


4,208

EPRA adjustments

250


250

199


199

EPRA net assets

4,683


4,683

4,407


4,407

EPRA NAV per share

525p


525p

504p


504p

 

EPRA net asset value per share at 30 September 2010 increased 4.2% over the six months to 525 pence.  This was driven by the 2.6% increase in property valuations as well as the retained underlying profits (net of dividends paid in the period).  EPRA net assets differ from IFRS by excluding the mark to market on effective cash flow hedges and related debt adjustments, as well as deferred taxation on revaluations.

 

Movement in EPRA Net Asset Value

Pence



As at 31 March 2010

504

Underlying profit after tax

14

Dividends (including scrip)

(13)

Retail revaluations

10

Office revaluations

13

Other

(3)

As at 30 September 2010

525

 

Contracted Cash Flow Growth

 

As at 30 September 2010, the portfolio benefits from £73 million of contracted growth to come in cash rents from the expiry of rent free periods, and from leases with guaranteed fixed and minimum rental uplifts over the next five years.  Under IFRS, the effect of this contracted growth is spread in the income statement from the start of the lease to the first break option. Including this income, the annualised gross accounting rental income for the portfolio was £524 million at 30 September 2010.  As the contracted cash flow of these leases increases, it will exceed the accounting rental income by a surplus of £29 million on an annualised basis by 30 September 2015.

 

 

Net Debt

 

The movement in net debt (EPRA basis1) for the period is set out below.  Net debt (EPRA basis) differs from IFRS net debt by excluding the mark to market on effective cash flow hedges and related debt adjustments.

 

Movement in net debt (EPRA basis1)

£m



Net debt (EPRA basis) at 31 March 2010 (after IFRS adjustment of £129m)

4,081

Operating cash flows before tax (Group, Funds and JVs)

(95)

Dividends paid (excluding scrip)

64

Purchases, development and other capital expenditure

61

Repayment of loans and deferred considerations

(132)

Other

11

Net debt (EPRA basis) at 30 September 2010

3,990

IFRS adjustments

179

IFRS net debt at 30 September 2010

4,169

1 'EPRA basis' being net debt stated in accordance with the EPRA Best Practices Recommendations for the calculation

   of net asset value (see Table A)

 

Financing statistics

Group

Group and share of

Funds & Joint Ventures

Net debt

£1,378m

£4,169m3

Weighted average debt maturity

12.0 years

10.7 years

Weighted average interest rate

5.3%

5.2%

Interest cover1

3.0x

2.2x

Loan to value2

22%

45%

1 Underlying profit before interest and tax / net interest

2 debt to property and investments

3 net debt (EPRA basis) £3,990 million - see Table A

 

The loan to value (LTV) ratio has reduced for the fourth consecutive quarter to 45% (including the Group's share of funds and joint ventures).  Growth in underlying profit led to an improvement in interest cover from 1.9 times to 2.2 times, compared with the half year ended 30 September 2009.  

 

Our Group LTV as at 30 September 2010 was 22% and interest cover increased to 3.0 times.  This leaves the group well placed to generate further growth from its substantial committed development pipeline and future acquisition opportunities.  The strength of the Group's balance sheet is reflected in British Land's senior unsecured credit rating which was recently upgraded by Fitch from BBB+ to A-. 

 

The Group continues to retain some £2.8 billion of committed undrawn facilities, of which £1.1 billion have a maturity of more than 3 years, providing substantial additional liquidity at an average cost of 47 bps over LIBOR. In addition, the group has £429 million of cash, short-term deposits and liquid investments.

 

 

Dividend

 

The second quarter dividend of 6.5 pence per share, totalling £58 million, is payable on 18 February 2011 to shareholders on the register at close of business on 14 January 2011. 

 

Having regard to share price volatility the Board will announce the availability of the Scrip Alternative via the Regulatory News Service and on its website (www.britishland.com), no later than 48 hours before the ex-dividend date of 12 January 2011.  The Board expects to announce the split between PID and non-PID income at that time.  The Scrip Alternative will not be enhanced.

 

In respect of the 2011 first quarter dividend of 6.5 pence per share, totalling £57 million, 46% of shareholders opted for the scrip alternative in lieu of £26 million in cash dividends.  The remaining cash element of £31 million was paid on 12 November 2010.

 

 

Principal Risks and Uncertainties for the remaining six months of the financial year

 

The good start to the financial year has resulted from a number of encouraging factors.  These include rents and occupancy in our London office portfolio benefiting from the relatively limited supply of high quality office space, and renewed demand from leading retailers for space in prime locations with new lettings in our best schemes being achieved at above ERV.  This improved situation, together with a continuing improvement in financial market conditions, improves the risk environment for the Group.

 

We expect these conditions to continue into the remainder of the year, and they have underpinned our decision to significantly expand our development programme in London.  These bring with them an increase in related development risks, particularly letting risk, but these risks are well understood and are mitigated by the experience of our construction and development team, the sharing of that risk through joint ventures, and the expected demand for our high quality space.

 

The fiscal measures needed to address the UK budget deficit may potentially impact consumer spending going forward. However, we believe that our portfolio of high quality prime retail and London office space will be resilient and is well placed to benefit as the recovery strengthens.

 

Sound financing continues to be an important feature of the Group with substantial liquidity available under committed facilities and a weighted average debt maturity of 12 years.

 

These and other risks identified within the Group's formal risk management process are regularly reviewed and analysed, based on the likelihood of occurrence and potential impact and mitigation strategies are implemented where appropriate.  The principal risks are considered, reviewed and discussed regularly by the Executive Directors, the Audit Committee and the Board.

 

Directors' Responsibility Statement

 

We confirm that to the best of our knowledge:

 

(a)  the condensed set of financial statements has been prepared in accordance with International Accounting Standard 34 ("Interim Financial Reporting");

 

(b)  the adoption of a going concern basis for the preparation of the financial statements continues to be appropriate based on the current and forecast financial position of the Group; and

 

(c)  the interim management report includes a fair review of the information required by Sections DTR 4.2.7R and DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority ("FSA").

 

 

 

By order of the Board, Graham Roberts, Finance Director

 

 

 

SUPPLEMENTARY INFORMATION

Data includes Group's share of properties in Funds & Joint Ventures

 

Portfolio Yield Profile

 

Excluding developments

Net

initial

yield %1

Gross

initial

yield %2

Gross top-up

initial yield %2,3

Gross

reversionary

yield %2

Net equivalent

yield %1

Retail:






Retail warehouses

5.6

6.1

6.3

6.7

5.9

Superstores

5.1

5.4

5.4

5.5

5.1

Shopping centres

5.6

6.3

6.7

7.2

6.2

Department stores4

5.7

6.1

7.0

7.0

6.8

All retail

5.5

6.0

6.2

6.5

5.9

Offices:






City

4.6

4.8

7.1

6.0

5.9

West End

4.2

4.5

6.5

6.3

5.7

Offices

4.4

4.7

6.9

6.1

5.8

Other

8.4

8.7

9.5

10.1

9.4

Total

5.2

5.6

6.5

6.5

5.9

1 after notional purchaser's costs

2 excluding notional purchaser's costs (i.e. yield to British Land)

3 adding back rent frees and contracted rental uplifts

4 includes High Street

 

 

Annualised Gross Rental Income, Rent and Net Reversion

 

Excluding developments

Annualised gross rental income (accounting basis)1

Annualised rent

(cash flow basis)2

Net reversion3

Group

£m

Funds & JVs £m

Total

£m

Group

£m

Funds & JVs £m

Total

£m

 

£m

Retail:








Retail warehouses

101

64

165

104

60

164

14

Superstores

10

62

72

10

63

73

1

Shopping centres

16

59

75

16

61

77

10

Department stores4

33

-

33

26

-

26

2

All retail

160

185

345

156

184

340

27

Offices:








City

24

81

105

5

74

79

20

West End

56

-

56

45

-

45

18

Offices

80

81

161

50

74

124

38

Other

18

-

18

16

-

16

3

Total

258

266

524

222

258

480

70

1 gross rental income will differ from annualised rents due to accounting adjustments for fixed & minimum contracted rental uplifts and lease incentives

2 gross rents plus, where rent reviews are outstanding, any increases to ERV (as determined by the Group's external valuers), less any grounds rents payable under head leases

3 includes rent reviews and lease break/expiry and letting of vacant space at current ERV (as determined by the Group's external valuers) within 5 years, plus expiry of rent free periods

4 includes High Street

 

Average Rent, Lease Lengths and Occupancy Rate

 

Excluding developments

Average rent

Average lease length

Occupancy rate

Contracted £psf

ERV

£psf

To expiry

yrs

To first break, yrs

Underlying %1

Basic

%

Retail:







Retail warehouses

22

24

12.0

11.0

98.9

98.9

Superstores

21

21

17.6

17.6

100.0

100.0

Shopping centres

27

29

11.4

10.8

97.7

94.8

Department stores2

11

13

29.5

26.3

98.7

98.7

All retail

21

23

14.5

13.7

98.8

98.1

Offices:







City

46

42

12.3

10.2

96.3

96.0

West End

43

41

11.5

8.6

98.0

97.8

Offices

45

42

12.0

9.6

96.9

96.7

Other

17

19

20.6

20.3

93.3

93.3

Total

25

26

13.9

12.5

98.0

97.5

1 including accommodation under offer or subject to asset management

2 includes High Street

 

 

Rent Subject to Lease Break or Expiry

 

12 months to 30 Sep

2011

2012

2013

2014

2015

2011-13

2011-15

Excluding developments

£m

£m

£m

£m

£m

£m

£m

Retail:








Retail warehouses

3

2

5

4

5

10

19

Superstores

-

-

-

-

-

-

-

Shopping centres

3

2

4

4

5

9

18

Department stores1

-

1

-

-

-

1

1

All retail

6

5

9

8

10

20

38

Offices:








City

1

-

2

10

11

3

24

West End

1

10

2

-

4

13

17

Offices

2

10

4

10

15

16

41

Other

-

-

2

-

-

2

2

Total

8

15

15

18

25

38

81

% of contracted rent

1.5%

2.8%

2.8%

3.3%

4.9%

7.1%

15.3%

1 includes High Street

 



 

 

Top 10 Properties

 

Excluding developments

Sq ft

BL Share

Rent

Occupancy

Lease length


'000

%

£m pa1

rate %2

yrs

Broadgate

3,866

50

171

96.5

8.7

Meadowhall Shopping Centre

1,387

50

78

99.2

10.8

Regent's Place

1,210

100

47

97.4

9.4

Ropemaker Place

594

100

24

94.9

15.8

Fort Kinnaird Shopping Park

510

19

18

99.5

7.5

New Mersey Shopping Park

473

19

16

100.0

10.0

Glasgow Fort Shopping Park

389

38

15

99.2

8.0

Teesside Shopping Park

458

100

13

100.0

10.0

Bon Accord Shopping Centre

476

50

15

99.4

7.3

Parkgate Shopping Park

560

38

12

100.0

9.1

1 annualised contracted rent including 100% of Funds & Joint Ventures

2 includes accommodation under offer or subject to asset management

 

 

Top 10 Retail and Office Occupiers

 

Retail

% of total rent


Office

% of total rent






Tesco

8


UBS

4

Sainsbury's

7


HM Government

2

Debenhams

4


RBS

2

B&Q

2


Bank of Tokyo-Mitsubishi

2

Homebase

2


Macquarie Group

2

Next

2


Herbert Smith

2

Asda

1


JP Morgan

1

Boots

1


Aegis Group

1

Marks & Spencer

1


Reed Smith

1

Currys

1


Gazprom

1

 

 

 

 

Consolidated Income Statement for the six month period ended 30 September 2010













Year ended
31 March 2010



Six months ended
30 September 2010

Six months ended
30 September 2009



Audited



Unaudited

Unaudited












Underlying

Capital




Underlying

Capital


Underlying

Capital


pre tax*

and other

Total



pre tax*

and other

Total

pre tax*

and other

Total

£m

£m

£m


Note

£m

£m

£m

£m

£m

£m


































394


394

Gross rental and related income

2

142


142

240


240












337


337

Net rental and related income

2

122


122

208


208












13


13

Fees and other income

2

7


7

6


6













(15)

(15)

Amortisation of intangible assets



(8)

(8)


(7)

(7)












81

398

479

Funds and joint ventures (see also below)


60

110

170

32

(47)

(15)












(55)


(55)

Administrative expenses


(28)


(28)

(29)


(29)













496

496

Net valuation movement (includes profits & losses on disposals)

2


102

102


(188)

(188)















Net financing costs



















30


30

- financing income


21


21

18


18

(157)


(157)

- financing charges


(55)

(3)

(58)

(106)


(106)












(127)


(127)



(34)

(3)

(37)

(88)


(88)























249

879

1,128

Profit (loss) on ordinary activities before taxation


127

201

328

129

(242)

(113)















Taxation




















24

24

- current tax (expense) income

2


(1)

(1)


3

3


(12)

(12)

- deferred tax income (expense)

2


12

12


(2)

(2)













12

12


2


11

11


1

1














1,140

Profit (loss) for the period after taxation attributable to shareholders of the Company




339



(112)














133.0p

Earnings (loss) per share:
basic

1



38.9p



(13.1)p



132.6p

diluted

1



38.7p



(13.1)p





































Share of results of funds and joint ventures








81


81

Underlying profit before taxation


60


60

32


32


412

412

Net valuation movement (includes profits & losses on disposals)



114

114


(44)

(44)


(9)

(9)

Non-recurring items (table A)



(1)

(1)





(5)

(5)

Current tax expense



(2)

(2)


(4)

(4)




Deferred tax (expense) income



(1)

(1)


1

1

81

398

479


4

60

110

170

32

(47)

(15)












*As defined in note 1




















Consolidated Income Statement for the three month period ended 30 September 2010


 












 

Year ended
31 March 2010



Three months ended
30 September 2010

Three months ended
30 September 2009

 



 

Audited



Unaudited

Unaudited

 












 

Underlying

Capital




Underlying

Capital


Underlying

Capital


 

pre tax*

and other

Total



pre tax*

and other

Total

pre tax*

and other

Total

 

£m

£m

£m


Note

£m

£m

£m

£m

£m

£m

 












 












 












 

394


394

Gross rental and related income

2

71


71

120


120

 












 

337


337

Net rental and related income

2

61


61

107


107

 












 

13


13

Fees and other income

2

4


4

2


2

 












 


(15)

(15)

Amortisation of intangible assets



(4)

(4)


(3)

(3)

 












 

81

398

479

Funds and joint ventures (see also below)


29

56

85

16

69

85

 












 

(55)


(55)

Administrative expenses


(15)


(15)

(13)


(13)

 












 


496

496

Net valuation movement (includes profits & losses on disposals)

2


45

45


30

30

 












 




Net financing costs








 












 

30


30

- financing income


4


4

5


5

 

(157)


(157)

- financing charges


(20)

(3)

(23)

(51)


(51)

 












 

(127)


(127)



(16)

(3)

(19)

(46)


(46)

 












 












 

249

879

1,128

Profit on ordinary activities before taxation


63

94

157

66

96

162

 












 




Taxation








 












 


24

24

- current tax income

2





2

2

 


(12)

(12)

- deferred tax income (expense)

2


10

10


(3)

(3)

 












 


12

12


2


10

10


(1)

(1)

 












 



1,140

Profit for the period after taxation attributable to shareholders of the Company




167



161

 












 



133.0p

Earnings per share:
basic

1



19.1p



18.9p

 



132.6p

diluted

1



19.0p



18.8p

 












 












 












 




Share of results of funds and joint ventures








 

81


81

Underlying profit before taxation


29


29

16


16

 


412

412

Net valuation movement (includes profits & losses on disposals)



58

58


70

70

 


(9)

(9)

Non-recurring items (table A)



(1)

(1)




 


(5)

(5)

Current tax expense



(1)

(1)


(1)

(1)

 

81

398

479


4

29

56

85

16

69

85

 












 

*As defined in note 1









 












 

Consolidated Balance Sheet as at 30 September 2010


 








 








 

31 March




30 September

30 September

30 June

 

2010




2010

2009

2010

 

Audited




Unaudited

Unaudited

Unaudited

 

£m



Note

£m

£m

£m

 



Assets





 



Non-current assets




 

4,126


Investment and development properties

3

4,297

5,515

4,226

 

33


Owner-occupied property

3

36

25

35

 

4,159




4,333

5,540

4,261

 








 



Other non-current assets



 

1,594


Investments in funds and joint ventures

4

1,693

973

1,620

 

261


Other investments

5

51

65

261

 

10


Intangible assets


2

17

6

 

6,024




6,079

6,595

6,148

 








 



Current assets





 

105


Debtors


84

72

104

 

195


Liquid investments

6

206


200

 

74


Cash and short-term deposits

6

223

638

66

 

374




513

710

370

 








 

6,398


Total assets


6,592

7,305

6,518

 








 



Liabilities





 



Current liabilities




 

(139)


Short-term borrowings and overdrafts

6

(364)

(51)

(135)

 

(332)


Creditors


(352)

(467)

(353)

 

(471)




(716)

(518)

(488)

 








 



Non-current liabilities



 

(1,642)


Debentures and loans

6

(1,382)

(3,673)

(1,634)

 

(30)


Other non-current liabilities

(25)

(34)

(28)

 

(47)


Deferred tax liabilities

(36)

(39)

(46)

 

(1,719)




(1,443)

(3,746)

(1,708)

 








 

(2,190)


Total liabilities


(2,159)

(4,264)

(2,196)

 








 

4,208


Net assets


4,433

3,041

4,322

 








 



Equity





 

220


Share capital


223

218

221

 

1,241


Share premium


1,238

1,243

1,240

 

(90)


Other reserves


(143)

(116)

(117)

 

2,837


Retained earnings

3,115

1,696

2,978

 








 



Total equity attributable to shareholders


 

4,208


   of the Company

4,433

3,041

4,322

 








 

504p


EPRA NAV per share*

1

525p

372p

515p

 








 








 








 

* As defined in note 1





 








 

 

 

Consolidated Statement of Comprehensive Income

for the period ended 30 September 2010


 


 









 








 


Year ended



Three months ended

Six months ended

 


31 March



30 September

30 September

 


2010



2010

2009

2010

2009

 


Audited



Unaudited

Unaudited

Unaudited

Unaudited

 


£m


Note

£m

£m

£m

£m

 









 









 


1,140

Profit (loss) for the period after taxation


167

161

339

(112)

 









 



Other comprehensive income:






 



Valuation movements on other investments

2


(6)



 









 






(6)



 



(Losses) gains on cash flow hedges






 


(6)

- Group


(20)

(28)

(33)

(5)

 


(10)

- Funds and joint ventures


(12)

(13)

(30)

3

 









 



Transferred to (from) the income statement






 



 (cash flow hedges)






 


6

- foreign currency derivatives


5

(2)

4

12

 


23

- interest rate derivatives


4

7

6

14

 









 


29



9

5

10

26

 









 


(1)

Exchange differences on translation of foreign operations


(2)


1

(1)

 


(2)

Actuarial loss on pension scheme






 









 


10

Other comprehensive income (loss) for the period


(25)

(42)

(52)

23

 









 









 









 


1,150

Total comprehensive income (loss) for the period


142

119

287

(89)

 









 









 









 









 









 

Consolidated Statement of Cash Flows

for the period ended 30 September 2010





























Year




        Three months


        Six months

ended




        ended


        ended

31 March




        30 September


        30 September

2010




2010

2009


2010

2009

Audited




        Unaudited


        Unaudited

£m


Note


£m

£m


£m

£m



















317

Rental income received from tenants



54

107


110

200

15

Fees and other income received



6

2


8

11

(84)

Operating expenses paid to suppliers and employees



(17)

(20)


(37)

(48)

248

Cash generated from operations



43

89


81

163










(179)

Interest paid



(40)

(65)


(50)

(102)

9

Interest received



11

3


12

5

(3)

UK corporation tax received (paid)




(1)



(2)

61

Distributions received from funds and joint ventures

4


23

6


53

16

136

Net cash inflow from operating activities



37

32


96

80











Cash flows from investing activities








(75)

Purchase of investment properties






(29)


(173)

Development and other capital expenditure



(15)

(37)


(32)

(89)

279

Sale of investment properties




46


2

198

6

REIT conversion charge paid








(43)

Purchase of investments








13

Sale of investments








(4)

Indirect taxes in respect of investing activities




(2)


2

(5)


Deferred consideration received



9



22



Loans repaid by Broadgate Joint Venture



220



220


31

Establishment of Broadgate Joint Venture








(26)

Investment in Shopping Centres Joint Venture with Tesco








(56)

Investment in and loans to funds and joint ventures



(21)

(28)


(23)

(52)

7

Capital distributions received from funds and joint ventures








(41)

Net cash (outflow) inflow from investing activities



193

(21)


162

52











Cash flows from financing activities








(154)

Dividends paid



(32)

(35)


(64)

(77)

(20)

Movement in other financial liabilities



(7)

(5)


(9)

(10)

(266)

Establishment of Broadgate Joint Venture - cash collateral








(200)

Increase in liquid investments








1

Increase (decrease) in bank and other borrowings



(38)

27


(39)

(23)

(639)

Net cash outflow from financing activities



(77)

(13)


(112)

(110)










(544)

Net (decrease) increase in cash and cash equivalents



153

(2)


146

22

616

Opening cash and cash equivalents



65

640


72

616

72

Closing cash and cash equivalents



218

638


218

638











Cash and cash equivalents consists of:








74

Cash and short-term deposits



223

638


223

638

(2)

Overdrafts



(5)



(5)


72




218

638


218

638










Consolidated Statement of Changes in Equity

for the period ended 30 September 2010




 




 









 





Hedging &




 


Share


Share

translation

Revaluation

Retained


 


capital

*

premium

reserve

reserve

earnings

Total

 


£m


£m

£m

£m

£m

£m

 









 

Six month movements in Equity





 









 









 

Balance at 1 April 2010

220


1,241

(38)

(52)

2,837

4,208

 









 

Total comprehensive income for the period

(23)

(29)

339

287

 

Adjustment for share and share option awards


2

2

 

De-designation of cash flow hedges

(1)


1


 

Dividends payable in the six month period



(113)

(113)

 

Adjustment for scrip dividend element

3


(3)



49

49

 

Balance at 30 September 2010

223


1,238

(62)

(81)

3,115

4,433

 









 









 

Balance at 1 April 2009

217


1,244

(98)

(41)

1,887

3,209

 









 

Total comprehensive income for the period

21

2

(112)

(89)

 

Adjustment for share and share option awards


1

1

 

Dividends payable in the six month period



(103)

(103)

 

Adjustment for scrip dividend element

1


(1)



23

23

 

Balance at 30 September 2009

218


1,243

(77)

(39)

1,696

3,041

 









 









 

Three month movements in Equity





 









 

Balance at 1 July 2010

221


1,240

(50)

(67)

2,978

4,322

 









 

Total comprehensive income for the period

(11)

(14)

167

142

 

Adjustment for share and share option awards


1

1

 

De-designation of cash flow hedges

(1)


1


 

Dividends payable in the three month period



(57)

(57)

 

Adjustment for scrip dividend element

2


(2)



25

25

 

Balance at 30 September 2010

223


1,238

(62)

(81)

3,115

4,433

 









 









 

Balance at 1 July 2009

217


1,244

(54)

(26)

1,573

2,954

 









 

Total comprehensive income for the period

(23)

(13)

155

119

 

Dividends payable in the three month period

1


(1)



(55)

(55)

 

Adjustment for scrip dividend element






23

23

 

Balance at 30 September 2009

218


1,243

(77)

(39)

1,696

3,041

 









 









 

Prior year movements in Equity





 









 

Balance at 1 April 2009

217


1,244

(98)

(41)

1,887

3,209

 









 

Total comprehensive income for the period

60

(11)

1,101

1,150

 

Share issues

3


(3)





 

Transfer








 

Adjustment for share and share option awards


1

1

 

Dividends payable in the year




(215)

(215)

 

Adjustment for scrip dividend element






63

63

 

Balance at 31 March 2010

220


1,241

(38)

(52)

2,837

4,208

 









 

* See note 11 for a summary of the number of shares in issue

 

Notes to the accounts (unaudited)








 













 

1.     Performance measures








 













 

Year ended



Six months ended


Six months ended


 

31 March 2010



30 September 2010


30 September 2009


 

Earnings


Pence
per share


Earnings (loss) per share (diluted)

Earnings

Pence
per share


Earnings


Pence
per share


 

£m




£m


£m



 













 

249




Underlying pre tax profit - income statement

127



129




 

(5)




Tax charge relating to underlying profit

(3)



(3)




 













 

244


28.4p


Underlying earnings per share

124

14.2p


126


14.8p


 













 

(9)




Non-recurring items (table A)

(4)







 













 

235


27.3p


EPRA earnings per share

120

13.7p


126


14.8p


 













 

1,140


132.6p


Profit (loss) for the period after taxation

339

38.7p


(112)


(13.1)p


 













 

Year ended



Three months ended


Three months ended


 

31 March 2010



30 September 2010


30 September 2009


 

Earnings


Pence
per share


Earnings per share (diluted)

Earnings

Pence
per share


Earnings


Pence
per share


 

£m




£m


£m



 













 

249




Underlying pre tax profit - income statement

63



66




 

(5)




Tax charge relating to underlying profit

(1)



(1)




 













 

244


28.4p


Underlying earnings per share

62

7.1p


65


7.6p


 













 

(9)




Non-recurring items (table A)

(4)







 













 

235


27.3p


EPRA earnings per share

58

6.6p


65


7.6p


 













 

1,140


132.6p


Profit for the period after taxation

167

19.0p


161


18.8p


 













 

The European Public Real Estate Association (EPRA) issued Best Practices Recommendations in October 2010, which gives guidelines for performance measures.  The EPRA earnings measure excludes investment property revaluations and gains or losses on disposals, intangible asset movements and their related taxation.

 

 

 













 

Underlying earnings consists of the EPRA earnings measure, with additional company adjustments.  Adjustments include realisation of cash flow hedges and non-recurring items.

 

 













 

The weighted average number of shares in issue for the three month period was: basic: 875m (six months ended 30 September 2010: 872m; year ended 31 March 2010: 857m; three months ended 30 September 2009: 854m; six months ended 30 September 2009: 852m); diluted for the effect of share options: 879m (six months ended 30 September 2010: 876m; year ended 31 March 2010: 860m; three months ended 30 September 2009: 858m; six months ended 30 September 2009: 855m).  Basic undiluted earnings per share for the three month period was 19.1p (six months ended 30 September 2010: 38.9p; year ended 31 March 2010: 133.0p; three months ended 30 September 2009: 18.9p; six months ended 30 September 2009: 13.1p loss). Earnings per share shown in the table above are diluted.

 

 

 

 

 

 













 

31 March






30 September


30 September


30 June


 

2010




Net asset value (NAV)

2010


2009


2010


 

£m






£m


£m


£m


 













 

4,208




Balance sheet net assets

4,433


3,041


4,322


 













 

43




Deferred tax arising on revaluation movements

33


30


42


 

126




Mark to market on effective cash flow hedges and related debt adjustments

173


128


152


 

30




Dilution effect of share options

44


1


45


 













 

4,407




EPRA NAV

4,683


3,200


4,561


 













 

504p




EPRA NAV per share

525p


372p


515p


 













 













 

The EPRA NAV per share excludes the mark to market on effective cash flow hedges and related debt adjustments, deferred taxation on revaluations and is calculated on a fully diluted basis.

 

 













 

At 30 September 2010, the number of shares in issue was: basic: 878m (31 March 2010: 866m; 30 June 2010: 872m; 30 September 2009: 857m); diluted for the effect of share options: 892m (31 March 2010: 875m; 30 June 2010: 886m; 30 September 2009: 860m).

 

 













 

Total return per share for the three months to 30 September 2010 of 3.2% includes dividends paid of 6.5p (see note 7) in addition to the increase in EPRA NAV per share of 10p. Total return per share for the six months to 30 September 2010 of 6.7% includes dividends paid of 13p (see note 7) in addition to the increase in EPRA NAV per share of 21p. Total return per share for the year ended 31 March 2010 was 33.5%.

 

 

 

 

 

 

 

2.     Income statement notes





 







 

Year ended


Three months ended

Six months ended

 

31 March


30 September

30 September

 

2010


2010

2009

2010

2009

 

£m


£m

£m

£m

£m

 


Gross and net rental income





 







 

319

Rent receivable

56

97

113

193

 

23

Spreading of tenant incentives and guaranteed rent increases

7

7

14

14

 







 

342

Gross rental income

63

104

127

207

 







 

52

Service charge income

8

16

15

33

 







 

394

Gross rental and related income

71

120

142

240

 







 

(52)

Service charge expenses

(8)

(16)

(15)

(33)

 

(5)

Property operating expenses

(2)

3

(5)

1

 







 

337

Net rental and related income

61

107

122

208

 







 


Fees and other income





 







 

7

Performance & management fees (from funds and joint ventures)

2

1

5

4

 

6

Other fees and commission

2

1

2

2

 







 

13


4

2

7

6

 







 


Net revaluation movements on property and investments


 







 







 

530

Revaluation of properties

44

36

97

(174)

 

(18)

Result on property disposals


6

(1)

(2)

 

(12)

Revaluation of investments

1

(12)

6

(12)

 

(4)

Other revaluation movements





 







 

496


45

30

102

(188)

 

412

Share of profits (losses) of funds and joint ventures (note 4)

58

70

114

(44)

 







 

908


103

100

216

(232)

 


Consolidated statement of comprehensive income


 


Revaluation of investments


(6)



 







 

908


103

94

216

(232)

 







 


Tax income (expense)





 







 

(2)

Current tax:
UK corporation tax (28%)


2

(1)

3

 

26

Adjustments in respect of prior periods





 

24

Total current tax income (expense)


2

(1)

3

 

(12)

Deferred tax on revaluations

10

(3)

12

(2)

 







 

12

Group total taxation (net)

10

(1)

11

1

 







 

(5)

Attributable to funds and joint ventures

(1)

(1)

(3)

(3)

 







 

7

Total taxation

9

(2)

8

(2)

 







 

Tax expense attributable to underlying profits for the three months ended 30 September 2010 was £1m (six months ended 30 September 2010: £3m; year ended 31 March 2010: £5m; three months ended 30 September 2009: £1m; six months ended 30 September 2009: £3m).

 

 







 

The deferred tax credit for the three months ended 30 September 2010 includes a credit of £1m to reflect reduced deferred tax liabilities arising from the forthcoming reduction in the UK corporation tax rate to 27% (effective from 1 April 2011).

 

 

 

3.     Property





 








 

Total property interests are £8,857m at 30 September 2010 comprising properties held by the Group of £4,326m, share of properties held by funds of £879m and share of properties held by joint ventures of £3,652m. Properties were valued on the basis of market value, supported by market evidence, in accordance with the Appraisal and Valuation Standards published by The Royal Institution of Chartered Surveyors.

 

 

 

 








 








 

31 March




30 September

30 September

30 June

 

2010




2010

2009

2010

 








 

£m




£m

£m

£m

 








 

4,126

Investment properties

4,297

5,313

4,226

 


Development properties


202


 

4,126

Investment and development properties

4,297

5,515

4,226

 








 

33

Owner-occupied property

36

25

35

 

4,159

Carrying value of properties on balance sheet

4,333

5,540

4,261

 








 

(7)

Head lease liabilities

(7)

(8)

(7)

 








 

4,152

Total British Land Group property portfolio valuation

4,326

5,532

4,254

 








 

At 30 September 2010 Group properties valued at £2,708m were subject to a security interest (31 March 2010: £2,659m; 30 June 2010: £2,688m; 30 September 2009: £3,667m) and other properties of non-recourse companies amounted to £nil (31 March 2010: £nil; 30 June 2010: £nil; 30 September 2009: £nil).

 

 

 







 

In adopting the revisions to IAS 16 Property, Plant & Equipment and IAS 40 Investment Property, development properties are now classified within investment properties.

 







 

4.     Funds and joint ventures





 








 

Summary of British Land's share of investments in funds and joint ventures at 30 September 2010

 








 



Underlying

Underlying




 



profit

profit




 



(six

(three

Net

Gross

Gross

 



months)

months)

Investment

assets

liabilities

 



£m

£m

£m

£m

£m

 

Share of funds

12

5

475

1,008

(533)

 

Share of joint ventures

48

24

1,218

3,837

(2,619)

 

Total

60

29

1,693

4,845

(3,152)

 








 

At 30 September 2010 the investment in Joint Ventures included within the total net investment in Funds and Joint Ventures was £1,221m (31 March 2010: £1,149m; 30 June 2010: £1,169m; 30 September 2009: £600m).

 

 








 

Amounts owed to joint ventures at 30 September 2010 were £50m (31 March 2010: £40m; 30 June 2010: £36m; 30 September 2009: £39m).

 








 

British Land's share of the results of funds and joint ventures



 








 

Year



        Three months

        Three months

        Six months

        Six months

 

ended



        ended

        ended

        ended

        ended

 

31 March



30 September

30 September

30 September

30 September

 

2010



2010

2009

2010

2009

 

£m



£m

£m

£m

£m

 








 

238

Gross rental income

69

43

140

88

 








 

208

Net rental and related income

66

41

133

83

 

(8)

Other income and expenditure

(1)

(1)

(2)

(3)

 

(119)

Net financing costs

(36)

(24)

(71)

(48)

 








 

81

Underlying profit before taxation

29

16

60

32

 








 

412

Net valuation and disposal movements

58

70

114

(44)

 

(9)

Non-recurring items (table A)

(1)


(1)


 








 

484

Profit (loss) on ordinary activities before taxation

86

86

173

(12)

 








 

(5)

Current tax expense

(1)

(1)

(2)

(4)

 


Deferred tax (expense) income



(1)

1

 








 

479

Profit (loss) on ordinary activities after taxation

85

85

170

(15)

 








 

All joint ventures are non-recourse to the Group. Where a joint venture has net liabilities, as required under IFRS, the Group does not account for its share of the deficit in its total share of joint venture results.

 

 

 

4.     Funds and joint ventures (continued)










Operating cash flows of funds and joint ventures









Year


        Three months

        Three months

        Six months

        Six months

ended


        ended

        ended

        ended

        ended

31 March


30 September

30 September

30 September

30 September

2010


2010

2009

2010

2009

£m


£m

£m

£m

£m







215

Rental income received from tenants

70

42

136

88


Fees and other income received

1


2


(22)

Operating expenses paid to suppliers and employees

(6)

(4)

(14)

(13)







193

Cash generated from operations

65

38

124

75







(111)

Interest paid

(35)

(23)

(72)

(47)


Interest received





(4)

UK corporation tax paid

(1)


(2)

(1)







78

Cash inflow from operating activities

29

15

50

27








Cash inflow from operating activities deployed as:

17

Surplus cash (distributed by) retained within funds and joint ventures

6

9

(3)

11

61

Total distributed to British Land

23

6

53

16







78


29

15

50

27







5.     Other investments











Other investments include the investment in the HUT convertible bond of £43m (31 March 2010: £43m;  30 June 2010: £43m; 30 September 2009: £nil).  At 31 March 2010 and 30 June 2010 there was a £209m secured commercial loan to the Bluebutton joint venture; this was repaid during the current quarter.

 

6.     Net Debt




 






 

31 March


30 September

30 September

30 June

 

2010


2010

2009

2010

 

£m


£m

£m

£m

 






 


Securitisations


1,968


 

1,165

Debentures

1,109

1,167

1,165

 

156

Bank loans and overdrafts

181

134

143

 

460

Other bonds and loan notes

456

455

461

 






 

1,781

Gross debt

1,746

3,724

1,769

 






 

49

Interest rate and currency derivative liabilities

78

86

64

 

(11)

Interest rate and currency derivative assets

(17)

(1)

(16)

 

1,819


1,807

3,809

1,817

 

(195)

Liquid investments

(206)


(200)

 

(74)

Cash and short-term deposits

(223)

(638)

(66)

 






 

1,550

Net debt

1,378

3,171

1,551

 






 

Gross debt includes £364m due within one year at 30 September 2010 (31 March 2010: £139m; 30 June 2010: £135m; 30 September 2009: £51m).

 

 






 

Undrawn committed bank facilities at 30 September 2010 amounted to £2,777m.

 






 

The two financial covenants applicable to the Group unsecured debt are:

 

Net Borrowings not to exceed 175% of Adjusted Capital and Reserves.

 

At 30 September 2010 the ratio is 32%:

 

i. Net Borrowings are £1,583m, being the principal amount of gross debt of £1,733m plus amounts owed to joint ventures of £50m (see note 4) and TPP Investments Ltd of £23m (see note 9), less the cash and short-term deposits of £223m; and

 

 

ii. Adjusted Capital and Reserves are £4,996m, being share capital and reserves of £4,433m (see Consolidated Statement of Changes in Equity), adjusted for £33m of deferred tax (see note 1), £357m exceptional refinancing  charges (see below) and £173m mark to market on interest rate swaps (see note 1); and

 

 

 






 

Net Unsecured Borrowings not to exceed 70% of Unencumbered Assets.

 

At 30 September 2010 the ratio is 9%:

 

i. Net Unsecured Borrowings are £210m, being the principal amount of gross debt of £1,733m plus amounts owed to joint ventures of £50m (see note 4) less cash and deposits not subject to a security interest of £217m less the principal amount of secured and non-recourse borrowings of £1,356m; and

 

 

 

ii. Unencumbered Assets are £2,347m being properties of £4,326m (see note 3) plus investments in funds and joint ventures of £1,693m (balance sheet) and other investments of £257m (see balance sheet: liquid investments of £206m and other investments of £51m) less investments in joint ventures of £1,221m (see note 4) and encumbered assets of £2,708m (see note 3).

 

 

 

 






 

In calculating Adjusted Capital and Reserves for the purpose of the unsecured debt financial covenants, there is an adjustment of £357m to reflect the cumulative net amortised exceptional items relating to the refinancings in the years ended 31 March 2005, 2006 and 2007.

 

 

 






 

The Group Loan to Value ratio at 30 September 2010 is 22%, being gross debt of £1,746m less cash, short-term deposits and liquid investments of £429m, divided by total Group property of £4,326m (see note 3) plus investments in Funds and Joint Ventures of £1,693m (balance sheet) and other investments of £51m (balance sheet).

 

 

 






 

 

7.     Dividends




 






 

The second quarter dividend of 6.5 pence per share, totalling £58 million, is payable on 18 February 2011 to shareholders on the register at close of business on 14 January 2011.

 

 






 

Having regard to share price volatility the Board will announce the availability of the Scrip Alternative via the Regulatory News Service and on its website (www.britishland.com), no later than 48 hours before the ex-dividend date of 12 January 2011.  The Board expects to announce the split between PID and non-PID income at that time. The Scrip Alternative will not be enhanced.

 

 

 






 

In respect of the 2011 first quarter dividend of 6.5 pence per share, totalling £57m, 46% of shareholders opted for the scrip alternative in lieu of £26m in cash dividends. The remaining cash element of £31m was paid on 12 November 2010.

 

 






 

In respect of the 2010 fourth quarter dividend of 6.5 pence per share, totalling £57m, 43% of shareholders opted for the enhanced scrip alternative in lieu of £25m in cash dividends. The remaining cash element of £32m was paid on 13 August 2010.

 

 






 

The Consolidated Statement of Changes in Equity shows total dividends in the six months to 30 September 2010 of £113m, £56m being the third quarter 2010 dividend of 6.5 pence per share paid on 14 May 2010 and £57m being the fourth quarter 2010 dividend disclosed above.

 

 

 






 

 

 

8.     Segment information

















The Group allocates resources to investment and asset management according to the sectors it expects to perform over the medium term. Its two principal sectors are currently offices and retail. The relevant revenue, net rental income, assets and capital expenditure, being the measure of profit or loss and total assets used by the management of the business, are set out below:











Offices

Retail

Other

Total


2010

2009

2010

2009

2010

2009

2010

2009


£m

£m

£m

£m

£m

£m

£m

£m

Six months ended 30 September








Revenue

48

137

91

97

10

12

149

246

Net rental income

37

107

78

94

7

7

122

208

Segment assets

1,963

3,353

3,842

2,978

787

974

6,592

7,305

Capital expenditure

51

88

6

10

1

2

58

100

Three months ended 30 September








Revenue

24

70

47

46

4

6

75

122

Net rental income

20

55

39

48

2

4

61

107

Capital expenditure

15

27

3

8

1

1

19

36










Revenue is derived from the rental of buildings, fund management and performance fees and investments. Corporate costs, including administrative and interest expenses, are not allocated to the segments shown, therefore a sectoral profit or loss is not disclosed. Segment assets include the Group's investment in funds and joint ventures. No customer exceeds 10% of the Group's revenues.










9.     Contingent liabilities

















TPP Investments Limited, a wholly owned ring-fenced special purpose subsidiary, is a partner in The Tesco British Land Property Partnership and, in that capacity, has entered into a secured bank loan under which its liability is limited to £23m (31 March 2010: £23m, 30 June 2010: £23m,  30 September 2009: £23m) and recourse is only to the partnership assets.










10.     Related party transactions
















Details of transactions with funds and joint ventures including debt guarantees by the Company are given in notes 2 and 9. Amounts owed to joint ventures are detailed in note 4.










There have been no material changes in the related party transactions described in the last annual report.










11.     Note to the Consolidated Statement of Changes in Equity













At 30 September 2010, of the issued 25p ordinary shares, 1m were held in the ESOP Trust (31 March 2010: 2m; 30 June 2010: 2m; 30 September 2009: 2m), 11m were held as Treasury shares (31 March 2010: 11m; 30 June 2010: 11m; 30 September 2009: 11m) and 878m shares were in free issue (31 March 2010: 866m; 30 June 2010: 872m; 30 September 2009: 857m). All shares are fully paid.










12.     Basis of preparation

















The financial information for the year ended 31 March 2010 does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was not qualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report, and did not contain statements under section 498(2) or (3) of the Companies Act 2006.










The financial information included in this announcement has been prepared on a going concern basis using accounting policies consistent with International Financial Reporting Standards (IFRS) and in accordance with IAS 34 'Interim Financial Reporting'. The same accounting policies, estimates, presentation and methods of computation are followed in the quarterly report as applied in the Group's latest annual audited financial statements. The current period financial information presented in this document is unaudited.










The Group's business activities, financial position, cash flows, liquidity position and financing structure are discussed on pages 3 to 14. The Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.










The interim financial information was approved by the Board on 15 November 2010.










Table A






 







 

Summary income statement based on proportional consolidation


 

for the period ended 30 September 2010




 







 

The following pro forma information is unaudited and does not form part of the consolidated primary statements or the notes thereto.  It presents the results of the Group, with its share of the results of funds and joint ventures included on a line by line, i.e. proportional basis.  The underlying profit before taxation and total profit after taxation are the same as presented in the consolidated income statement.

 

 

 

 







 







 







 

Year






 

ended


Three months ended

Six months ended

 

31 March


30 September

30 September

30 September

30 September

 

2010


2010

2009

2010

2009

 

£m


£m

£m

£m

£m

 







 

538

Rent receivable

123

140

246

281

 







 







 

23

Spreading of tenant incentives and guaranteed rent increases

9

7

21

14

 







 

561

Gross rental income

132

147

267

295

 







 

(16)

Property operating expenses

(5)

1

(12)

(4)

 







 

545

Net rental income

127

148

255

291

 







 

15

Fees and other income

5

2

9

6

 







 

(65)

Administrative expenses

(17)

(14)

(32)

(32)

 







 

(246)

Net interest costs

(52)

(70)

(105)

(136)

 







 

249

Underlying profit before taxation

63

66

127

129

 







 

908

Net valuation movement (includes profits and losses on disposal)

103

100

216

(232)

 







 







 

(9)

Non-recurring items *

(4)


(4)


 







 

(15)

Amortisation of intangible assets

(4)

(3)

(8)

(7)

 







 


Profit (loss) on ordinary activities





 

1,133

   before taxation

158

163

331

(110)

 







 

(5)

Tax charge relating to underlying profit

(1)

(1)

(3)

(3)

 







 

(12)

Deferred tax

10

(3)

11

(1)

 







 

24

Other taxation


2


2

 







 

1,140

Profit (loss) for the period after taxation

167

161

339

(112)

 







 

28.4p

Underlying earnings per share - diluted basis

7.1p

7.6p

14.2p

14.8p

 







 

* Non-recurring items in the current period amount to £4m, being the fair value adjustment on the buy back of Group debentures.  In the year ended 31 March 2010, non-recurring debt break costs of £9m were incurred in HUT.

 

 







 

The underlying earnings per share is calculated on underlying profit before taxation of £127m, tax attributable to underlying profits of £3m and 876m shares on a diluted basis, for the six months ended 30 September 2010 and underlying profit before taxation of £63m, tax attributable to underlying profits of £1m and 879m shares on a diluted basis, for the three months ended 30 September 2010.

 

 

 

 







 

Table A (continued)




 






 

Summary balance sheet based on proportional consolidation

 

as at 30 September 2010




 






 

The following pro forma information is unaudited and does not form part of the consolidated primary statements or the notes thereto.  It presents the composition of the EPRA net assets of the Group, with its share of the net assets of funds and joint ventures included on a line by line, i.e. proportional basis and assuming full dilution.

 

 

 






 






 






 

31 March


30 September

30 September

30 June

 

2010


2010

2009

2010

 

£m


£m

£m

£m

 






 

5,602

Retail properties

5,726

4,760

5,632

 

2,736

Office properties

2,928

3,350

2,846

 

201

Other properties

203

183

204

 

8,539

Total properties

8,857

8,293

8,682

 






 

156

Other investments

51

65

156

 

10

Intangible assets

2

17

6

 

(217)

Other net liabilities

(237)

(351)

(231)

 

(4,081)

Net debt

(3,990)

(4,824)

(4,052)

 






 

4,407

EPRA NAV (note 1)

4,683

3,200

4,561

 






 

504p

EPRA NAV per share (note 1)

525p

372p

515p

 






 


Total property valuations including share of funds and joint ventures

 






 

4,152

British Land Group

4,326

5,532

4,254

 






 


Share of funds and joint ventures



 

4,395

Investment properties

4,539

2,735

4,436

 


Development properties


35


 

(8)

Head lease liabilities

(8)

(9)

(8)

 






 

4,387


4,531

2,761

4,428

 






 

8,539

Total property portfolio valuation

8,857

8,293

8,682

 






 


Calculation of EPRA NNNAV per share



 






 

4,407

EPRA NAV

4,683

3,200

4,561

 






 

(43)

Deferred tax arising on revaluation movements

(33)

(30)

(42)

 






 

(129)

Mark to market on effective cash flow hedges and related debt adjustments

(179)

(128)

(155)

 






 

285

Mark to market on debt

52

725

175

 






 

4,520

EPRA NNNAV

4,523

3,767

4,539

 






 

517p

EPRA NNNAV per share

507p

438p

512p

 






 






 

EPRA NNNAV is the EPRA NAV adjusted to reflect the fair value of the debt and derivatives and to include the deferred taxation on revaluations.

 

 






 






 








 

INDEPENDENT REVIEW REPORT TO THE BRITISH LAND COMPANY PLC

 


 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2010 which comprises the Consolidated Income Statement, the Consolidated Balance Sheet, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Cash flows, the Consolidated Statement of Changes in Equity, and the related notes 1 to 12. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

 

 

 

 

 


 

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board.  Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

 

 

 

 

 


 

Directors' responsibilities

 


 

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 


 

As disclosed in note 12, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union.  The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

 

 

 


 

Our responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

 


 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

 

 

 

 

 


 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

 


 

Deloitte LLP

 

Chartered Accountants and Statutory Auditors

 

London, United Kingdom

 

15 November 2010

 


 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMMMMMVMGGZG
UK 100