Final Results

RNS Number : 7634P
Bloomsbury Publishing PLC
31 March 2009
 



 

BLOOMSBURY PUBLISHING Plc

('Bloomsbury' or 'the Group')


Preliminary Results for the Year Ended 31 December 2008

 


2008 saw a strong performance by the Group despite difficult trading conditions. 



Financial highlights


The highlights for 2008 include:


  • Revenue of £99.95m (2007, £150.21m - launch of HP7)
  • Pre-tax profit of £11.63m (2007, £17.86m - launch of HP7)
  • Basic earnings per share of 10.67p (2007, 16.06p - launch of HP7) 
  • Pre-tax profit from Bloomsbury USA of £0.38m (2007, loss £1.64m)
  • Strong cash generation, particularly in the UK, resulting in net cash of £51.91m (2007, £47.56m)
  • Final dividend per share increased 5.2% to 3.47p (2007, 3.30p). Full year dividend per share increased by 5.5% to 4.22p (2007, 4.00p) 
  • Bloomsbury had the two highest selling books of the year in the Times list of Top Bestsellers of 2008 and three of the top ten. A Thousand Splendid Suns was number one, The Tales of Beedle the Bard, published by the Children's High Level Group charity was number two, and The Kite Runner was number eight.
  • Strong pipeline of new releases for 2009 - New books by William Boyd, Margaret Atwood, John Irving, Hugh Fearnley-Whittingstall, Heston Blumenthal, Monty Don and Kamila Shamsie's Burnt Shadows long-listed for the Orange Prize
  • Acquisitions of John Wisden & Co, The Arden Shakespeare, Featherstone Education Limited and Berg Publishers

 

Operating highlights


Commenting on the results and prospects for Bloomsbury, Nigel Newton, Chief Executive, said:


'This is a strong set of results in the year following the launch of the seventh Harry Potter in 2007. Through the implementation of a robust strategy, good financial discipline and an excellent range of books at affordable prices, our business has continued to prosper even in the harshest economic conditions. Clearly no business is immune, but our focus on high-quality publishing across a broad portfolio has positioned us well for the future.

 

We have an excellent pipeline of new titles due for release over the coming months across all genres. However, there are also a number of risks and areas of caution which have been heightened by the recession. Visibility has been decreased by the uncertainty of the global market place, though books have fared better than most. Despite this, we are confident that we have the right strategy, as well as a great stable of authors, in place to weather these challenging market conditions.'  


For further information, please contact:


Nigel Newton, Chief Executive, Bloomsbury Publishing Plc        020 7494 6015


Daniel de Belder, Bell Pottinger Corporate & Financial              020 7861 3232    


 

Chairman's statement


The transformation of Bloomsbury continued in 2008 as it re-balances its business in the wake of the Harry Potter phenomenon and of the demands of a global recession.  The Chief Executive's statement outlines the considerable work done by him and the Executive members of the Board in managing their business units as they exploit the growing potential of electronic and digital publishing, whilst ensuring stability and efficiency in the Group's traditional publishing business.


This process of change is not complete, indeed such change, especially at times of economic stress, tends to accelerate, but the performance of the Group reflects the drive behind development of  the new, and the rigour in management of the old.  In the teeth of the worst recession in living memory, the shape of 
Bloomsbury is being changed to ensure the long-term success of the Group.


Bloomsbury has a strong balance sheet.  Cash is critical at a time like this;  it allows the Group latitude for change, and for judicious and timely acquisitions to strengthen its traditional businesses and to build new technology-based publishing activities.  It also takes away the damaging distraction of untoward debt management now preoccupying the Boards and managements of many of its competitors and peers.  The Group's obligation to all its stakeholders at a time like this is to avoid the excesses of acquisition strategies which squander a valuable asset, and to use its resources wisely to position it to for the economic recovery. The Board therefore regularly reviews new acquisition prospects, judging the relative impacts of the return of the Group's cash asset against the returns of new business assets whose capital values are far from certain in current conditions and could rapidly undermine any perceived short- or long-term profit enhancement.  Information on the acquisitions it has made and the organic growth initiatives of the Group are outlined in more detail in this report.


The Executive team is both experienced and committed to the long term future of 
Bloomsbury.  These are proving to be invaluable human assets at a time when short term opportunism has damaged the values of companies across the commercial spectrum.  Nigel Newton, Founder and Chief Executive of the company over its 22 years, has deployed his own talents and those of Richard Charkin and Colin Adams to maximise the strengths of each, and greater emphasis has been placed on the Board Committees to exploit the role of the Non Executive Directors through the key functions of the Audit, Nomination, and Remuneration Committees.


This Group has an enviable reputation and brand value in and outside publishing.  Those owe a great deal to the professionalism and dedication of its staff, including some of the most respected professionals in the industry.  Whether recruited to support the growing new businesses of the Group, or forming part of that long-standing and committed community behind the long history of 
Bloomsbury's component parts, they have worked tirelessly and loyally through conditions more challenging than any can remember.  Those conditions are not over yet and the Board and all the Group's stakeholders owe them a strong vote of thanks for the role they play in the future of Bloomsbury.



Chief Executive's statement



Overview

 

I am pleased to report an excellent set of results for the year. In making comparison to 2007, it is important to remember that the 2007 results included the launch of Harry Potter and the Deathly Hallows, the last volume of JK Rowling's series, one of the highest selling books in publishing history. During 2008 the Group was restructured into two overarching divisions: Specialist and Trade. This was done to provide greater focus on the two key strands of our business and to ensure that the intellectual property within each division is exploited to its maximum potential across all territories in which those divisions operate. At the same time, and as part of this change in operating structure, we identified and implemented significant annualised cost savings net of expansion activities of approximately £2m. Managing the Group's cost base continues to be a high priority.

 

Bloomsbury had the two highest selling books of the year in the Times list of Top Bestsellers of 2008 and three of the top ten. A Thousand Splendid Suns was number one, The Tales of Beedle the Bard, published by the Children's High Level Group charity was number two, and The Kite Runner was number eight.


In 2008 overall sales by value in the UK publishing industry, through UK retail outlets as tracked by Nielsen BookScan, showed a year-on-year decline of 1.5%, but a slight increase if Harry Potter is excluded from the 2007 figures. Other geographical markets have shown similar trends, although the relative value for money represented by books has mitigated the impact of overall consumer spending restraint.

 

Of greater concern than sales value is the threat to retailers and the potential reduction of outlets for book sales. To date, the only significant casualties in the UK have been Zavvi and the Woolworths Group, but a number of other customers in overseas territories have also failed. We have so far avoided material damage from these insolvencies and have benefited from our credit insurance where appropriate. 

 

It has also been pleasing that both Bloomsbury USA and Berlin Verlag recorded profits in difficult markets. 

 

Technology for the marketing and delivery of books is having an impact on the industry and opening up medium-term opportunities for new income streams and more effective customer contact. We are embracing these changes on many fronts and in particular now have a comprehensive digital archive for exploitation.      

       

            

Financial performance

 

Revenue for the Group was £99.95m (2007, £150.21m). In 2007 we published Harry Potter and the Deathly Hallows which made a significant contribution during that financial year. Revenues from Continental Europe, which were generated by Berlin Verlag, increased 35.6% to £11.57m (2007, £8.53m). Revenues from the US operations increased by 29.4% to £17.32m (2007, £13.39m).  


Profit before tax for the Group was £11.63m (2007, £17.86m). Basic earnings per share was 10.67 pence (2007, 16.06 pence). Diluted earnings per share was 10.67 pence (2007, 15.63 pence).


At the year end the Group had increased its net cash balances to £51.91m (2007, £47.56m) after the net cash consideration of £7.43m (2007, £0.08m) paid for the four acquisitions made during the reporting period. We continue to invest in future growth through acquiring new authors, new titles and specialist publishing companies. Our strong balance sheet puts us in an excellent position to take advantage of these opportunities as they arise. As at 31 December 2008, the Group had under contract 1,139 titles (2007, 1,240) for future publication, with a gross investment of £26.44m (2007, £27.58m). After payment of the initial tranches of advances to authors, our liability for future cash payments on these contracted titles at that date was £15.60m (2007, £16.32m). 

 


Specialist Publishing Division

 

Expansion of the Specialist Division in 2008 has been underpinned by solid organic growth from A&C Black throughout the world and by a number of strategic acquisitions and partnerships. Acquisitions included:

 

  • Featherstone, acquired in March 2008, a specialist educational publisher aimed at teachers and professionals who work with 0-7 year olds. The list is complementary to A&C Black's leading lists in primary education and teacher resources and is now successfully integrated into our schools sales and marketing organisation.

  • Berg Publishers, acquired in September 2008, a specialist Oxford-based academic publisher of books and journals aimed at students and professionals in the subjects of design, fashion, anthropology, history and craft. 

  • John Wisden & Co, acquired in November 2008, is the UK's and the world's best- known sports yearbook, with its annual Almanack approaching its 150th anniversary. Wisden Cricketers' Almanack will join our other famous reference titles including Who's Who, Whitaker's Almanack, Writers' & Artists' Yearbook and best-selling sports books such as the Know the Game series.  The great names in cricket have been contributors to Wisden, from Sir Neville Cardus to Mike Atherton,.  New books for 2009 include Wisden on the Ashes.

  • The Arden Shakespeare, purchased in December 2008, publishes the premier scholarly editions of Shakespeare worldwide. It is being integrated into Methuen Drama, a list which has shown strong organic growth since its acquisition in 2006, with a number of important new estates signed, including Arthur Miller and George Bernard Shaw. We expect similar growth from Arden which will benefit from the global sales and marketing operation already in place for Methuen and in particular sales being handled through Bloomsbury USA's operation. 

 

In September 2008, Bloomsbury launched its own scholarly imprint, Bloomsbury Academic, specialising initially in the humanities and social sciences. Publications will be available on the internet free of charge and will carry Creative Commons licences.  Simultaneously, physical books will be produced and sold on normal business terms around the world.  For the first time a major publishing company is opening up an entirely new imprint to be accessed easily and freely on the internet. By supporting scholarly communication in this way, our authors will be better served in the digital age.

 

In 2008 Bloomsbury's activities in database development and the Middle East were brought together within the Specialist Division under the umbrella of a new subsidiary, Bloomsbury Information Ltd. Excellent progress continues on QFINANCE, the finance information resource being developed as part of the strategic partnership with the Qatar Financial Centre Authority. This is due to launch as a book and an online portal in Autumn 2009. 

 

In October 2008 Bloomsbury's new partnership with the Qatar Foundation (www.qf.org.qa), the Doha-based educational foundation, was announced at the Frankfurt Book Fair. This second significant agreement with Qatar is for the development of a three-fold business plan:  firstly to publish books in Arabic and English, secondly to encourage reading and writing development initiatives, and thirdly to transfer publishing skills and knowledge to Qatar.  

 

We appointed a new Business Development Director during the year to develop further database and IP projects, as these remain an area of focus for the Group.

 

 

Trade Publishing Division

 

Richard Charkin's appointment has had a hugely positive impact on the success and leadership of the Trade Publishing Division since he joined in the final quarter of 2007. 2008 has been a year of consolidating our strategy for acquiring rights across as many territories as possible, using digital infrastructure for the marketing, selling and delivery of titles, and ensuring our cost base is appropriate for the business. 

 

In spite of the global downturn, we have been able to record good sales across all our publishing genres in our three key markets of USAUK and Germany thanks to carefully targeted marketing, high-quality sales and distribution and excellent books. Clearly a number of retailers have suffered cash flow problems, but we have managed our exposure very carefully in order to protect our profits.

 

We have seen the benefits from actions taken in 2007 and early 2008 to reduce overhead and office costs and the renegotiation of key print, sales and distribution contracts. 

 

On the digital front we have signed a significant deal for the distribution of our books on the Sony e-reader and other devices. 

 


Children's

 

JK Rowling's The Tales of Beedle the Bard, published by the charity, The Children's High Level Group using Bloomsbury's editorial, design, production, sales and marketing, was the best-selling title of the year in many countries of the world. With this venture, we have raised a significant amount of money for the charity.

 

Wherever possible, we publish titles in English and in German for sale throughout the world so that we can keep prices as low as possible, a vital ingredient for the success of children's books in particular.

 

2009 will see a very strong roster of titles including new books from Sue Limb, Sally Grindley, Angie Sage, Debi Gliori, Shannon Hale and Children's Laureate, Michael Rosen.

 


Adult

 

2008 was an excellent year for the novels of Khaled Hosseini, even surpassing 2007's excellent sales. The Kite Runner and A Thousand Splendid Suns dominated best-seller lists in the UKGermanyAustraliaSouth AfricaIndia and many other territories. Other international successes included Kate Summerscale's The Suspicions of Mr Whicher, Elizabeth Gilbert's Eat, Pray, Love, Heston Blumenthal's The Big Fat Duck Cookbook, Alice Schroeder's biography of Warren Buffett, The Snowball and Jonathan Littell's controversial novel, Die Wohlgesinnten.

 

The strong programme continues in 2009 with exciting new titles from William Boyd, Margaret Atwood, David Kynaston, William Dalrymple, Hugh Fearnley-Whittingstall, Monty Don, Anne Michaels, Marc Fitten, Roger Boyes and Kamila Shamsie's; Burnt Shadows which has been long-listed for the Orange Prize.



Dividend


The Directors are recommending a final dividend of 3.47 pence per share (2007, 3.30 pence) making a total of 4.22 pence per share (2007, 4.00 pence) for the year. This represents a 5.5% increase in the full-year dividend. The final dividend will be payable on 1 July 2009 to Ordinary Shareholders on the register at the close of business on 20 May 2009.



Management and staff


I would like to thank our staff for their tremendous contribution to a very busy year where we have seen major strategic as well as operational achievements. 



Current trading, developments and prospects

 

The Group has a number of strengths and opportunities in 2009 also a number of risks and areas of caution which have been heightened by the recession. Visibility of future revenue has been decreased due to the current uncertainty in the global market place, though books have fared better than many other consumer products.


In terms of potential bestsellers in 2009 our year started well with the paperback of The Suspicions of Mr Whicher reaching the number one position, and our list for the second half is as strong as it has ever been with new works by some of the world's greatest and most successful writers, including John Irving, Margaret Atwood and William Boyd. Having said this however, both unit sales of our bestsellers and our backlist bestsellers might be lower in the later part of 2009 than in 2008 due to caution in the world-wide booktrade and the possibility of losing whole distribution channels in the event that more key customers have liquidity problems or go out of business entirely.


In terms of rights and database deals and management contracts, the company had a strong 2008 with a number of long-term contracts having been signed. We also have very strong new projects on offer in 2009 which compare favourably to the same stage in 2008. Such deals depend on the strength and appetite of large third-party partners and it can not be ruled out that either the number of deals or the size of them will be affected by the impact of the global economy on those third parties later in the year. There is a risk, for instance, of decreased government spending on books in schools, universities and libraries.


We have a strong balance sheet with in excess of £50 million on deposit, and, though investment income will be less than in 2008 due to the reduction in interest rates, we are in a good position to expand our academic division, as we make new acquisitions, and to pursue organic growth for our existing divisions.

 

 

Nigel Newton

Chief Executive

31 March 2009



Financial Review



Results


Revenue for the Group was £99.95m (2007, £150.21m). The Group was working against an exceptionally strong comparative year as the final book in the Harry Potter series, Harry Potter and the Deathly Hallows had been launched in 2007. During 2008 Bloomsbury benefited from a number of publishing successes across the group, in particular A Thousand Splendid SunsThe Kite RunnerThe Tales of Beedle the Bard and Eat, Pray, Love. The Group has also shown significant growth in long-term revenues generated from rights, database and management contracts.


Bloomsbury's primary segmental analysis is by geographic breakdown, which follows the Group's international publishing strategy. Revenue in the UK was £71.06m (2007, £128.29m). Harry Potter and the Deathly Hallows was launched in 2007. Profit before investment income was £8.15m (2007, £18.16m). US revenue increased by 29.4% to £17.32m (2007, £13.39m) which was primarily due to the success of titles such as The Suspicions of Mr Whicher, the sale of The Tales of Beedle the Bard into the Canadian territory, and increased rights and database income sales. Profit before investment income was £0.38m (2007, loss £1.64m). The impact on the US 2008 operating profit applying the average US Dollar exchange rate from 2007 is immaterial. For Continental Europe, revenue, which was generated by Berlin Verlag, increased 35.6% to £11.57m (2007, £8.53m) on the back of strong performances from authors including Khaled Hosseini and Jonathan Littell. Additional advance and stock provisions were taken during the year which resulted in a profit before investment income of £0.19m (2007, £0.28m). The impact on Berlin's 2008 operating profit applying the average Euro exchange rate from 2007 is immaterial.


The Group's secondary segmental disclosure is split into three main operating areas: Children's, Adult and Reference publishing. Under the current Group structure Children's and Adult form the Trade Publishing Division, and Reference the Specialist Publishing Division. All three segments operate in the UK, US and Germany. For 2008 the breakdown of revenue between the three areas was: Children's 38% (2007, 66%), Adult 42% (2007, 24%) and Reference 20% (2007, 10%).  


Revenue in Children's was £38.33m (2007, £98.92m). Harry Potter and the Deathly Hallows was launched in July 2007 and was the main reason for the revenue decrease. However, there were strong performances during 2008 from The Graveyard Book by Neil Gaiman, The Tales of Beedle the Bard and the Harry Potter series of titles including the paperback of Harry Potter and the Deathly Hallows. Gross profit for Children's for 2008 was £17.10m (2007, £39.60m), with the contribution before administrative expenses of £13.65m (2007, £30.01m). 


Adult revenue was £42.03m (2007, £35.85m). The revenue increase was driven by a number of strong selling titles including The Kite Runner (UK and Germany), A Thousand Splendid Suns (UK and Germany), Eat, Pray, Love (UK and Germany), The Big Fat Duck Cookbook (UK and USA), Just Me (UK), The Suspicions of Mr Whicher (UK and US), The Snowball (UK) and Die Wohlgesinnten (Germany). Gross profit for Adult for 2008 increased 15.5% to £15.32m (2007, £13.26m), with the contribution before administrative expenses up 32.6% to £7.97m (2007, £6.01m).


Reference revenue increased 26.8% to £19.59m (2007, £15.45m). The revenue growth was primarily due to the increase in value of income recognised on rights and database income deals during the year and the revenues from the acquisition of Featherstone, Berg and Wisden. Arden Shakespeare was acquired on 31 December 2008 with no contribution to the Income Statement in 2008. The gross profit for 2008 was up 71.6% to £10.83m (2007, £6.31m), with the contribution before administrative expenses up 161.4% to £6.90m (2007, £2.64m).


Rights revenue, which includes subsidiary rights, electronic database income, management contracts and income derived from third-party agencies, increased 77.5% to £9.30m (2007, £5.24m). The profit attributable to this revenue was £5.84m (2007, £2.95m). £4.50m (2007, £1.92m) of the profit was generated in the Specialist Publishing Division and £1.34m (2007, £1.03m) was generated in the Trade Publishing Division. The growth in rights and database income includes income from paperback renewals in US, the Macmillan English Dictionary Database, income from the digital edition of Who's Who, QFINANCE and the strategic partnership with the Qatar Foundation.


Gross profit for the Group for the year was £43.25m (2007, £59.17m). Gross profit margin increased to 43.3% (2007, 39.4%). The increase in the gross profit margin was primarily due to lower royalty costs charged to the Income Statement than in 2007 and the increased contribution from higher margin rights revenues. Royalty costs decreased to £13.96m (2007, £44.00m) and represented 14.0% of revenues (2007, 29.3% of revenues). Royalty rates vary according to the type of books published in any particular year. Provisions against unearned advances charged to the Income Statement were £9.13m (2007, £9.23m) and represented 9.1% of revenues (2007, 6.1% of revenues). Within the provision for unearned advances of £9.13m made during the year is an additional amount provided on the basis that in light of the current economic climate management does not consider those amounts to be recoverable. The value of the additional write-off of author advances to the Income Statement is £5.4m. Books returned by customers are credited to the returns provision. In addition there was a write-back in the returns provision relating to the provision brought forward from 2007 which, as a result of the level of returns actually received during 2008, is no longer required.  The value of the write-back to the Income Statement is £5.1m. Stock provisions charged to the Income Statement decreased to £2.83m (2007, £4.30m) and represented 2.8% of revenues (2007, 2.9% of revenues). 


Marketing and distribution costs decreased by 28.1% to £14.74m (2007, £20.51m). The variable element of these costs decreased in line with revenue. Administrative expenses decreased 9.3% to £20.11m (2007, £22.18m), due in part to cost reductions made during 2007 and 2008, and a reduction in the IFRS2 options charge to £0.19m (2007, £1.01m) as a result of the performance conditions not being met.

Profit before investment income was £8.40m (2007, £16.48m).


Investment income increased by 122.3% to £3.29m (2007, £1.48m) primarily as a result of higher average cash balances during the year and higher rates of interest earned on those balances.  


The effective corporation tax rate for the year was 32.6% (2007, 33.9%). The decrease in the rate from 2007 mainly reflects profits generated in the US offset against brought-forward tax losses, the partial write-down of the deferred tax asset of Bloomsbury USA, the lower share-based payment charge for which tax relief will not be given until the relevant options are exercised, and certain expenses that are permanently disallowable for tax purposes. The Group continues to recognise deferred tax assets in respect of tax losses of Bloomsbury USA and Berlin Verlag which we expect will be utilised in the foreseeable future.


Basic earnings per share was 10.67 pence (2007, 16.06 pence). Diluted earnings per share was 10.67 pence (2007, 15.63 pence).



Balance sheet



Non-current assets


Intangible assets increased to £27.54m (2007, £17.72m) primarily due to the acquisition of four companies during the year, namely Featherstone, Berg, Wisden and Arden Shakespeare. In addition there was an exchange gain of £1.4m (2007, £0.02m) which was taken to the translation reserve on the goodwill of the overseas subsidiaries.



Current assets


Inventories increased 15.1% to £16.59m (2007, £14.41m). The main factors leading to the increase was the movement on the USD / sterling exchange rate for our US operation, the Euro / sterling exchange rate for our German operation, an increase in the number of series titles published in the Specialist Division and the stock acquired on the four acquisitions made during the year.


Trade and other receivables decreased 35.7% to £48.98m (2007, £76.21m). Trade receivables decreased 51.7% to £22.94m (2007, £47.53m). At the end of 2007, there were outstanding receivables relating to the sale of Harry Potter and the Deathly Hallows, which was published during that year and cash was received during 2008. Since books sold are generally returnable by customers, the Group makes a provision against books sold in the accounting period. The unused provision at the year-end is then carried forward as an offset to trade receivables in the balance sheet, in anticipation of further book returns subsequent to the year end. A provision for the Group of £7.78m (2007, £13.03m) for future returns relating to 2008 and prior year sales has been carried forward in trade receivables in the balance sheet at 31 December 2008. This provision at margin represents 7.8% (2007, 8.7%) of revenues. Within trade and other receivables, prepayments and accrued income decreased 7.9% to £25.71m (2007, £27.91m) due to provisions of £9.13m (2007, £9.23m) against advances to authors on titles published ('advance provisions'). There is also a reduction in the amount invested in future unpublished titles.



Equity and liabilities


As at 31 December 2008 total equity stood at £113.67m (2007, £100.07m). The increase was due to retained earnings of £4.76m (2007, £9.11m), shares issued as part consideration for the acquisition of Berg, the translation gain of consolidation of the assets and liabilities of overseas subsidiaries, and the increase in the share-based payment reserve due to the share-based payment charge for the year of £0.19m (2007, £1.01m).


Current liabilities decreased 44.2% to £32.92m (2007, £58.95m). Accruals and deferred income, which is included in trade and other payables, decreased to £24.01m (2007, £47.04m). Accruals and deferred income includes royalty payments to authors, which vary from year to year depending on turnover and the authors' royalty rates which typically escalate on triggered thresholds as volume sales increase. 



Cash flow


The Group had a net cash inflow from operating activities before tax of £16.34m for the year (2007, £26.60m). Cash generation was particularly strong for the UK operation as a result of the continued success of titles, such as A Thousand Splendid SunsThe Kite Runner and Eat, Pray, Love, and cash received from long-term rights and database contracts. Corporation tax paid during the year was £6.18m (2007, £1.93m). The amount paid in 2007 included the impact of a claw-back of corporation tax over-paid on account for the 2006 financial year. During the year £3.03m (2007, £1.35m) of interest was received from deposits, and £2.98m (2007, £2.72m) of dividends were paid. £7.43m, net of cash acquired, was spent on the four companies acquired during the year (2007, £0.08m). The Group's net cash on the balance sheet as at 31 December 2008 was £51.91m (2007, £47.56m).


Colin Adams ACA

Group Finance Director

31 March 2009



CONSOLIDATED INCOME STATEMENT

for the year ended 31 December 2008


 

Notes

 

 

2008

Total

£'000

2007

Total

£'000







Revenue

2



99,948

150,211







Cost of sales




(56,698)

______

(91,042)

______

Gross profit




43,250

59,169

Marketing and distribution costs

 

 

 

(14,742)

(20,513)

Administrative expenses

 

 

 

(20,109

______

(22,181)______







Profit before investment income, finance costs and tax




 

8,399

 

16,475

Investment income




3,285

1,480

Finance costs




(51)

______

(99)

______

Profit before taxation




11,633

17,856

Income tax expense

3



(3,793)

______

(6,052)

______

 

Profit for the year, attributable to equity holders of the parent company





 

 

7,840

______ 


 

 

11,804

______ 

Basic earnings per share

5



10.67p

______

16.06p

______

Diluted earnings per share

5



10.67p

______

15.63p

______









CONSOLIDATED BALANCE SHEET

at 31 December 2008





2008

£'000

2007

£'000

ASSETS





Non-current assets





    Property, plant and equipment



1,443

1,877

    Intangible assets



27,543

17,716

    Deferred tax assets



2,152

1,848

    

Total non-current assets    



______

31,138

______

______

21,441

______






Current assets





    Inventories

    Trade and other receivables

  Cash and cash equivalents


Total current assets



16,589

48,982

51,908

______

117,479

______

14,406

76,213

47,558

______

138,177

______






TOTAL ASSETS



148,617

______

159,618

______

EQUITY AND LIABILITIES





Capital and reserves attributable to equity holders of the parent company

    Ordinary shares

    Share premium

    Capital redemption reserve

    Share-based payment reserve

    Translation reserve

    Retained earnings


Total equity






922

39,388

20

2,305

7,554

63,483

______

113,672

______



920

39,191

20

2,114

(899)

58,723

______

100,069

______






Liabilities





Non-current liabilities

    Deferred tax

    Retirement benefit obligations

    Other payables


Total non-current liabilities





1,451

18

558

______

2,027

______


135

77

390

______

602

______






Current liabilities

    Trade and other payables

    Current tax liabilities


Total current liabilities





32,603

315

______

32,918

______


55,852

3,095

______

58,947

______

Total liabilities



34,945

______

59,549

______






TOTAL EQUITY AND LIABILITIES



148,617

______

159,618

______








CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT 



Ordinary

shares

  

£'000

Share premium 


£'000

Capital redemption reserve

£'000

Share-based payment reserve

£'000

Translation

reserve


 £'000

Retained 

earnings


£'000

Total



£'000

Balances at 1 January 2007

 

 

918

 

 

38,915

 

 

20

 

 

1,104

 

 

(1,236)

 

 

49,612

 

 

89,333

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

 

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 337

 

 

 

 

 -

 

 

 

 

 337

 

 

 

 

 

 

 

 

Deferred tax on share-based payments 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25

 

 

 

25


______

______

______

______

______

______

______

Income recognised directly in equity

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

337

 

 

 

25

 

 

 

362

 

 

 

 

 

 

 

 

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

11,804

 

11,804


______

______

______

______

______

______

______

Total recognised income and expense for the year

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

337

 

 

 

 

11,829

 

 

 

 

12,166

 

 

 

 

 

 

 

 

Share-based payment charges

 

 

-

 

 

-

 

 

-

 

 

1,010

 

 

-

 

 

-

 

 

1,010

 

 

 

 

 

 

 

 

Dividends

-

-

-

-

-

(2,718)

(2,718)

 

 

 

 

 

 

 

 

Share issues

2

276

-

-

-

-

278


______

______

______

______

______

______

______

Balances at 31 December 2007

 

 

 

920

 

 

 

39,191

 

 

 

20

 

 

 

2,114

 

 

 

(899)

 

 

 

58,723

 

 

 

100,069









Exchange differences on translating foreign operations

 

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 8,453

 

 

 

 

 -

 

 

 

 

 8,453









Deferred tax on share-based payments

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

34


______

______

______

______

______

______

______

Income recognised directly in equity

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,453

 

 

 

34

 

 

 

8,487









Profit for the year

 

-

 

-

 

-

 

-

 

-

 

7,840

 

7,840


______

______

______

______

______

______

______

Total recognised income and expense for the year

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

8,453

 

 

 

 

7,874

 

 

 

 

16,327









Share-based payments

 

-

 

-

 

-

 

191

 

-

 

-

 

191









Dividends

-

-

-

-

-

(2,980)

(2,980)









Share issues

2

197

-

-

-

-

199









Purchase of shares by the 

Employee Benefit Trust

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(134)

 

 

 

 

(134)


______

______

______

______

______

______

______

Balances at 31 December 2008

 

 

922

______

 

 

39,388

______

 

 

20

______

 

 

2,305

______

 

 

7,554

______

 

 

63,483

______

 

 

113,672

______

 

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 December 2008




2008

£'000

2007

£'000

Cash flows from operating activities




Profit before tax


11,633

17,856

Adjustments for:




Depreciation of property, plant and equipment 


844

680

Amortisation of intangible assets


102

35

Goodwill impairment


111

-

(Profit) / loss on sale of property, plant and equipment


(12)

1

Share-based payment charges


191

1,010

Investment income


(3,285)

(1,480)

Finance costs


51

99



______

______



9,635

18,201

Decrease in inventories


38

1,540

Decrease / (increase) in trade and other receivables


33,350

(28,113)

(Decrease) / increase in trade and other payables


(26,686)

______

34,971

______

Cash generated from operations


16,337

26,599

Income taxes paid


(6,183)

______

(1,928)

______

Net cash inflow from operating activities


10,154

______

24,671

______

Cash flows from investing activities




Purchase of property, plant and equipment


(354)

(230)

Proceeds from sale of property, plant and equipment


30

9

Purchase of businesses, net of cash acquired


(7,433)

(75)

Interest received


3,026

1,349



______

______

Net cash (used in) / generated from investing activities



(4,731)

______

1,053

______

Cash flows from financing activities




Issue of share capital


-

278

Purchase of shares by the Employee Benefit Trust


(134)

-

Equity dividends paid


(2,980)

(2,718)

Interest paid


(51)

(99)



______

______

Net cash used in financing activities



(3,165)

______

(2,539)

______





Net increase in cash and cash equivalents


2,258

23,185

Cash and cash equivalents at beginning of period


47,558

24,304

Exchange gain on cash and cash equivalents


2,092

69



______

______

Cash and cash equivalents at end of period


51,908

______

47,558

______







NOTES


1.  The above financial information does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The above figures for the year ended 31 December 2008 are an abridged version of the Company's accounts which will be reported on by the Company's auditors before dispatch to the shareholders and filing with the Registrar of Companies. 


The consolidated financial information has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS) as endorsed by the European Union (EU). The accounting policies applied in 2008 are consistent with those applied in the Financial Statements for 2007. 


The statutory accounts for the year ended 31 December 2007 have been lodged with the Registrar of Companies. These accounts received an audit report which was unqualified and did not include any reference to matters to which the auditors drew attention by way of emphasis without qualifying their report or a statement under section 237(2) or section 237(3) of the Companies Act 1985.

 

 

2.    Segmental analysis


Geographical segments


The Group considers that as the main thrust of its growth is to develop its international publishing strategy, the primary segmental reporting should be based on geographical segments by assets. The analysis by geographical segment is shown below.


Year ended 31 December 2008



United

Kingdom



£'000


North

America



£'000


Continental

Europe



£'000


 Unallocated eliminations, costs, assets and liabilities

£'000


Total




£'000

Revenue






External sales

71,062

17,317

11,569

-

99,948

Inter-segment sales *

-

_______

-

_______

213

_______

(213)

_______

-

_______

Total revenue

71,062

_______

17,317

_______

11,782

_______

(213)

_______

99,948

_______

Result






Segment result

8,152

378

185

-

8,715

Unallocated central costs

-

_______

-

_______

-

_______

(316)

_______

(316)

_______

Profit / (loss) before investment income

8,152

378

185

(316)

8,399


Investment income

-

-

-

3,285

3,285

Finance costs

-

_______

-

_______

-

_______

(51)

_______

(51)

_______

Profit / (loss) before taxation

8,152

378

185

2,918

11,633

Income tax expense

-

_______

-

_______

-

_______

(3,793)

_______

(3,793)

_______

Profit / (loss) for the year

8,152

_______

378

_______

185

_______

(875)

_______

7,840

_______

Other Information






Capital additions

292

25

37

-

354

Depreciation

804

15

25

-

844

Amortisation of intangible assets

67

35

-

-

102

Profit on sale of property, plant and equipment

12

-

-

-

12

Goodwill impairment

Share-based payment charges

111

191

_______

-

-

_______

-

-

_______

-

-

_______

111

191

_______







Balance Sheet






ASSETS






Segment assets

124,996

24,692

10,091

(13,314)

146,465

Unallocated assets - tax assets

-

_______

-

_______

-

_______

2,152

_______

2,152

_______

Total assets

124,996

24,692

10,091

(11,162)

148,617

LIABILITIES






Segment liabilities

39,787

3,709

2,997

(13,314)

33,179

Unallocated liabilities - tax liabilities

-

_______

-

_______

-

_______

1,766

_______

1,766

_______ 

Total liabilities

39,787

3,709

2,997

(11,548)

34,945

* Inter-segment sales are charged at prevailing market rates.



Year ended 31 December 2007



United

Kingdom



£'000


North

America



£'000


Continental

Europe



£'000


Unallocated eliminations, costs, assets and liabilities

£'000


Total




£'000

Revenue






External sales

128,290

13,392

8,529

-

150,211

Inter-segment sales *

-

_______

-

_______

911

_______

(911)

_______

-

_______

Total revenue

128,290

_______

13,392

_______

9,440

_______

(911)

_______

150,211

_______

Result






Segment result

18,160

(1,644)

283

-

16,799

Unallocated central costs

-

_______

-

_______

-

_______

(324)

_______

(324)

_______

Profit / (loss) before investment income

18,160

(1,644)

283

(324)

16,475


Investment income

-

-

-

1,480

1,480

Finance costs

-

_______

-

_______

-

_______

(99)

_______

(99)

_______

Profit / (loss) before taxation

18,160

(1,644)

283

1,057

17,856

Income tax expense

-

_______

-

_______

-

_______

(6,052)

_______

(6,052)

_______

Profit / (loss) for the year

18,160

_______

(1,644)

_______

283

_______

(4,995)

_______

11,804

_______

Other Information






Capital additions

198

5

27

-

230

Depreciation

650

10

20

-

680

Amortisation of intangible assets

-

35

-

-

35

(Loss) on sale of property, plant and equipment

(1)

-

-

-

(1)

Share-based payment charges

1,010

_______

-

_______

-

_______

-

_______

1,010

_______







Balance Sheet






ASSETS






Segment assets

149,279

18,759

13,534

(23,802)

157,770

Unallocated assets - tax assets

-

_______

-

_______

-

_______

1,848

_______

1,848

_______

Total assets

149,279

18,759

13,534

(21,954)

159,618

LIABILITIES






Segment liabilities

53,991

17,896

8,234

(23,802)

56,319

Unallocated liabilities - tax liabilities

-

_______

-

_______

-

_______

3,230

_______

3,230

_______

Total liabilities

53,991

17,896

8,234

(20,572)

59,549



External sales by destination




Source

United

Kingdom

£'000


North

America

£'000


Continental

Europe

£'000


Total


£'000

Destination

Year ended 31 December 2008












United Kingdom


48,585

-

-

48,585

North America


2,038

16,729

-

18,767

Continental Europe


7,748

-

11,569

19,317

Australasia


5,947

-

-

5,947

Far and Middle East


4,986

588

-

5,574

Rest of the world


1,758

_______

-

_______

-

_______

1,758

_______

Total external sales


71,062

_______

17,317

_______

11,569

_______

99,948

_______







Year ended 31 December 2007












United Kingdom


74,598

-

-

74,598

North America


8,494

13,392

-

21,886

Continental Europe


24,992

-

8,529

33,521

Australasia


10,060

-

-

10,060

Far and Middle East


7,664

-

-

7,664

Rest of the world


2,482

_______

-

_______

-

_______

2,482

_______

Total external sales


128,290

_______

13,392

_______

8,529

_______

150,211

_______



Business segments


The Group's business is organised in three operating areas: Adult, Children's and Reference. The following table provides the breakdown of revenue and profit before investment income for these areas.


Year ended 31 December 2008



Adult

£'000


Children's

£'000


Reference

£'000


Unallocated

£'000


Total

£'000







Revenue

42,031

38,330

19,587

-

99,948

Cost of sales

(26,713)

_______

(21,229)

_______

(8,756)

_______

-

_______

(56,698)

_______

Gross profit


15,318

17,101

10,831

-

43,250

Marketing and distribution costs

(7,353)

_______

(3,454)

_______

(3,935)

_______

-

_______

(14,742)

_______

Segment result

7,965

13,647

6,896

-

28,508

Administrative expenses

-

-

-

(20,109)

(20,109)


_______

_______

_______

_______

_______

Profit / (loss) before investment income

7,965

13,647

6,896

(20,109)


8,399


Investment income

-

-

-

3,285

3,285

Finance costs

-

-

-

(51)

(51)


_______

_______

_______

_______

_______

Profit / (loss) before taxation

7,965

13,647

6,896

(16,875)

11,633

Income tax expense

-

-

-

(3,793)

(3,793)


_______

_______

_______

_______

_______

Profit / (loss) for the year

7,965

13,647

6,896

(20,668)

7,840


_______

_______

_______

_______

_______



Year ended 31 December 2007



Adult

£'000


Children's

£'000


Reference

£'000


Unallocated

£'000


Total

£'000







Revenue

35,845

98,916

15,450

-

150,211

Cost of sales

(22,585)

_______

(59,316)

_______

(9,141)

_______

-

_______

(91,042)

_______

Gross profit


13,260

39,600

6,309

-

59,169

Marketing and distribution costs

(7,248)

_______

(9,595)

_______

(3,670)

_______

-

_______

(20,513)

_______

Segment result

6,012

30,005

2,639

-

38,656

Administrative expenses

-

-

-

(22,181)

(22,181)


_______

_______

_______

_______

_______

Profit / (loss) before investment income

6,012


30,005


2,639


(22,181)


16,475


Investment income

-

-

-

1,480

1,480

Finance costs

-

-

-

(99)

(99)


_______

_______

_______

_______

_______

Profit / (loss) before taxation

6,012

30,005

2,639

(20,800)

17,856

Income tax expense

-

-

-

(6,052)

(6,052)


_______

_______

_______

_______

_______

Profit / (loss) for the year

6,012

30,005

2,639

(26,852)

11,804


_______

_______

_______

_______

_______


Due to the seasonality of the business, the Group's sales and operating profits are weighted towards the second half of the year.



3.    Taxation


(a) Tax charge for the year



2008

£'000

2007

£'000

Based on the profit for the year:

 

 


UK corporation tax  


3,195


6,493




(Over) / under provision in respect of prior year

-

(277)

Overseas taxation - current year

197

(39)


_______

_______


3,392

6,177

Deferred tax

UK


109


159

- Overseas  

292

(284)


_______

_______


3,793

_______

6,052

_______





 (b) Factors affecting tax charge for the year


The tax assessed for the year is different from the standard rate of corporation tax in the UK (28.5%). The differences are explained below:



2008

£'000

2007

£'000




Profit before taxation

11,633

______

17,856

______




Profit on ordinary activities multiplied by the standard rate of corporation tax in the UK of 28.5% (2007, 30%) 


3,315


5,357

Effects of:






Reduction in tax rates

-

190




Non-deductible revenue expenditure

19

254




Income not taxable

(12)

-




Non-qualifying depreciation

64

-




Share-based payments

95

348




Indexation allowance

(28)

-




Different rates of tax on overseas results

79

(247)




Tax losses not utilised

266

549




Adjustment to tax charge in respect of previous periods

- current tax

- deferred tax


(3)

(2)

______


(277)

(122)

______

Tax charge for the year

3,793

______

6,052

______






4.    Dividends


For the prior year


A final dividend for 2007 of 3.30 pence per share (£2,428,000) was paid to the equity shareholders on 1 July 2008, being the amount proposed by the directors, and subsequently approved by the shareholders at the 2008 Annual General Meeting (2007, final dividend for 2006 paid in 2007 of 3.00 pence per share, £2,203,000).


For the current year


On 18 November 2008 an interim dividend of 0.75 pence per share (£552,000) was paid to the equity shareholders (2007, 0.70 pence per share, £515,000).


The directors propose that a final dividend of 3.47 pence per share will be paid to the equity shareholders on 1st July 2009. Based on the number of shares currently in issue, the final dividend will be £2,557,000 (2007, £2,428,000). This dividend is subject to approval by the shareholders at the Annual General Meeting and has not been included as a liability in these financial statements.

      


5. Earnings per share


The basic earnings per share has been calculated by reference to earnings of £7,840,000 (2007, £11,804,000) and a weighted average number of Ordinary Shares in issue after deducting 88,760 shares held by the Employee Benefit Trust of 73,503,495 (2007, 73,518,044). The diluted earnings per share has been calculated by reference to earnings of £7,840,000 (2007, £11,804,000) a weighted average number of Ordinary Shares of 73,506,869 (2007, 75,529,183) which takes account of share options and awards.


The reconciliation between the weighted average number of shares for the basic earnings per share and the diluted earnings per share is as follows: 



2008

Number

2007

Number

Weighted average number of shares for basic earnings per share


73,503,495


73,518,044

Dilutive effect of share options and awards

3,374

2,011,139


______

______

Weighted average number of shares for diluted earnings per share


73,506,869

______


75,529,183

______





The earnings per share are shown below: 



2008


2007


Basic earnings per share

10.67

______

16.06p

______

Diluted earnings per share

10.67

______

15.63p

______




  

6. Annual General Meeting


The Annual General Meeting will be held at 12 noon on Friday 29 May 2009 at 36 Soho SquareLondon W1D 3QY.



7. Report and Accounts


Copies of the Report and Accounts will be circulated to shareholders in May and viewed after the posting date on the Bloomsbury website.



Colin Adams ACA

Group Finance Director

31 March 2009





This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SDUFUSSUSEED
UK 100

Latest directors dealings