3rd Quarter Results

BHP Billiton Limited
07 May 2003


     BHP Billiton Limited is issuing this announcement to fulfil disclosure
  obligations arising from its secondary listing on the London Stock Exchange.

    The text of this release is identical to that issued by BHP Billiton Plc
                                    earlier.


Date                 7 May 2003

Number               16/03

                          BHP BILLITON RESULTS FOR THE
                        NINE MONTHS ENDED 31 MARCH 2003


  • EBITDA up 9% to US$3,857 million and EBIT up 12% to US$2,623 million, both
    from continuing operations.

  • Attributable profit of US$1,375 million and earnings per share of 22.2 US
    cents (both from continuing operations) impacted by adverse movements in
    exchange rates compared with the corresponding period.

  • Despite challenging market conditions, third quarter EBITDA of $1,406
    million was the highest since the merger.

  • Continued progress with the pipeline of projects; first metal from the
    Mozal (Mozambique) aluminium expansion ahead of schedule in April 2003, and
    sanction was given in March 2003 for the development of the Greater
    Angostura (Trinidad) oil and gas field.

  • Successful issue of US$850 million senior notes under inaugural global
    bond in April 2003.

  • Final dividend declared of 7.5 US cents per share, to be paid on 2 July
    2003, an increase of 15.4% (in US dollars) compared with the final dividend
    declared in the corresponding period.

                                              Nine months ended 31 March                  Quarter ended 31 March
                                              2003          2002         Change %       2003         2002       Change %

                                             US$M (1)     US$M (1)                    US$M (1)     US$M (1)

Turnover (2)                                   12 623       11 320          11.5%        4 575        3 671        24.6%

EBITDA (2) (3) (4)                              3 857        3 536           9.1%        1 406        1 141        23.2%

EBIT (2) (3) (4)                                2 623        2 347          11.8%          964          751        28.4%

Attributable profit (2) (3)                     1 375        1 553         -11.5%          444          398        11.6%

Basic earnings per share (US cents)              22.2         25.8         -14.0%          7.2          6.6         9.1%
(2) (3)

EBITDA interest coverage (times) (2)             12.9         10.6          21.7%         14.2         15.8       -10.1%
(3) (4) (5)


(1)    From continuing operations, excluding the results of the Group's Steel
       business which was demerged in July 2002. Refer page 8.

(2)    Including the Group's share of joint ventures and associates.

(3)    There were no exceptional items in relation to continuing operations in
       either period.

(4)    EBIT is earnings before interest and tax. EBITDA is EBIT before
       depreciation and amortisation of Group companies of US$1,234 million and
       US$1,189 million for the nine months ended 31 March 2003 and 2002 
       respectively, and US$442 million and US$390 million for the quarters 
       ended 31 March 2003 and 2002, respectively. We believe that EBIT and 
       EBITDA provide useful information, but should not be considered as an 
       indication of, or alternative to, net profit as an indicator of operating 
       performance or as an alternative to cash flow as a measure of liquidity.

(5)    For this purpose, net interest includes capitalised interest and excludes
       the effect of discounting on provisions and exchange differences arising 
       from net debt.

The above financial results are prepared in accordance with UK generally
accepted accounting principles (GAAP) and are unaudited. Financial results in
accordance with Australian GAAP are provided on page 13.

All references to the corresponding period are to the nine months ended 31 March
2002.

                RESULTS FOR THE NINE MONTHS ENDED 31 MARCH 2003

Commentary on the Group Results

Introduction

Although global economic conditions remained weak, operating and financial
results for the nine months ended 31 March 2003 were solid and EBITDA generation
from our portfolio of high quality long life assets was strong. This strong
performance illustrates improved sales volumes, higher product prices, the
continuation of cost savings initiatives, strong demand in China and East Asia
and the benefits of our diversified portfolio of resource businesses.

This financial strength enables us to proceed with our portfolio of growth
projects. Progress on all projects continues to be on or ahead of schedule and
budget. There are currently 14 major capital projects under development,
including the recently approved Phase 1 development of the Greater Angostura oil
and gas field off the northeast coast of Trinidad and the Atlantis full field
development in the Gulf of Mexico. The first aluminium was cast from the new
facilities at Mozal (Mozambique) on 7 April 2003, more than five months ahead of
schedule. Cost trends to date indicate that the project will likely be completed
below budget. Final costs for the Escondida (Chile) Phase IV expansion project
on a 100% basis were US$944 million, well below the budgeted cost of US$1,045
million.

Strong cash flows have enabled the Board to increase annual dividends declared
to shareholders for the full year, from 13.0 US cents per share last year to
14.5 US cents per share in the full year ending 30 June 2003, an increase of
11.5% (in US dollars). A final dividend of 7.5 US cents will be paid on 2 July
2003. The interim dividend of 7.0 US cents per share was paid on 4 December
2002.

The Income Statement

During the period, the Group's Steel business was demerged. In order to provide
meaningful comparison the discussion in this section is based on the Group's
continuing operations, excluding exceptional items and the Group's Steel
business.

Turnover rose by 11.5% to US$12,623 million, mainly due to higher sales volumes
of iron ore, copper, diamonds, energy coal and aluminium and higher prices for
petroleum products, nickel, copper, manganese and chrome. These factors were
partly offset by lower sales volumes of petroleum products and lower prices for
export energy coal, diamonds and iron ore.

Earnings before interest, tax, depreciation and amortisation (EBITDA) increased
by 9.1% to US$3,857 million from US$3,536 million in the corresponding period.

Earnings before interest and tax (EBIT) were US$2,623 million compared with
US$2,347 million in the corresponding period, an increase of 11.8%. This
increase was due to generally higher commodity prices, increased sales volumes,
cost savings, lower exploration expense and increased profits from new and
acquired operations. Offsetting factors were inflationary pressures, principally
in South Africa, increased price linked costs, lower profits from ceased, sold
and discontinuing operations and lower profits as a consequence of asset sales
recorded in the corresponding period. Please refer to pages 6 and 7 for further
analysis of the factors affecting turnover and EBIT.

Net interest on borrowings and cash fell from US$334 million to US$299 million,
principally driven by lower market interest rates and lower average debt levels.

Exchange losses on net debt were US$106 million compared with gains of US$220
million in the corresponding period, mainly in relation to the translation of
Rand denominated debt of companies which account in US dollars as their
functional currency. The Rand appreciated by 22% during the current period
compared with depreciation of 42% in the corresponding period.

The tax charge was US$829 million, representing an effective rate of 37.2%.
Excluding the impacts on tax of non tax-effected foreign currency adjustments,
translation of tax balances and other functional currency translation
adjustments, the effective rate was 31.3%.

Attributable profit in the current period was US$1,375 million, a decrease of
11.5%, from US$1,553 million in the corresponding period. This was mainly
attributable to the movement in the Rand/US$ period-end exchange rates, partly
offset by the higher EBIT in the current period.

Basic earnings per share was 22.2 US cents per share against 25.8 US cents per
share in the corresponding period, a reduction of 14.0%, reflecting the
reduction in attributable profit and an increased number of shares on issue
(including the equalisation issue associated with the BHP Steel demerger).

Discontinued Operations / Exceptional Items

The demerger of the Group's Steel business became unconditional on 1 July 2002.
The contribution of the Group's Steel business in the corresponding period has
been disclosed as discontinued operations. The 6% interest in BHP Steel retained
by BHP Billiton was sold in July 2002 for US$75 million and the loss of US$19
million associated with this sale has been recognised in the current year and is
disclosed as an exceptional item in relation to discontinued operations. The
demerger was effected through a Court approved capital reduction of A$0.69 per
BHP Billiton Limited share totalling approximately US$1.5 billion (A$2.6
billion) via the transfer of BHP Steel Limited shares to BHP Billiton Limited
shareholders. Consequently, BHP Billiton Plc shareholders received approximately
149 million equalisation shares.

After including discontinued operations and exceptional items, the attributable
profit for the period was US$1,356 million, US$248 million lower than the
US$1,604 million for the corresponding period, again, primarily due to exchange
losses in the current period and exchange gains in the corresponding period,
partly offset by the higher EBIT in the current period. Basic earnings per
share, including discontinued operations and exceptional items, was 21.9 US
cents per share, 17.7% lower than the 26.6 US cents per share of the
corresponding period.

Capital Management

The Group successfully launched its 10 year inaugural global bond in mid-April
2003 with US$850 million of senior notes being issued. The issue was
competitively priced at 80 basis points above the relevant US Treasury
benchmark, reflecting the strength of BHP Billiton's credit.

Dividend

A final dividend of 7.5 US cents per share will be paid to BHP Billiton Limited
and BHP Billiton Plc shareholders on 2 July 2003, bringing the total dividend
for the year to 14.5 US cents per share. The BHP Billiton Limited dividend will
be fully franked for Australian taxation purposes.

Dividends for the BHP Billiton Group are determined and declared in US dollars.
However, BHP Billiton Limited dividends are mainly paid in Australian dollars
and BHP Billiton Plc dividends are mainly paid in pounds sterling to
shareholders on the UK section of the register and South African Rand to
shareholders on the South African section of the register. The rates of exchange
applicable two business days before the announcement date are used for
conversion, and are detailed below.

The timetable in respect of this dividend will be:

Currency conversion - 5 May 2003

Last day to trade Johannesburg Stock Exchange (JSE) - 6 June 2003

Ex-dividend Australian Stock Exchange (ASX) - 6 June 2003

Ex-dividend Johannesburg Stock Exchange (JSE) - 9 June 2003

Ex-dividend London Stock Exchange (LSE) - 11 June 2003

Record - 13 June 2003

Ex-dividend Euronext Paris - 16 June 2003

American Depositary Shares (ADSs) each represent two fully paid ordinary shares
and receive dividends accordingly. The record date for ADSs is 12 June 2003.

BHP Billiton Plc shareholders registered on the South African section of the
register will not be able to dematerialise or rematerialise their shareholdings,
nor will they be able to effect transfers between the UK register and the South
African register between the dates of 9 June 2003 and 13 June 2003.

The following table details the exchange rates applicable for conversion of the
dividend payable on 2 July 2003:

                                                               Exchange        Dividend per ordinary share in local
Dividend 7.5 US cents                                              Rate                                    currency

Australian cents                                               0.631245                                     11.8813

British pence                                                  1.605055                                      4.6727
                                                               
South African cents                                            7.450309                                     55.8773

New Zealand cents                                              0.564300                                     13.2908

Euro cents                                                     1.124400                                      6.6702

Canadian cents                                                 1.417500                                     10.6313


Corporate Governance

No payments have been made to Mr Brian Gilbertson in connection with the
cessation of his employment on 5 January 2003, nor has agreement been reached on
the quantum of any payments to be made. Any payments will be disclosed
immediately they are finalised. The terms under which Mr Gilbertson was
employed, including the basis upon which the contracts of employment could be
brought to an end, are set out in the Remuneration Report that forms part of the
Annual Report published in September 2002. Details were also included in the
explanatory material provided to shareholders ahead of their consideration of
the merger.

In addition to the payments to be made under the terms of Mr Gilbertson's
employment contracts, Mr Gilbertson has accrued entitlements under the
applicable pension/superannuation arrangements which have been in place for the
duration of his employment with the Group or predecessor companies. Mr
Gilbertson's period of pensionable service is over 30 years. The amount payable
under these pension/superannuation arrangements has been reported each year in
the Annual Report.

Outlook

Although the global geo-political tension related to the conflict in Iraq
appears to have subsided, the global economy shows little sign of recovery. One
of the key features of major economies in recent months has been the inability
to generate new jobs and investment, both of which are fundamental to an
improvement in commodity markets. London Metals Exchange stock levels remain
high. After a brief, albeit modest rally, prices, in general, are now at levels
similar to the start of the year. Uncertainty surrounding the conflict in Iraq
and production strikes in Venezuela forced oil prices to near record highs
during the last three months, but they have since retreated to levels similar to
those seen in calendar 2002. Demand for iron ore and alumina continued to
benefit from the strong Chinese economy. As yet, we have seen no decrease in
product demand in China, however the emergence of Severe Acute Respiratory
Syndrome (SARS) has the potential to disrupt economic growth in China in the
short to intermediate term.

Overall, until there are signs of a synchronised global economic upturn, we
remain cautious in our outlook for key commodity markets. With a diversified
portfolio of high quality assets generating stable cashflows, we are well placed
to respond to opportunities in the current environment and benefit once the
upturn occurs.


                                 TRADING REVIEW

EBIT

The following table details the approximate impact of major factors affecting
EBIT for the nine months ended 31 March 2003 compared with the corresponding
period.


                                                                                                                    US$M

EBIT from continuing operations for the nine months ended 31 March 2002                                            2 347

Change in volumes                                                                                                    170

Change in sales prices                                                                                               375

Price-linked costs                                                                                                 (115)

Inflation on costs                                                                                                 (205)

Costs                                                                                                                170

New and acquired operations                                                                                           25

Exchange rates                                                                                                      (65)

Ceased, sold and discontinuing operations                                                                           (90)

Asset sales                                                                                                         (45)

Exploration                                                                                                           85

Other items                                                                                                         (29)

EBIT from continuing operations for the nine months ended 31 March 2003                                            2 623


Volumes

Higher sales volumes of iron ore, copper, diamonds, energy coal and aluminium
were partly offset by lower sales volumes of petroleum products, resulting in a
positive net volume impact on EBIT of approximately US$170 million.

Prices

Higher realised prices for petroleum products, nickel, copper, manganese and
chrome increased turnover by approximately US$625 million. This increase was
partly offset by lower prices for export energy coal, diamonds and iron ore that
decreased turnover by approximately US$250 million.

Costs

Favourable operating cost performance increased EBIT by approximately US$170
million compared with the corresponding period. The Group's cost reduction
initiatives and reduced pot-relining costs at Hillside (South Africa) lowered
costs by approximately US$310 million. These factors were partially offset by
higher costs at Escondida (Chile) from processing lower grade ore due to the
voluntary production cut-backs and higher depreciation from the start-up of the
Phase IV expansion project. Increased depreciation charges in Energy Coal (as a
result of a review of asset lives) and Petroleum also had an unfavourable impact
on operating costs.

Increases in price-linked costs depressed EBIT by approximately US$115 million,
mainly due to higher royalties and taxes for petroleum products.

Inflationary pressures, principally in South Africa, and to a lesser extent in
Australia, increased costs by approximately US$205 million.

New and acquired operations

New and acquired operations increased EBIT by approximately US$25 million due to
the commencement of commercial production at Antamina (Peru) in October 2001 and
the higher ownership interest in Cerrejon Coal Company (Colombia) from February
2002.

Ceased, sold and discontinuing operations

The corresponding period included EBIT of approximately US$90 million mainly
from PT Arutmin (Indonesia), divested in November 2001, and the Rietspruit
energy coal mine (South Africa), which was closed in May 2002.

Asset sales

The impact of asset sales is a reduction in EBIT of approximately US$45 million
mainly from the divestment of PT Arutmin in the corresponding period.

Exchange rates

The impact of stronger A$/US$ and Rand/US$ exchange rates on operating costs had
an unfavourable impact on EBIT of approximately US$195 million. The conversion
of Rand denominated net monetary liabilities at balance sheet date
(approximately US$40 million) also had an unfavourable impact on operating
costs. This was partly offset by reduced losses on legacy A$/US$ currency
hedging compared with the corresponding period of approximately US$145 million.
In addition, the lower average Colombian Peso/US$ and Brazilian Real/US$
exchange rates (approximately US$25 million) had a favourable impact on
operating costs.

Exploration

Exploration expense was down by approximately US$85 million. The prior period
included the write off of exploration expenditure at La Granja (Peru) and higher
exploration expense in Petroleum.



CONSOLIDATED PROFIT AND LOSS ACCOUNT

(prepared in accordance with UK GAAP)
Nine months ended 31 March                             2003                                  2002
US $ millions                                         Discontinued
                                                       Operations/
                                                                              Continuing   Discontinued
                                         Continuing    Exceptional
                                                                      Total   Operations     Operations       Total
                                         Operations          Items

Turnover (including share of joint           12 623              -   12 623       11 320          1 856      13 176
ventures and associates' turnover)

Less: share of joint ventures and           (1 420)              -  (1 420)      (1 189)          (143)     (1 332)
associates' turnover

Group turnover                               11 203              -   11 203       10 131          1 713      11 844

Net operating costs (excluding              (7 656)              -  (7 656)      (6 933)        (1 567)     (8 500)
depreciation and amortisation)

Depreciation and amortisation (b)           (1 234)              -  (1 234)      (1 189)           (97)     (1 286)

Group operating profit                        2 313              -    2 313        2 009             49       2 058

Share of operating profit of joint              268              -      268          240              -         240
ventures and associates

Operating profit (including share of          2 581              -    2 581        2 249             49       2 298
profit of joint ventures and
associates)

Income from other fixed asset                    15              -       15           27              1          28
investments

Profit on sale of fixed assets                   27              -       27            2             15          17

Profit on sale of subsidiaries                    -              -        -           69              -          69

Loss on sale of discontinued                      -           (19)     (19)            -              -           -
operations

Profit/(loss) before net interest and         2 623           (19)    2 604        2 347             65       2 412
similar items payable, and taxation
(EBIT) (a)

Net interest and similar items payable

- Group                                       (327)              -    (327)        (114)            (3)       (117)

- Joint ventures and associates                (69)              -     (69)          (4)            (7)        (11)

Profit/(loss) before taxation                 2 227           (19)    2 208        2 229             55       2 284

Taxation                                      (829)              -    (829)        (648)              1       (647)

Profit /(loss) after taxation                 1 398           (19)    1 379        1 581             56       1 637

Equity minority interests                      (23)              -     (23)         (28)            (5)        (33)

Attributable profit/(loss)                    1 375           (19)    1 356        1 553             51       1 604

EBITDA ((a) + (b))                            3 857           (19)    3 838        3 536            162       3 698

Earnings per ordinary share (basic)            22.2          (0.3)     21.9         25.8            0.8        26.6
(US cents)

Earnings per ordinary share (diluted)          22.1          (0.3)     21.8         25.7            0.8        26.5
(US cents)


For the year ended 30 June 2002 BHP Steel's results were reported as
discontinued operations due to the demerger of the BHP Steel business in July
2002. The nine months ended 31 March 2002 has been restated accordingly. There
are no exceptional items in net operating costs of discontinued operations for
the nine months ended 31 March 2002. Net interest shown against discontinued
operations includes that amount of net external interest that is directly
attributable to the discontinued operations. Taxation is the nominal charge on
the profit before taxation.

Under the terms of the DLC merger, the rights to dividends of a holder of an
ordinary share in BHP Billiton Plc and a holder of an ordinary share in BHP
Billiton Limited are identical. Consequently, earnings per share has been
calculated on the basis of the aggregate number of ordinary shares ranking for
dividend. The weighted average number of shares used for the purposes of
calculating basic earnings per share is calculated after deduction of the shares
held by the share repurchase scheme and the Billiton Employee Share Ownership
Trust.

The calculation of basic earnings per ordinary share is based on earnings after
tax and minority interests of US$1 356 million (31 March 2002: US$1 604 million)
and the weighted average number of ordinary shares outstanding of 6 205 million
(31 March 2002: 6 026 million). The calculation of diluted earnings per share is
based on earnings after tax and minority interest of US$1 356 million (31 March
2002: US$1 604 million) and the weighted average number of shares outstanding of
6 224 million (31 March 2002: 6 039 million). The exceptional loss of US$19
million upon sale of the 6% interest in BHP Steel for US$75 million in July 2002
reduced basic and diluted earnings per share by 0.3 US cents for the nine months
ended 31 March 2003.

The financial information has been prepared using the same accounting policies
as were used in preparing the results for the BHP Billiton Group as presented in
the BHP Billiton Plc financial statements for the year ended 30 June 2002.



CUSTOMER SECTOR GROUP SUMMARY

The following table provides a summary of the Customer Sector Group results for
the nine months ended 31 March 2003 and the corresponding period (for continuing
operations and before exceptional items).

Nine months ended 31 March (US$               Turnover (1)(2)                                   EBIT(2)
Million)
                                        2003         2002     Change %             2003           2002       Change %

Petroleum                              2 420        2 121         14.1              988            827           19.5

Aluminium                              2 437        2 064         18.1              445            324           37.3

Base Metals                            1 426        1 308         9.0               185            122           51.6

Carbon Steel Materials                 2 692        2 492         8.0               774            831           -6.9

Diamonds and Specialty Products        1 066        1 081         -1.4              206            190           8.4

Energy Coal                            1 502        1 433         4.8               165            462           -64.3

Stainless Steel Materials              758          653           16.1              100            -24

Group and Unallocated Items            676          502           34.7              -240           -385          37.7

BHP Billiton Group from                12 623       11 320        11.5              2 623          2 347         11.8
continuing operations


(1)    BHP Billiton Group turnover is stated after the elimination of
       intersegment transactions.

(2)    Turnover and EBIT include trading activities comprising the sale of third
       party product.


An explanation of the factors influencing EBIT, including joint ventures and
associates, by Customer Sector Group, is as follows:

Petroleum

Petroleum contributed EBIT of US$988 million, up from US$827 million, an
increase of 19.5% compared with the corresponding period.

The increase in EBIT was due mainly to a higher average realised oil price of
US$28.87 per barrel compared to US$21.99 per barrel in the corresponding period,
higher average natural gas prices of US$2.12 per million standard cubic feet
compared with US$1.78 per million standard cubic feet in the corresponding
period, together with lower exploration costs in the current period and higher
volumes at North West Shelf (Australia) due to timing of shipments.

These factors were partly offset by lower overall sales and production volumes
at Liverpool Bay (UK) due to scheduled maintenance and natural field decline,
and lower production at Bass Strait (Australia) and Laminaria (Australia) due to
natural field decline. Overall, production of petroleum products on a barrel of
oil equivalent basis declined by 9.0%. An increase in price-linked costs
(royalties and taxes), higher per unit depreciation and the effect of the
stronger A$/US$ average exchange rate on operating costs also had an
unfavourable impact on EBIT.

A government driven change to fiscal arrangements in Bolivia in January 2003 has
resulted in a write down of the Group's Bolivian assets. This was largely offset
by other one-off items, including a profit from the negotiated termination of UK
gas sales contracts at Bruce (UK) which occurred in February 2003 and a profit
from the farm-out of exploration acreage in February 2003.



Aluminium

Aluminium contributed EBIT of US$445 million, up from US$324 million, an
increase of 37.3% compared with the corresponding period.

The increase in EBIT was mainly attributable to improved operational cost
performance resulting from increased production and reduced maintenance costs.
Increased production at Hillside was mainly attributable to the continued
success of Operating Excellence projects and increased production at Alumar was
due to the end of power restrictions in Brazil. Lower maintenance costs at
Hillside were mainly a result of a lower number of pots being relined in the
current period, combined with the absence of the net costs associated with the
September 2001 power outage. Lower costs at Worsley were due to reduced costs of
consumables. The weakening of Brazilian Real/US$ average exchange rate also had
a favourable impact on operating costs.

These factors were partially offset by the unfavourable impact of inflationary
pressure on costs in South Africa and the effect of the strengthening of the
Rand/US$ and A$/US$ average exchange rates on operating costs.



Base Metals

Base Metals contributed EBIT of US$185 million, up from US$122 million, an
increase of 51.6% compared with the corresponding period.

The increase in EBIT was mainly attributable to lower exploration expense with
US$38 million relating to the write off of La Granja included in the
corresponding period. EBIT was also favourably impacted by increased production
from the Escondida Phase IV expansion which was completed in October 2002. Also
contributing to the increase in EBIT was the higher average realised copper
price at US$0.71 per pound for the nine months ended 31 March 2003, compared to
US$0.68 per pound in the corresponding period. EBIT also benefited from a full
nine months of operations from Antamina which commenced commercial production in
October 2001.

These factors were partially offset by increased unit costs at Escondida from
mining lower grade ore due to production cut-backs and higher depreciation
charges associated with the Phase IV expansion project.



Carbon Steel Materials

Carbon Steel Materials contributed EBIT of US$774 million, down from US$831
million, a decrease of 6.9% compared with the corresponding period.

The decrease in EBIT was mainly attributable to the unfavourable impact of
stronger A$/US$ average exchange rates on operating costs compared to the
corresponding period and inflationary pressures on costs in Australia and South
Africa. Lower iron ore prices, following the contract settlements announced in
May 2002, also negatively impacted EBIT.

These factors were partially offset by continued strong demand for Western
Australian iron ore from Asian markets, as well as increased demand for Samarco
(Brazil) pellets and higher prices for manganese alloy. Lower costs due to
increased production at Illawarra Coal (Australia), and improved operating
performance and prices at BoodarieTM Iron (Australia) also had a favourable
impact on EBIT.



Diamonds and Specialty Products

Diamonds and Specialty Products contributed EBIT of US$206 million, up from
US$190 million, an increase of 8.4% compared with the corresponding period.

The increase in EBIT was primarily due to increased diamond production, mainly
as a result of increased plant throughput and processing efficiencies. Titanium
sales were higher in the current period, due to shipping delays experienced in
the corresponding period. Cost efficiencies were achieved by Integris Metals
(US) subsequent to the merger of BHP Billiton's and Alcoa Metals' metals
distribution businesses on 1 November 2001.

These factors were partially offset by lower average realised diamond prices
(down 11%) as a result of a change in product mix compared with the
corresponding period. Further, during the current period Integris' volumes have
been adversely affected by market conditions in North America.



Energy Coal

Energy Coal contributed EBIT of US$165 million, down from US$462 million, a
decrease of 64.3% compared with the corresponding period.

The decrease in EBIT was primarily due to a significant decline in export market
prices. The divestment of PT Arutmin in November 2001 and the closure of the
Rietspruit mine in May 2002 had an unfavourable impact on EBIT with both the
exclusion of the results of these operations in the current period and the US$64
million profit on sale of PT Arutmin recorded in the corresponding period. The
conversion of Rand denominated net monetary liabilities at balance date, in
addition to the impact of stronger Rand/US$ average exchange rates on operating
costs, had an unfavourable impact on EBIT. Depreciation charges were higher in
the current period as a result of a review of asset lives, and costs in South
Africa and Colombia have been affected by inflationary pressures.

These factors were partially offset by higher sales volumes at Ingwe (South
Africa) and at Hunter Valley (Australia) with the Mount Arthur North project
ramping up production. The inclusion of profits from the additional share of the
Cerrejon Coal Company operation and cost improvement initiatives across all
Energy Coal operations also had a favourable impact on EBIT.



Stainless Steel Materials

Stainless Steel Materials contributed EBIT of US$100 million, compared with a
loss of US$24 million in the corresponding period.

The increase in EBIT was driven by higher realised prices for nickel, up by 32%
from US$2.52 per pound to US$3.33 per pound. In addition, the realised price for
ferrochrome was higher in the current period in response to increasing market
demand. Benefits from ongoing improvement programs at both Cerro Matoso
(Colombia) and QNI (Australia), an increase in nickel production, reflecting the
ramp-up of production from Cerro Matoso Line 2, and an increase in ferrochrome
production, associated with the restart of idle furnaces, also had a favourable
impact on EBIT.

These factors were partially offset by the unfavourable impact of inflationary
pressures on costs in South Africa.



Group and Unallocated Items

Corporate overheads for the nine months ended 31 March 2003 decreased by US$41
million to US$148 million. Losses on legacy A$/US$ currency hedging also
decreased to US$105 million from US$249 million in the corresponding period,
which were partly offset by the unfavourable impact of one-off items.


BHP BILLITON GROUP

STATEMENT OF FINANCIAL PERFORMANCE

(prepared in accordance with Australian GAAP)

Nine months ended 31 March                                                                      2003                2002
                                                                                                US$M                US$M
Revenue from ordinary activities
                                                                                              
        Sales                                                                                 11 184              11 817

        Other revenue                                                                            682                 911

                                                                                              11 866              12 728

Profit from ordinary activities before
Depreciation, amortisation and borrowing costs                                                 3 439               3 985

Deduct: Depreciation and amortisation                                                          1 233               1 317
                                                                                                 
        Borrowing costs                                                                          246                 360

Profit from ordinary activities before tax                                                     1 960               2 308

Deduct: Tax expense attributable to ordinary activities                                          612                 702

Net profit                                                                                     1 348               1 606

Outside equity interests in net profit                                                          (23)                (33)

Net profit attributable to members of the BHP Billiton Group                                   1 325               1 573

Basic earnings per fully paid ordinary share (US cents)                                         21.4                26.1

Basis of Preparation

The results of the BHP Billiton Group, comprising BHP Billiton Limited and BHP
Billiton Plc and their respective subsidiaries, for the nine months ended 31
March 2003, and the corresponding period, have been prepared in accordance with
Australian GAAP and Practice Note 71 'Financial reporting by Australian entities
in dual listed company arrangements' issued by the Australian Securities and
Investments Commission.

The financial information has been prepared using the same accounting policies
as were used in preparing the results for the BHP Billiton Group as presented in
the BHP Billiton Limited financial statements for the year ended 30 June 2002.

The above financial results are unaudited.


Forward-looking statements

Certain statements contained in this release, including statements in the
section entitled 'Outlook', may constitute 'forward-looking statements' within
the meaning of the US Private Securities Litigation Reform Act of 1995. We
undertake no obligation to revise the forward-looking statements included in
this release to reflect any future events or circumstances. Our actual results,
performance or achievements could differ materially from the results expressed
in, or implied by, these forward-looking statements. Factors that could cause or
contribute to such differences are discussed in the sections entitled 'Risk
Factors' and 'Operating and Financial Review and Prospects-General factors
affecting our operating results' included in our amended annual report on Form
20-F/A for the fiscal year ended 30 June 2002, which we filed with the US
Securities and Exchange Commission (SEC) on 10 April 2003 and is available on
the SEC's website at 'www.sec.gov'.

Further information can be found on our Internet site: http://www.bhpbilliton.com

Australia                                                     United Kingdom

Andrew Nairn, Investor Relations                              Mark Lidiard, Investor & Media Relations
Tel: [phone] Mobile: [phone]                  Tel: [phone]
email: [e-mail]                         email: [e-mail]
Tracey Whitehead, Media Relations                             Ariane Gentil, Media Relations
Tel: [phone] Mobile: [phone]                  Tel: [phone]
email: [e-mail]                       email: [e-mail]

United States                                                 South Africa

Francis McAllister, Investor Relations                        Michael Campbell, Investor & Media Relations
Tel: [phone] Mobile: [phone]                  Tel: [phone] Mobile: [phone]
email: [e-mail]                   email: [e-mail]


BHP Billiton Limited ABN 49 004 028 077                 BHP Billiton Plc Registration number 3196209
Registered in Australia                                 Registered in England and Wales
Registered Office: 600 Bourke Street Melbourne Victoria Registered Office: Neathouse Place London SW1V 1BH United
3000                                                    Kingdom
Telephone [phone] Facsimile [phone]     Telephone [phone] Facsimile [phone]

              The BHP Billiton Group is headquartered in Australia


                      This information is provided by RNS
            The company news service from the London Stock Exchange