3rd Qrtr Rslts, etc-Pt.2

Broken Hill Proprietary Co Ld 9 May 2000 Part 2 -11- Consolidated Financial Results - Quarter Quarter ended March February 2000 1999 Change Operating revenue $ Million $ Million % Sales 5 123 4 479 +14.4 Interest revenue 12 56 -78.6 Other revenue 290 1 267 -77.1 5 425 5 802 -6.5 Operating profit including abnormal items, before depreciation, amortisation and borrowing costs 465 1 247 -62.7 Deduct : Depreciation and amortisation 582 566 +2.8 Borrowing costs (1) 156 170 -8.2 * Operating (loss)/profit before income tax (a) (273) 511 Add/(Deduct): **Income tax benefit/(expense) attributable to operating proft (a) 224 (108) Operating (loss)/profit after income tas (49) 403 Add: outside equity interests in operating (loss)/ profit after income tax 3 15 Operating (loss)/profit after income tax, attributable to members of the BHP entity (46) 418 (a) The operating profit after income tax, attributable to members of the BHP Entity comprises: * Operating profit before abnormal items and income tas 865 181 +377.9 ** Income tax expense attributable to operating profit before abnormal items (310) (150) Operating profit after income tax before abnormal items 555 31 +1690.3 Outside equity interests in operating profit after income tax before abnormal items 3 15 Operating profit after income tax, before abnormal items, attributable to members of the BHP Entity 558 46 +1113.0 * Abnormal items included in operating profit before income tax (1 138) 330 ** Abnormal income tax benefit 534 43 Abnormal items after income tax (604) 372 Operating (loss)/profit after income tax/ attributable to members of the BHP Entity (46) 418 Average A$/US$ hedge settlement rate 63 c 63 c (1) Excludes capitalised interest of - $52m -12- Revenue Sales revenue of $5 123 million increased by $644 million or 14.4% compared with the corresponding period. Other revenue, including interest income, decreased by $1 021 million, reflecting lower proceeds from asset sales. Total operating revenue decreased by $377 million to $5 425 million. Depreciation and Amortisation Depreciation and amortisation charges increased by $16 million to $582 million. The charge for the quarter reflects higher depreciation following commissioning of the Laminaria and Buffalo oil fields, and higher Petroleum production. The corresponding period included depreciation on businesses now closed, ceased or sold. Borrowing costs Borrowing costs decreased by $14 million to $156 million, mainly due to lower funding levels partly offset by lower capitalised interest and higher interest rates in the US and Australia. Income Tax Expense Excluding abnormal items, income tax expense of $310 million was $160 million higher than for the corresponding period. The charge for the quarter represented an effective tax rate of 35.8% (February 1999 quarter - 82.9%) which approximates the nominal Australian tax rate of 36%. -13- Consolidated Financial Results - Year to date Ten months ended 31 March 2000 1999 Change $ Million $ Million % Operating revenue Sales 16 042 16 037 Interest revenue 64 167 -61.7 Other revenue 1 217 1 807 -32.7 17 323 18 011 -3.8 Operating profit including abnormal items, before depreciation, amortisation and borrowing costs 3 451 3 856 -10.5 Deduct : Depreciation and amortisation 1 721 1 820 -5.4 Borrowing costs (1) 566 596 -5.0 *Operating profit before income tax (a) 1 164 1 440 -19.2 Add/(Deduct): ** Income tax benefit/(expense) attributable to operating profit (a) 21 (563) Operating profit after income tax 1 185 877 +35.1 Add: Outside equity interests in operating profit after income tax 25 - Operating profit after income tax, attributable to members of the BHP entity 1 210 877 +38.0 (a) The operating profit after income tax, attributable to members of the BHP Entity comprises: * Operating profit before abnormal items and income tax 2 222 1 110 +100.2 ** Income tax expense attributable to operating before abnormal items (785) (605) Operating profit after income tax before abnormal items 1 437 505 +184.6 Outside ewquity interests in operating profit after income tax before abnormal items 25 - Operating profit after income tax, before abonormal items, attributable to members of the BHP Entity 1 462 505 +189.5 * Abnormal items included in operating profit before income tax (1 058) 330 ** Abnormal income tax benefit 806 42 Abnormal items after income tax (252) 372 Operating proft after income tax, attributable to members of the BHP entity 1 210 877 +38.0 Average A$/US$ hedge settlement rate 64 c 62 c (1) Excludes capitalised interest of $18m $189m -14- Statutory Information Quarter ended Year to date March February March March 2000 1999 2000 1999 Basic earnings per share (cents)(1) - Excluding abnormal items 31.4 2.6 82.8 29.2 - Including abnormal items (2.6) 24.0 68.5 50.7 Basic earnings per American Depositary Share (US cents) (2) - Excluding abnormal items 38.1 3.2 100.4 37.0 - Including abnormal items (3.2) 29.8 83.0 64.3 (1) Based on operating profit after income tax attributable to members of the BHP Entity divided by the weighted average number of fully paid ordinary shares. The weighted average number of shares was 1,776,451,780 (1999 - 1,739,022,648) for the quarter and 1,765,268,662 (1999 - 1-729,865,892) for the ten months. The weighted average number of shares for the comparative quarter and year to date excludes 338,066,630 shares held by the Beswick Group which were brought back and cancelled in March 1999. (2) Each American Depositary Share (ADS) represents two fully paid ordinary shares. Translated at the noon buying rate on Friday 31 March 2000 as certified by the Federal Reserve Bank of New York A$1=US$0.6062 (1999 A$1=US$0.6340). For the February 1999 quarter, the noon buying rate on Friday 26 February 1999 was A$1=US$0.6205. Financial Data The financial data upon which this report has been based complies with the requirements of the Corporations Law, with all applicable Australian Accounting Standards and Urgent Issues Group Consensus Views, and gives a true and fair view of the matters disclosed. The results are unaudited. The Company has a formally constituted Audit Committee of the Board of Directors. This report is made in accordance with a resolution of the Board of Directors. R A St John Company Secretary The Broken Hill Proprietary Company Limited ****** For information contact: Media Relations: Mandy Frostick: (BH) (61 3) 9609 4157 (AH): (61 3) 9687 6651 Mobile: (61) 0419 546 245 Email: frostick.mandy.mj@bhp.com.au Investor Relations: Robert Porter: (BH) (61 3) 9609 3540 Email: porter.robert.r@bhp.com.au Pierre Hirsch: (BH) (1 415) 774 2030 Email: hirsch.pierre.pl@bhp.com.au -15- Supplementary Information - Segment Results (Quarter) Quarterly comparison - March 2000 with February 1999 (1)(2) Quarter ended 31 March 2000 Operating Revenue (3) $Million Other Sales revenue Total 1 957 220 2 177 Minerals 1 815 39 1 854 Steel 1 385 16 1 401 Petroleum 385 14 399 Services - 9 9 Net unallocated interest (67) 4 (63)Group and unallocated items(7) 5 123 302 5 425 BHP Group Operating Profit $Million EBITDA(4) Dep'n & Borrowing amort'n costs EBIT(5) Minerals 639 (200) - 439 Steel 306 (132) - 174 Petroleum 766 (239) - 527 Services 6 (9) - (3) Net unallocated interest 9 - (156) (147) Group and unallocated items(7) (123) (2) - (125) BHP Group 1 603 (582) (156) 865 Income Abnormal Operating tax items profit excluding after including abnormal income abnormals items tax(9) after tax Minerals (141) (794) (496) Steel (47) - 127 Petroleum (192) - 335 Services 1 - (2) Net unallocated interest 35 - (112) Group and unallocated items(7) 34 190 99 BHP Group (310) (604) (49) Quarter ended 28 February 1999 Operating Revenue(3) $Million Other Sales revenue Total 2 185 674 2 859 Minerals 1 720 53 1 773 Steel 662 62 724 Petroleum 497 506 1 003 Services - 27 27 Net unallocated interest (115) 1 (114)Group and unallocated items(7) 4 479 1 323 5 802 BHP Group Operating Profit $Million EBITDA(4) Dep'n & Borrowing amot'n costs(8) EBIT(5) Minerals 473 (226) - 247 Steel 175 (119) - 56 Petroleum 333 (201) - 132 Services 36 (17) - 19 Net unallocated interest 27 - (170) (143) Group and unallocated items(7) (127) (3) - (130) BHP Group 917 (566) (170) 181 Income Abnormal Operating tax items profit excluding after including abnormal income abnormals items tax(9) after tax Minerals (146) 193 294 Steel (9) - 47 Petroleum (47) - 85 Services 6 173 186 Net unallocated interest 16 - (127) Group and unallocated items(7) 42 6 (82) BHP Group (150) 372 403 (1) Before outside equity interest. (2) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel, and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated items. (3) Operating revenues do not add to the BHP Group figure due to intersegment transactions. (4) EBITDA is earnings before borrowing costs, income tax, and depreciation and amortisation. (5) Result for all Businesses except Net unallocated interest is EBIT (earnings before borrowing costs and income tax). (6) Tax benefit on March 2000 abnormal items: Minerals $344 million and Group and unallocated items $190 million. (7) Includes consolidation adjustments and unallocated items. (8) Following adoption of AASB 1036: Borrowing costs, February 1999 figures have been restated to include ancillary borrowing costs within Net unallocated interest. These costs were previously included in Business results. (9) Tax benefit (expense) on February 1999 abnormal items: Minerals $44 million, Services $1 million and Group $(3) million. MORE TO FOLLOW QRTIIFSREVIAIII
UK 100

Latest directors dealings