1st Qtr Results Part 2 of 2

BHP Billiton Limited 7 November 2001 BHP Billiton Limited is issuing this announcement to fulfil disclosure obligations arising from its secondary listing on the London Stock Exchange. The text of this release is identical to that issued by BHP Billiton Plc earlier. BHP BILLITON RESULTS FOR THE QUARTER ENDED 30 SEPTEMBER 2001 PART 2 OF 2 Customer Sector Group Results - Quarterly Comparison ALUMINIUM Quarter ended 30 September 2001 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT (2) Capex (3)(4) gross to profit Alumina 173 72 26 46 8 Aluminium 356 97 32 65 68 Intra-divisional( 92) - - - - adjustment Third party products 261 3 - 3 - Total Aluminium 698 172 58 114 76 - - Quarter ended 30 September 2000 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT (2) Capex (3)(4) gross to profit Alumina 96 37 13 24 1 Aluminium 345 106 30 76 37 Intra-divisional(16) - - - - adjustment Third party products 222 3 - 3 - Total Aluminium 647 146 43 103 38 - - (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$59 million growth and US$17 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. Customer Sector Group Results - Quarterly Comparison BASE METALS Quarter ended 30 September 2001 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT(2) Capex(3)(4) gross(5) to profit Escondida 149 53 23 30 103 Ok Tedi(6) - - - - - Tintaya 29 - 9 (9) 33 Cerro Colorado 53 27 17 10 4 Antamina(8) - - - - 39 Alumbrera(8) 8 3 - 3 - Cannington 67 26 6 20 3 Highland Valley (8) 31 7 - 7 - Other businesses(7) 22 (9) 1 (10) 3 Third party products - - - - - Total Base Metals 359 107 56 51 185 5 4 Quarter ended 30 September 2000 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT(2) Capex(3)(4) gross(5) to profit Escondida 216 127 26 101 15 Ok Tedi(6) 99 17 17 - - Tintaya 36 10 6 4 3 Cerro Colorado - - - - - Antamina(8) - - - - - Alumbrera(8) - - - - - Cannington 70 32 7 25 3 Highland Valley (8) - - - - - Other businesses(7) 38 7 3 4 - Third party products 9 - - - - Total Base Metals 468 193 59 134 21 3 2 (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$170 million growth and US$15 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) Includes US$1 million (2000:US$1 million) capitalised exploration. (6) From 1 July 2001, no profit will be recognised for Ok Tedi, except to the extent that dividends are received. (7) Includes Selbaie, Pering and North America Copper mining and smelting operations (which ceased during the September 1999 quarter). (8) Equity accounted investments. Customer Sector Group Results - Quarterly Comparison CARBON STEEL MATERIALS Quarter ended 30 September 2001 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA(1) ation EBIT(2) Capex(3)(4) gross to profit WA Iron Ore 274 151 18 133 18 Samarco(5) 39 14 - 14 - Total Iron Ore 313 165 18 147 18 Queensland 296 131 14 117 9 Illawarra 68 30 3 27 2 Total 364 161 17 144 11 Metallurgical Coal Manganese 119 29 7 22 4 Boodarie(TM)Iron 42 ( 21) - (21) 7 Intra-divisional (12) - - - - adjustment Third party 4 - - - - products Total Carbon 830 334 42 292 40 - - Steel Quarter ended 30 September 2000 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT(2) Capex(3)(4) gross to profit WA Iron Ore 266 133 19 114 4 Samarco (5) 52 15 - 15 - Total Iron Ore 318 148 19 129 4 Queensland 240 104 17 87 3 Illawarra 58 16 5 11 1 Total 298 120 22 98 4 Metallurgical Coal Manganese 119 36 7 29 6 Boodarie(TM)Iron 8 (45) - (45) 13 Intra-divisional(3) - - - - adjustment Third party 9 - - - - products Total Carbon 749 259 48 211 27 1 1 Steel (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$18 million growth and US$22 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) Equity accounted investment. Customer Sector Group Results - Quarterly Comparison STAINLESS STEEL MATERIALS Quarter ended 30 September 2001 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT(2) Capex(3)(4) gross(5) to profit Nickel 110 16 19 (3) 16 Chrome 61 1 7 (6) 6 Third - - - - - party products Total 171 17 26 (9) 22 1 - Stainless Steel Quarter ended 30 September 2000 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT(2) Capex(3)(4) gross(5) to profit Nickel 116 34 11 23 47 Chrome 113 18 8 10 12 Third - - - - - party products Total 229 52 19 33 59 4 1 Stainless Steel (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$8 million growth and US$14 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) Includes US$1 million (2000:US$3 million) capitalised exploration. Customer Sector Group Results - Quarterly Comparison ENERGY COAL Quarter ended 30 September 2001 US$ Million Depn & Explor- Explor- amortis- ation ation Turnover EBITDA (1) ation EBIT(2) Capex(3)(4) gross(5) to profit Ingwe 284 122 27 95 12 New 101 26 8 18 18 Mexico COAL 19 7 3 4 7 Indonesia 71 27 7 20 - Colombia(6) 37 12 - 12 - Third 26 - - - - party products Total 538 194 45 149 37 1 - Energy Coal Quarter ended 30 September 2000 US$ Million Depn & Explo Explo ration ration Turnover EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit (5) Ingwe 240 54 22 32 12 New 102 31 7 24 2 Mexico COAL 31 7 4 3 5 Indonesia 52 8 7 1 - Colombia (6) - - - - 202 Third 14 - - - - party products Total 439 100 40 60 221 3 1 Energy Coal (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$30 million growth and US$7 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) Includes US$1 million (2000:US$2 million) capitalised exploration. (6) Equity accounted investment. Customer Sector Group Results - Quarterly Comparison EXPLORATION, TECHNOLOGY AND NEW BUSINESS Quarter ended 30 September 2001 US$ Million Depn & Explo Explo ration ration Turnover EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit (5) Ekati 78 57 17 40 48 Exploration 1 ( 17) - (17) 3 and Technology Exploration, 79 40 17 23 51 12 11 Technology and New Business Quarter ended 30 September 2000 US$ Million Depn & Explo Explo ration ration Turnover EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit (5) Ekati 65 46 7 39 4 Exploration 1 ( 22) 1 (23) - and Technology Exploration, 66 24 8 16 4 13 12 Technology and New Business (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation. (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$45 million growth and US$6 sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) Includes US$1 million (2000:US$1 million) capitalised exploration. Customer Sector Group Results - Quarterly Comparison OTHER ACTIVITIES Quarter ended 30 September 2001 US$ Million Depn & Explo Explo ration ration Turnover EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit HBI - - - - - Venezuela (5) NAMD 240 8 2 6 1 Other 104 36 1 35 - businesses (6) Total 344 44 3 41 1 - - Other Activities Quarter ended 30 September 2000 US$ Million Depn & Explo Explo ration ration Turnover EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit HBI 7 ( 6) - (6) 42 Venezuela (5) NAMD - - - - - Other 127 46 - 46 - businesses(6) Total 134 40 - 40 42 - - Other Activities (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals). (2) EBIT is earnings before net interest and taxation (excluding exceptionals). (3) Capex in aggregate comprises US$nil growth and US$1 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) BHP Billiton ceased investment in HBI Venezuela in March 2001. (6) Includes Richards Bay Minerals operations, Colombus stainless steel operations and the Hartley Platinum mine which was sold in January 2001 and the Beenup Mineral sands operations which was closed in April 1999. Customer Sector Group Results - Quarterly Comparison PETROLEUM Quarter ended 30 September 2001 US$ Million Depn & Explo Explo Turn ration ration over(1) EBITDA (2) amortisation EBIT (3) Capex (4)(5) gross to profit (6) Bass Strait 260 144 24 120 21 North West Shelf 168 133 13 120 22 Liverpool Bay 92 83 32 51 14 Other businesses 214 108 58 50 77 Marketing 53 3 - 3 - activities Intra-divisional - - - - - adjustment Divisional - ( 19) - (19) - activities Total Petroleum 787 452 127 325 134 74 34 Quarter ended 30 September 2000 US$ Million Depn & Explo Explo Turn ration ration over(1) EBITDA (2) amortisation EBIT (3) Capex (4)(5) gross to profit (6) Bass Strait 316 177 27 150 17 North West Shelf 185 138 15 123 9 Liverpool Bay 67 48 20 28 12 Other businesses 280 158 66 92 86 Marketing 53 2 - 2 - activities Intra -divisional - - - - - adjustment Divisional ( 51) ( 51) - ( 51) - activities Total Petroleum 850 472 128 344 124 46 26 (1) Petroleum turnover includes: Crude oil US$506 million (2000:US$625 million), Natural gas US$73 million (2000:US$63 million), LNG US$80 million (2000:US$74 million) LPG US$45 million(2000:US$54 million) and Other US$83 million (2000:US$34 million). (2) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals) (3) EBIT is earnings before net interest and taxation (excluding exceptionals) (4) Capex in aggregate comprises US$70 million growth and US$64 million sustaining. (5) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (6) Includes US$40 million (2000:US$20 million)capitalised exploration. Customer Sector Group Results - Quarterly Comparison STEEL US$ Million Depn & Explo Explo Turn ration ration over EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit Flat Products (5) 354 55 18 37 4 Coated Products 433 47 15 32 4 Discontinuing - - - - - operations (6) Intra -divisional ( 221) ( 10) - (10) - adjust Divisional 4 ( 4) - (4) - activities Transport & 210 8 3 5 1 Logistics Total Steel 780 96 36 60 9 - - Quarter ended 30 September 2000 US$ Million Depn & Explo Explo Turn ration ration over EBITDA (1) amortisation EBIT (2) Capex (3)(4) gross to profit Flat Products (5) 426 77 21 56 5 Coated Products 511 75 15 60 2 Discontinuing 387 39 16 23 8 operations (6) Intra -divisional ( 369) ( 7) - (7) - adjust Divisional 25 ( 5) - (5) - activities Transport & 235 15 4 11 3 Logistics Total Steel 1 215 194 56 138 18 - - (1) EBITDA is earnings before net interest, taxation, and depreciation and amortisation (excluding exceptionals) (2) EBIT is earnings before net interest and taxation (excluding exceptionals) (3) Capex in aggregate comprises US$nil growth and US$9 million sustaining. (4) Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. (5) Includes North Star BHP Steel. (6) Includes the Long Products business (OneSteel Limited) which ceased to report results from November 2000 following spin-out. Risk Management Portfolio Risk Management Foreign exchange risk management The table below provides information as at 30 September 2001 regarding the BHP Billiton Group's significant derivative financial instruments used to hedge Australian dollar costs that are sensitive to changes in exchange rates for the forthcoming twelve months. Weighted average A$/US$ exchange Contract rate amounts Forwards Call Put US$ million options options US Dollars Q2 - forwards 0.6933 - - 270 2002 - collar options - 0.6837 0.6504 60 - purchased - 0.5500 - 60 options - sold options - - - - Q3 - forwards 0.6848 - - 270 - collar options - 0.6807 0.6609 60 - purchased - 0.5500 - 30 options - sold options - - - - Q4 - forwards 0.6804 - - 300 - collar options - 0.6845 0.6536 50 - purchased - 0.5500 - 10 options - sold options - - - - Q1 - forwards 0.6905 - - 250 2003 - collar options - 0.7006 0.6706 30 - purchased - 0.5500 - 30 options - sold options - - - - Commodity price risk management As at 30 September 2001 there were no significant commodity price derivative financial instruments outstanding. Strategic Financial Transactions As at 30 September 2001 there were no strategic financial derivative transactions outstanding. End of part 2 of 2
UK 100

Latest directors dealings