Interim Results

Baronsmead VCT 2 PLC 11 November 2005 Baronsmead VCT 2 plc To: RNS From: Baronsmead VCT 2 plc Date: 11 November 2005 Interim Results - Six Months Ended 30 September 2005 Highlights â€¢ Ten new investments were made during the period and five were sold taking the total equity portfolio to 71 companies. Ordinary Shares â€¢ NAV per share increased by 5.7 per cent to 120.76p (before any dividend payments) from 114.22p. â€¢ After interim dividends totalling 7.5p per share (equivalent to 11.1p to a higher rate tax payer) the NAV will be 113.26p. â€¢ The first interim dividend of 5p per share was paid on 6 June 2005 and the second interim dividend of 2.5p per share is payable on 16 December 2005. â€¢ Since launch in 1998 the total return to ordinary shareholders is 81 per cent (based on quoted investments valued at mid-market price). C Shares â€¢ NAV per share increased by 3.0 per cent to 97.88p from 95.04p. â€¢ After an interim dividend declared of 1.0p per share, the NAV was 96.88p. â€¢ The interim dividend of 1.0p per share is payable on 16 December 2005. The Net Asset Values stated above are based on revised UK GAAP in that quoted investments are valued at bid price. However, dividends payable by the Company have been recognised in the accounting period to which they relate and not when they are paid, a departure from the revised UK GAAP. The Chairman, Clive Parritt said 'The active sale of mainly unquoted investments has enabled the good record of dividends to be sustained. Baronsmead VCT 2 is now the largest VCT in the market place with assets of over Â£69m. It continues to focus on investment in established and profitable unquoted and AiM-traded companies RESULTS | The six months to 30 September 2005 has been a further satisfactory period for the Company, in terms of investment, realisations, dividends and growth. The use of revised UK GAAP makes it difficult to show clearly the achievements for the year and the treatment of dividends under this standard makes a comparison of NAV growth difficult to display. Thus at 31 March 2005 the NAV per ordinary share under the new rules was 116.92p, but 2.7p was paid as a final dividend to ordinary shareholders in June 2005 and has been deducted to provide an adjusted NAV of 114.22p per ordinary share. This compares with 120.76p per ordinary share, as at 30 September 2005, before providing for dividend distributions. Therefore, on a comparable basis the NAV per ordinary share increased by 5.7 per cent before providing for a 5p first interim dividend paid in June 2005 and a 2.5p second interim dividend (comprising 1.4p from net revenue and 1.1p from net realised profits) payable to ordinary shareholders on 16 December 2005. The resulting NAV per ordinary share at the interim stage was 113.26p per share. The increase in the FTSE All-Share index (total return) was 13.6% over the comparable period. Again, the opening NAV per C share has been restated to take account of the quoted investments being valued at bid price. This has resulted in the NAV reported at 31 March 2005 being reduced by 0.19p to 95.04p. For the six months to 30 September 2005, the NAV of the C share pool increased by 3.0 per cent to 97.88p, before the payment of a 1.0p interim dividend. This dividend will also be paid to C shareholders on 16 December 2005. The increase in value of the AiM portfolio accounted for most of this gain. Since April 1998, the total investment return (based on quoted investments valued at mid-market price) is 81 per cent, which is comparable to 20 per cent growth in the FTSE All-Share index (total return) over the same period. Tax free dividends paid and declared now total 41.4p for founder shareholders, which is an average of 5.5p per annum. If the initial 20 per cent income tax relief is taken into account, founder shareholders will have received a net annual yield of 6.9 per cent equivalent to an annual yield of 10.2 per cent for higher rate tax payers. THE PORTFOLIO | In the six month period under review, ten new investments were made and five sold increasing the portfolio to 71 companies and maintaining the level of qualifying investments at approximately 75 per cent at the period end. The relative health of portfolio companies is measured quarterly in terms of profitability or other measures of progress appropriate to the investment in question. Currently 79 per cent of the investees were reporting higher or steady progress. The increase in NAV per ordinary share was largely attributable to the unquoted portfolio. Fat Face generated significant profits whilst AssA and Searchspace were both realised at more than twice cost. During the six months the realisation of Kondor was achieved at cost but Biofocus and Imerge were sold at a loss. Sustained trading progress at Americana not only increased its value but subsequently a significant part of this value has been redeemed for shareholders after the period end. This part realisation and residual value represents some six times cost paid for this investment in August 2003. MEETING SHAREHOLDER NEEDS | During the period under review, 484,589 ordinary shares were issued under the Dividend Reinvestment Scheme at 108p per share. Since the Company's year end and prior to the Company's AGM held on June 2005, 475,000 ordinary shares were purchased and cancelled by the Company at a discount of approximately 10 per cent to NAV per share. Since the Company's AGM, at which shareholder's voted in favour of shares being held in Treasury, the Company has purchased 425,000 ordinary shares to be held in this way. The Board's policy on Treasury Shares is to ensure that if these shares are issued, they will be priced at the NAV or above on the day of re-issue. This will avoid dilution to existing shareholders. The Company is only permitted to hold 10 per cent of its issued share capital in Treasury and Treasury Shares can be cancelled by the Company at any time. Treasury Shares are not entitled to any dividends paid by the Company and carry no voting rights. CORPORATE GOVERNANCE | The introduction of International Financial Reporting Standards (IFRS) on 1 January 2005 had important implications for financial institutions which have private equity operations since IFRS requires investee companies to consolidate their financial reporting in line with the ultimate shareholder. This would have proved to be an unacceptable imposition to all parties and professional advice was sought for alternative solutions. The advice received provided the Managers with an opportunity to acquire control of the business and on 1 July 2005, a new Limited Liability Partnership was created to assume the existing business and operations of ISIS Equity Partners (ISIS), managing circa Â£500m of private equity assets, including the management contract with Baronsmead VCT 2. The relationship between F&C and ISIS remains strong as the status of the latter moves from being a subsidiary to that of partnership. The Board was fully consulted regarding this change of control and are supportive of the new arrangement. CO-INVESTMENT SCHEME OF MANAGER | The Co-investment Scheme for executive members of the Managers to invest in unquoted transactions was announced to shareholders in November 2004. The rationale was to retain the existing skills and capacity of the Managers team and also to attract new talent in a market which is strongly competitive in order to maintain and improve our successful investment performance. Early indications are that this has been successful. In the last year five new staff members have joined ISIS with an average of some ten years relevant investment experience each. Co-investments made to date by 27 individuals total Â£27,000 made in three unquoted transactions comprising Boldon James, Credit Solutions and Independent Living Services. The benefits to VCT shareholders of the co-investment scheme (under which 5 percent of the ordinary shares in the unquoted investee companies are subscribed by executive professionals working for ISIS) are that the interests of the team and the VCT shareholders are aligned more closely. It is important to note that members of the co-investment scheme are required to invest in all unquoted investments, they cannot cherry pick, they must follow on if the fund decides to do so and if they leave before the investment is realised, they will miss out on much of the potential value. As reported 12 months ago, the Board took independent financial and legal advice on a wide range of matters relating to the Scheme. The Board examined the proposal over several months and in this respect it should be noted that all Board members are also significant shareholders in their own right. This included calculating what the impact of the Scheme would have been had it been in force since inception of the Company to the date the Co-investment Scheme was effected. The resulting dilution would have been 0.2% per annum. The Board concluded and remain satisfied that the potential dilution expected from this Scheme is small and should be more than offset by an improvement in investment performance. Undertaking this innovative Scheme, the Managers have continued to sustain and improve their investment capabilities in terms of both breadth and depth of skills. As a result, ISIS has been able to remunerate staff in line with non VCT private equity managers with whom it normally competes for transactions. The Board receives an annual report on the Scheme and will formally consider its continuance in four years. OUTLOOK | The interim results to 30 September 2005 meet the twin objectives of achieving long term capital growth and generating consistent and growing tax-free dividends. The high level of unquoted realisations, both during the period and subsequently, gives the Board confidence that the dividend record can be sustained in the medium term. The economic climate may become less favourable but the portfolio for the first time has now moved to over 70 companies and therefore provides a high level of diversification to counter such conditions. David Thorp, ISIS EP LLP: 0207 506 1100 Rhonda Nicoll, F&C Asset Management plc 0131 465 1000 Unaudited Profit and Loss Account Six months to 30 September 2005 Ordinary Shares Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 1,258 1,258 Realised gains on investments - 920 920 Income 1,011 - 1,011 Investment management fee (137) (412) (549) Other expenses (109) - (109) ---------- ----------- ----------- Profit on ordinary activities before taxation 765 1,766 2,531 Tax on ordinary activities (175) 250 75 ---------- ----------- ----------- Profit on ordinary activities after taxation 590 2,016 2,606 ---------- ---------- ----------- Return per ordinary share 6.32p ----------- Dividends paid/payable per share: First interim dividend paid on 6 June 2005 - 5.0p 5.0p Second interim dividend payable on 16 December 2005 1.4p 1.1p 2.5p ---------- ---------- ----------- 1.4p 6.1p 7.5p ---------- ---------- ----------- Unaudited Profit and Loss Account Six months to 30 September 2005 C Shares* Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 408 408 Realised losses on investments - (2) (2) Income 625 - 625 Investment management fee (63) (190) (253) Other expenses (74) - (74) ---------- ----------- ----------- Profit on ordinary activities before taxation 488 216 704 Tax on ordinary activities (138) 63 (75) ---------- ----------- ----------- Profit on ordinary activities after taxation 350 279 629 ---------- ---------- ----------- Return per ordinary share 2.85p ----------- Dividends payable per share: Interim dividend payable on 16 December 2005 1.0p - 1.0p ---------- ---------- ----------- 1.0p - 1.0p ---------- ---------- ----------- * C Shares launched on 1 October 2004. Unaudited Profit and Loss Account Six months to 30 September 2005 Total Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 1,666 1,666 Realised gains on investments - 918 918 Income 1,636 - 1,636 Investment management fee (200) (602) (802) Other expenses (183) - (183) ---------- ----------- ----------- Profit on ordinary activities before taxation 1,253 1,982 3,235 Tax on ordinary activities (313) 313 - ---------- ----------- ----------- Profit on ordinary activities after taxation 940 2,295 3,235 ---------- ---------- ----------- Return per ordinary share 5.11p ----------- Unaudited Profit and Loss Account Six months to 30 September 2004 Ordinary Shares As restated As restated Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 195 195 Realised gains on investments - 41 41 Income 679 - 679 Investment management fee (114) (344) (458) Other expenses (147) - (147) ---------- ----------- ----------- Profit/(loss) on ordinary activities before taxation 418 (108) 310 Tax on ordinary activities (55) 55 - ---------- ----------- ----------- Profit/(loss) on ordinary activities after taxation 363 (53) 310 ---------- ---------- ----------- Return per ordinary share 0.74p ----------- Dividends payable: Interim dividend payable on 16 December 2004 0.8p 1.5p 2.3p ---------- ---------- ----------- 0.8p 1.5p 2.3p ---------- ---------- ----------- Unaudited Profit and Loss Account For the year to 31 March 2005 Ordinary Shares As restated Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 7,789 7,789 Realised gains on investments - 1,181 1,181 Income 1,511 - 1,511 Investment management fee (255) (2,418) (2,673) Other expenses (272) - (272) ---------- ----------- ----------- Profit on ordinary activities before taxation 984 6,552 7,536 Tax on ordinary activities (177) 206 29 ---------- ----------- ----------- Profit on ordinary activities after taxation 807 6,758 7,565 ---------- ---------- ----------- Return per ordinary share 18.01p ----------- Dividends paid/payable Interim dividend paid on 16 December 2004 0.8p 1.5p 2.3p Final dividend payable on 28 June 2005 1.1p 1.6p 2.7p ---------- ----------- ----------- 1.9p 3.1p 4.0p ---------- ----------- ----------- Unaudited Profit and Loss Account For the year to 31 March 2005 C Shares As restated Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 86 86 Income 383 - 383 Investment management fee (43) (129) (172) Other expenses (57) - (57) ---------- ----------- ----------- Profit/(loss) on ordinary activities before taxation 283 (43) 240 Tax on ordinary activities (54) 25 (29) ---------- ----------- ----------- Profit/(loss) on ordinary activities after taxation 229 (18) 211 ---------- ---------- ----------- Return per ordinary share 1.38p ----------- Dividend Payable: Final dividend payable on 28 June 2005 1.0p - 1.0p ---------- ----------- ----------- 1.0p - 1.0p ---------- ----------- ----------- Unaudited Profit and Loss Account For the year to 31 March 2005 Total As restated Revenue Capital Total Â£'000 Â£'000 Â£'000 Unrealised gains on investments - 7,875 7,875 Realised gains on investments - 1,181 1,181 Income 1,894 - 1,894 Investment management fee (298) (2,547) (2,845) Other expenses (329) - (329) ---------- ----------- ----------- Profit on ordinary activities before taxation 1,267 6,509 7,776 Tax on ordinary activities (231) 231 - ---------- ----------- ----------- Profit on ordinary activities after taxation 1,036 6,740 7,776 ---------- ---------- ----------- Return per ordinary share 13.58p ----------- Unaudited Balance Sheet As at 30 September 2005 Ordinary C Shares Shares Total Â£'000 Â£'000 Â£'000 Fixed Assets Quoted on the Alternative Investment Market 14,985 2,536 17,521 Unquoted investments 17,417 1,700 19,117 Quoted on OFEX 98 - 98 Listed investments 471 - 471 Listed Fixed interest securities 12,759 15,358 28,117 _______ _______ _______ 45,730 19,594 65,324 Net current assets 1,776 2,013 3,789 ______ ______ ______ Total assets less current liabilities 47,506 21,607 69,113 ______ ______ ______ Financed by: Equity shareholders' funds 47,506 21,607 69,113 ______ ______ ______ Net asset value per share: 115.76p 97.88p - Ordinary shares in issue 41,038,015 22,074,995 - Treasury net asset value per share 115.76p Number of ordinary shares in issue 41,038,015 Number of ordinary shares held in Treasury 425,000 Number of listed ordinary shares 41,463,015 Unaudited Balance Sheet As at 30 September 2004 (as restated) Total Â£'000 Fixed Assets Quoted on the Alternative Investment Market 13,758 Unquoted investments 21,055 Quoted on OFEX 105 Listed investments - Listed Fixed interest securities 6,025 _______ 40,943 Net current assets 1,895 ______ Total assets less current liabilities 42,838 ______ Financed by: Equity shareholders' funds 42,838 ______ Net asset value per share: 101.67p Shares in issue 42,133,617 Unaudited Balance Sheet As at 31 March 2005 (as restated) Ordinary C Shares Shares Total Â£'000 Â£'000 Â£'000 Fixed Assets Quoted on the Alternative Investment Market 15,919 786 16,705 Unquoted investments 23,698 - 23,698 Quoted on OFEX 127 - 127 Listed investments 481 - 481 Listed Fixed interest securities 6,001 17,984 23,985 _______ _______ _______ 46,226 18,770 64,996 Net current assets 2,243 2,359 4,602 ______ ______ ______ Total assets less current liabilities 48,469 21,129 69,598 ______ ______ ______ Financed by: Equity shareholders' funds 48,469 21,129 69,598 ______ ______ ______ Net asset value per share: 116.92p 96.04p - Shares in issue 41,453,426 22,000,000 - Summarised Unaudited Statement of Cash Flows Six months to 30 September 2005 (as restated) Ordinary C Shares Shares Total Â£'000 Â£'000 Â£'000 Net cash (outflow)/inflow from operating activities (1,369) 285 (1,084) Capital expenditure and financial investment 2,479 (418) 2,061 Equity dividends paid (3,192) (220) (3,412) ----------- ----------- ----------- Net cash outflow before financing (2,082) (353) (2,435) Financing (389) (281) (670) ----------- ----------- ----------- Decrease in cash (2,471) (634) (3,105) ----------- ----------- ----------- Reconciliation of net cash flow to movement in net cash Decrease in cash (2,471) (634) (3,105) Opening net cash 4,100 2,589 6,689 ----------- ----------- ----------- Net cash at end of period 1,629 1,955 3,584 ----------- ----------- ----------- Reconciliation of operating profit before taxation to net cash flow from operating activities Profit on ordinary activities before taxation 2,531 704 3,235 Unrealised gains on investments (1,258) (408) (1,666) Realised (gains)/losses on investments (920) 2 (918) Changes in working capital and other non cash items (1,722) (13) (1,735) ----------- ----------- ----------- Net cash (outflow)/inflow from operating activities (1,369) 285 (1,084) ----------- ----------- ----------- Summarised Unaudited Statement of Cash Flows Six months to 30 September 2004 Ordinary Shares Total Â£'000 Net cash outflow from operating activities (101) Capital expenditure and financial investment (4,483) ----------- Net cash outflow before financing (4,584) Financing 1,513 ----------- Decrease in cash (3,071) ----------- Reconciliation of net cash flow to movement in net cash Decrease in cash (3,071) Opening net cash 4,856 ----------- Net cash at end of period 1,785 ----------- Reconciliation of operating profit before taxation to net cash flow from operating activities Profit on ordinary activities before taxation 310 Unrealised gains on investments (195) Realised gains on investments (41) Changes in working capital and other non cash items (175) ----------- Net cash outflow from operating activities (101) ----------- Summarised Unaudited Statement of Cash Flows Year to 31 March 2005 Ordinary C Shares Shares Total Â£'000 Â£'000 Â£'000 Net cash inflow from operating activities 235 3 238 Capital expenditure and financial investment (1,034) (18,684) (19,718) Equity dividends paid (967) - (967) ----------- ----------- ----------- Net cash outflow before financing (1,766) (18,681) (20,447) Financing 1,010 21,270 22,280 ----------- ----------- ----------- (Decrease)/increase in cash (756) 2,589 1,833 ----------- ----------- ----------- Reconciliation of net cash flow to movement in net cash (Decrease)/increase in cash (756) 2,589 1,833 Opening net cash 4,856 - 4,856 ----------- ----------- ----------- Net cash at end of period 4,100 2,589 6,689 ----------- ----------- ----------- Reconciliation of operating profit before taxation to net cash flow from operating activities Profit on ordinary activities before taxation 7,536 240 7,776 Unrealised gains on investments (7,789) (86) (7,875) Realised gains on investments (1,181) - (1,181) Changes in working capital and other non cash items 1,669 (151) 1,518 ----------- ----------- ----------- Net cash inflow from operating activities 235 3 238 ----------- ----------- ----------- Unaudited Statement of Changes in Equity For the six months ended 30 September 2005 Ordinary Shares Share Share Capital Revaluation Profit and Capital Premium Redemption Reserve loss Reserve Account Â£'000 Â£'000 Â£'000 Â£'000 Â£'000 At 1 April 2005 4,145 2,551 232 11,981 29,560 Profit for the period - - - - 2,606 Net increase in value of investments - - - 1,258 (1,258) Transfer of prior years revaluation to (6,485) 6,485 profit and loss account - - - Transfer of permanent diminution in (580) 580 value to profit and loss account Deferred consideration 12 Purchase of shares for cancellation (48) - 48 - (472) Purchase of shares for Treasury (42) 42 (437) Equity Dividends - - - - (3,192) Net Issue of shares 48 472 - - - ----------- ----------- ----------- ----------- ----------- At 30 September 2005 4,103 3,023 322 6,174 33,884 ----------- ----------- ----------- ----------- ----------- C Shares Share Share Capital Revaluation Profit and Capital Premium Redemption Reserve loss Reserve Account Â£'000 Â£'000 Â£'000 Â£'000 Â£'000 At 1 April 2005 11,000 9,918 - 86 125 Profit for the period - - - - 629 Net increase in value of investment - - - 408 (408) Transfer of prior years revaluation to 21 (21) profit and loss account - - - Equity Dividends - - - - (220) Net Issue of shares 37 32 - - - ----------- ----------- ----------- ----------- ----------- At 30 September 2005 11,037 9,950 - 515 105 ----------- ----------- ----------- ----------- ----------- Notes 1. The unaudited results which cover the six months to 30 September 2005 have been drawn up in accordance with applicable accounting standards and adopting the accounting policies set out in the statutory accounts for the year ended 31 March 2005 apart from the following: â€¢ Under FRS25/26 applicable for accounting periods commencing 1 January 2005, the unrealised increase in investments have been recognised through the profit and loss account. In line with the revised GAAP, quoted investments have been valued at bid, rather than mid-market price. â€¢ Under FRS 21, applicable for accounting periods commencing 1 January 2005, dividends payable by the Company are now recognised in the period in which they are paid. Reconciliation of net asset value per share: As at 30 September 2005 Ordinary C As at 31 March 2005 As at 30 Shares Shares Ordinary September 2004 C Ordinary Shares Shares Shares NAV (previous UK GAAP) 114.61p 97.28p 115.63p 95.23p 100.63p Less: move to bid prices (1.35)p (0.40)p (1.41)p (0.19)p (1.26)p Add: dividend declared 2.50p 1.00p 2.70p 1.00p 2.30p NAV (revised UK GAAP) 115.76p 97.88p 116.92p 96.04p 101.67p The NAV reported in the financial highlights recognises the dividend in the accounting period to which they relate and not when they are paid, therefore the dividend has not been added back. This is a departure from revised UK GAAP. 2. Return per Ordinary Share is based on a weighted average of 41,266,797 Ordinary Shares in issue (31 March 2005 - 41,995,911; 30 September 2004 - 42,077,838) . Return per C Share is based on a weighted average of 22,035,653 C Shares in issue (31 March 2005 - 15,323,042). 3. During the six months ended 30 September 2005, the Company issued 484,589 Ordinary Shares and bought back for cancellation 475,000 Ordinary Shares at a cost of Â£472,000. A further 425,000 Ordinary Shares were bought back by the Company to be held in Treasury at a cost of Â£437,000. There were 41,038,015 Ordinary Shares in issue at 30 September 2005 (31 March 2005 - 41,453,426, 30 September 2004 - 42,133,617). During the six months ended 30 September 2005, the Company issued 74,995 C Shares. There were 22,074,995 C shares in issue at 30 September 2005 (31 March 2005 - 22,000,000). 4. Earnings for the first six months should not be taken as a guide to the results of the full year. 5. A second interim dividend comprising 1.4p (revenue) and 1.1p (capital) will be paid on 16 December 2005 to ordinary shareholders on the register on 25 November 2005. An interim 1.0p revenue dividend will also be paid on 16 December 2005 to C shareholders on the register on 25 November 2005. 6. These are not full accounts in terms of Section 240 of the Companies Act 1985. Full audited accounts for the year to 31 March 2005 which were unqualified have been lodged with the Registrar of Companies. No statutory accounts in respect of any period after 31 March 2005 have been reported on by the Company's auditors or delivered to the Registrars of Companies. 7. Copies of the Interim Report will be mailed to shareholders and will be available from the Registered Office of the Company at Exchange House, Primrose Street, London, EC2A 2NY. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Baronsmead Venture Trust (BVT)

Monday, 13th May 2024

COMPANIES COVERED:

VCT DPLM ZOO

Diploma shares jump as full year guidance is upgraded in the wake of successful acquisitions but Victrex slides as forecast headwinds hit home. Zoo Digital also finds support as last year’s woes for the wider entertainment industry fade.

Full Archive

UK 100

Latest directors dealings

14 minutes ago Ricardo
15 minutes ago F&C Investment Trust
16 minutes ago F&C Investment Trust
40 minutes ago K3 Business Technology Group
43 minutes ago Panther Metals

All directors dealings today