Interim Management Statement

RNS Number : 6966R
Barclays PLC
30 October 2013
 



 

 

 

 

Barclays PLC

Interim Management Statement

 

 

30 September 2013

 

 

 

 

 

 


Table of Contents

Interim Management Statement

Page

Performance Highlights

4

Group Performance Review

7

Results by Business


- Retail and Business Banking (RBB)


-       UK

10

-       Europe

11

-       Africa

12

- Barclaycard

13

- Investment Bank

14

- Corporate Banking

16

- Wealth and Investment Management

18

- Head Office and Other Operations

19

Appendix I - Quarterly Results Summary

20

Appendix II - Performance Management

 

- Returns and Equity

24

- Transform Update

26

- Margins and Balances

28

Appendix III - Balance Sheet and Capital

31

Appendix IV - Credit Risk

 

- Retail and Wholesale Loans and Advances to Customers

38

- Group Exposures to Eurozone Countries

41

Appendix V - Other Legal and Regulatory Matters

43

Appendix VI - Other Information

44

 

BARCLAYS PLC, 1 CHURCHILL PLACE, LONDON, E14 5HP, UNITED KINGDOM. TELEPHONE: +44 (0) 20 7116 1000. COMPANY NO. 48839


 

Notes

The term Barclays or Group refers to Barclays PLC together with entities consolidated under IFRS 10 Consolidated Financial Statements. Unless otherwise stated, the income statement analysis compares the nine months to 30 September 2013 to the corresponding nine months of 2012 and balance sheet comparatives relate to 30 June 2013. The abbreviations '£m' and '£bn' represent millions and thousands of millions of Pounds Sterling respectively; the abbreviations '$m' and '$bn' represent millions and thousands of millions of US Dollars respectively; and '€m' and '€bn' represent millions and thousands of millions of Euros respectively.

The comparatives have been restated to reflect the implementation of IFRS 10 Consolidated Financial Statements and IAS 19 Employee Benefits (Revised 2011), the reallocation of elements of the Head Office results to businesses and portfolio restatements between businesses, as detailed in our announcement on 16 April 2013.

Adjusted profit before tax and adjusted performance metrics have been presented to provide a more consistent basis for comparing business performance between periods. Adjusting items are considered to be significant and not representative of the underlying business performance. Items excluded from the adjusted measures are: the impact of own credit; gains on debt buy-backs; disposal of the investment in BlackRock, Inc.; the provision for Payment Protection Insurance redress payments and claims management costs (PPI redress); the provision for Interest Rate Hedging Products redress and claims management costs (interest rate hedging products redress); goodwill impairments; and losses on acquisitions and disposals. The regulatory penalties relating to the industry-wide investigation into the setting of interbank offered rates were not excluded from adjusted measures.

Relevant terms that are used in this document but are not defined under applicable regulatory guidance or International Financial Reporting Standards (IFRS) are explained in the Results glossary that can be accessed at www.Barclays.com/results

In accordance with Barclays' policy to provide meaningful disclosures that help investors and other stakeholders understand the financial position, performance and changes in the financial position of the Group, and having regard to the British Bankers' Association Disclosure Code and the Enhanced Disclosure Task Force recommendations, the information provided in this report goes beyond minimum requirements. Barclays continues to develop its financial reporting considering best practice and welcomes feedback from investors, regulators and other stakeholders on the disclosures that they would find most useful.

The information in this announcement, which was approved by the Board of Directors on 29 October 2013 does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2012 (subsequently restated on 6 September 2013), which included certain information required for the Joint Annual Report on Form 20-F of Barclays PLC and Barclays Bank PLC to the US Securities and Exchange Commission (SEC) and which contained an unqualified audit report under Section 495 of the Companies Act 2006 and which did not make any statements under Section 498 of the Companies Act 2006, have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006.

 

Forward-looking statements

This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and Section 27A of the US Securities Act of 1933, as amended, with respect to certain of the Group's plans and its current goals and expectations relating to its future financial condition and performance. Barclays cautions readers that no forward-looking statement is a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements sometimes use words such as "may", "will", "seek", "continue", "aim", "anticipate", "target", "projected", "expect", "estimate", "intend", "plan", "goal", "believe", "achieve" or other words of similar meaning. Examples of forward-looking statements include, among others, statements regarding the Group's future financial position, income growth, assets, impairment charges and provisions, business strategy, capital, leverage and other regulatory ratios, payment of dividends (including dividend pay-out ratios), projected levels of growth in the banking and financial markets, projected costs, original and revised commitments and targets in connection with the Transform Programme, deleveraging actions, estimates of capital expenditures and plans and objectives for future operations and other statements that are not historical fact. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances. These may be affected by changes in legislation, the development of standards and interpretations under International Financial Reporting Standards (IFRS), evolving practices with regard to the interpretation and application of regulatory standards, the outcome of current and future legal proceedings and regulatory investigations, future levels of conduct provisions, the policies and actions of governmental and regulatory authorities, geopolitical risks and the impact of competition. In addition, factors including (but not limited to) the following may have an effect: capital, leverage and other regulatory rules (including with regard to the future structure of the Group) applicable to past, current and future periods; UK domestic, Eurozone and global macroeconomic and business conditions; the effects of continued volatility in credit markets; market related risks such as changes in interest rates and foreign exchange rates; effects of changes in valuation of credit market exposures; changes in valuation of issued securities; volatility in capital markets; changes in credit ratings of the Group; the potential for one or more countries exiting the Eurozone; the implementation of the Transform Programme; and the success of future acquisitions, disposals and other strategic transactions. A number of these influences and factors are beyond the Group's control. As a result, the Group's actual future results, dividend payments, and capital and leverage ratios may differ materially from the plans, goals, and expectations set forth in the Group's forward-looking statements. Additional risks and factors are identified in our filings with the U.S. Securities and Exchange Commission (the SEC) including in our Annual Report on Form 20-F for the fiscal year ended 31 December 2012 and in our current report on Form 6K dated 16 September 2013, both of which are available on the SEC's website at http://www.sec.gov

 

Any forward-looking statements made herein speak only as of the date they are made and it should not be assumed that they have been revised or updated in the light of new information or future events. Except as required by the Prudential Regulation Authority, the Financial Conduct Authority, the London Stock Exchange plc (the LSE) or applicable law, Barclays expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Barclays' expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any additional disclosures that Barclays has made or may make in documents it has published or may publish via the Regulatory News Service of the LSE and/or has filed or may file with the SEC.


Performance Highlights

"As we report third quarter performance for 2013, I feel positive about our business for three important reasons.

The first is that these results demonstrate the underlying strength of the Group, and the benefits of diversity, shown in the good progress made by several of our businesses in the quarter and year to date. I am particularly pleased with the performance of UK Retail and Business Banking, Barclaycard, Corporate Banking, and the Equities and Investment Banking units in the period. All of our businesses are well positioned to take advantage of improvements in the global macro environment, as we manage the Group through a slow and gradual economic recovery.

While the resilience of our performance is welcome, I am not complacent, and my Executive team know we must push harder in the final quarter and into 2014.

The second is that execution of the plan to meet the PRA leverage expectation of 3% by June 2014 is on track. In addition, we continue to reassess the balance sheet for further leverage reduction opportunities consistent with preserving our strong franchises, supporting lending to the UK economy, and meeting the Transform programme targets.

The third is clear evidence of growing momentum in the delivery of Transform, including the significant and early reduction of risk-weighted assets in our 'Exit Quadrant' portfolio, and in cost control where our 'cost to achieve' investments this year will generate significant benefits as soon as 2014.

Taken together, these represent good cause to feel confident about Barclays' prospects."

 Antony Jenkins, Chief Executive

 

§ Adjusted profit before tax was down 20% to £4,976m largely driven by costs to achieve Transform of £741m and a reduction in Investment Bank Fixed Income, Currency and Commodities (FICC) income, particularly in Q3 13, including a £317m decrease in income from Exit Quadrant Assets, as disposals accelerated throughout 2013

§ Statutory profit before tax improved to £2,851m (2012: £962m), reflecting a reduced own credit charge of £125m (2012: £4,019m)

§ Adjusted income decreased 4% to £21,516m, reflecting a reduction of £657m in the Head Office and £597m in the Investment Bank

§ Investment Bank income was down 7% to £8,584m driven by a decrease in FICC income, which included significantly lower contributions from Exit Quadrant Assets, partially offset by increases in Equities and Prime Services, and Investment Banking

§ Credit impairment charges improved 6% to £2,353m, with an annualised loan loss rate of 64bps (2012: 66bps), principally reflecting improvements in Corporate Banking and Africa RBB, partially offset by increases across the rest of the Group

§ Adjusted operating expenses increased by £271m to £14,144m, reflecting £741m of costs to achieve Transform, principally related to restructuring in Europe RBB and the Investment Bank. Adjusted cost to income ratio was 66% (2012: 62%) with the increase attributable to costs to achieve Transform and lower income. The Investment Bank compensation: income ratio was 41% (2012: 40%)

§ Adjusted return on average shareholders' equity decreased to 7.1% (2012: 9.7%) principally reflecting the costs to achieve Transform. Statutory return on average shareholders' equity improved to 3.1% (2012: negative 0.1%)

§ Risk weighted assets (RWAs) reduced £16bn to £371bn from 30 June 2013 to 30 September 2013, driven by reductions in exposures of £8bn, principally relating to Exit Quadrant RWAs, and foreign currency movements of £8bn. This reduction was primarily in the Investment Bank, where RWAs reduced 7% to £157bn. Estimated CRD IV RWAs reduced £24bn to £448bn from 30 June 2013 to 30 September 2013, including a reduction in Exit Quadrant RWAs of £15bn to £53bn

§ Core Tier 1 ratio strengthened to 11.3% (30 June 2013: 11.1%), as a result of the decrease in RWAs. Estimated CRD IV Common Equity Tier 1 (CET1) ratio on a fully loaded basis increased to 8.4% (30 June 2013: 8.1%) or 9.6% on a post Rights Issue basis

§ Estimated fully loaded CRD IV leverage ratio was 2.5% or 2.9% on a post Rights Issue basis, while the estimated PRA leverage ratio was 2.2% or 2.6% on a post Rights Issue basis

§ Liquidity pool decreased to £130bn (30 June 2013: £138bn), in line with our Leverage Plan, and remains in excess of our internal and regulatory requirements. Estimated Liquidity Coverage Ratio (LCR) was 107% (30 June 2013: 111%)

§ An estimated £65bn of Funding for Lending (FLS) eligible gross new lending was made to UK households and businesses in 2013 to date



 

 

Performance Highlights

Barclays Unaudited Results  

Adjusted


Statutory

 

for the nine months ended

30.09.13

30.09.12

  


30.09.13

30.09.12

  

  

£m

£m

% Change


£m

£m

% Change

Total income net of insurance claims

21,516 

22,494 

(4)


21,391 

18,702 

14 

Credit impairment charges and other provisions

(2,353)

(2,515)

(6)


(2,353)

(2,515)

(6)

Net operating income  

19,163 

19,979 

(4)


19,038 

16,187 

18 

Operating expenses (excluding costs to achieve Transform)

(13,403)

(13,873)

(3)


(15,403)

(15,323)

Costs to achieve Transform

(741)

  


(741)

  

Operating expenses

(14,144)

(13,873)


(16,144)

(15,323)

Other net (expense)/ income

(43)

98 

  


(43)

98 

  

Profit before tax  

4,976 

6,204 

(20)


2,851 

962 

  

Profit after tax   

3,418 

4,338 

(21)


1,811 

545 

  

Attributable profit

2,789 

3,758 

(26)


1,182 

(35)

  

  



  




  

Performance Measures



  




  

Return on average shareholders' equity

7.1%

9.7%

  


3.1%

(0.1%)

  

Return on average tangible shareholders' equity

8.4%

11.5%

  


3.6%

(0.1%)

  

Return on average risk weighted assets

1.2%

1.5%

  


0.6%

0.2%

  

Cost: income ratio

66%

62%

  


75%

82%

  

Compensation: net operating income ratio

39%

38%

  


39%

47%

  

Loan loss rate (bps)

64 

66 

  


64 

66 

  

  



  




  

Basic earnings/(loss) per share  

21.9p

30.7p

  


9.3p

(0.3p)

  

Dividend per share  

3.0p

3.0p

  


3.0p

3.0p

  

   



  




  

  

Pre-Rights Issue


Proforma Post-Rights Issue

 

Capital and Balance Sheet  

30.09.13

30.06.13

  


30.09.13


  

Core tier 1 ratio  

11.3%

11.1%

  


12.9%


  

CRD IV fully loaded common equity tier 1 ratio

8.4%

8.1%

  


9.6%


  

Risk weighted assets  

£371bn

£387bn

  


£371bn


  

CRD IV fully loaded risk weighted assets  

£448bn

£472bn

  


£448bn


  

CRD IV fully loaded leverage ratio

2.5%

2.5%

  


2.9%


  

PRA leverage ratio

2.2%

2.2%

  


2.6%



Group liquidity pool  

£130bn

£138bn

  


£130bn


  

Net asset value per share  

384p

397p

  


343p


  

Net tangible asset value per share  

323p

336p

  


295p


  

Loan: deposit ratio  

100%

102%

  


100%


  

   



  




  

Adjusted profit reconciliation



  


30.09.13

30.09.12

  

Adjusted profit before tax



  


4,976 

6,204 

  

Own credit



  


(125)

(4,019)

  

Gain on disposal of BlackRock investment  



  


227 

  

Provision for PPI redress



  


(1,350)

(1,000)

  

Provision for interest rate hedging products redress



  


(650)

(450)

  

Statutory profit before tax



  


2,851 

962 

  

 

 

 

1     The comparatives in this document have been restated to reflect the implementation of IFRS 10 Consolidated Financial Statements and IAS 19 Employee Benefits (Revised 2011), the reallocation of elements of Head Office results to businesses and portfolio restatements between businesses, as detailed in our announcement on 16 April 2013, accessible at http://group.barclays.com/about-barclays/investor-relations/investor-news.

2     Attributable profit includes profit after tax and non-controlling interests.

3     Proforma post-rights issue capital metrics are prepared on the basis that new ordinary shares were issued and the cash received on 4 October 2013. For the purpose of calculating risk weighted assets, the information presented assumes proceeds of the Rights Issue are held at a 0% risk weight.


Performance Highlights


Adjusted


Statutory

 


30.09.13

30.09.12

  


30.09.13

30.09.12

  

Profit/(Loss) Before Tax by Business

£m

£m

% Change


£m

£m

% Change

UK RBB

983 

950 


323 

100 

Europe RBB

(815)

(229)


(815)

(229)

Africa RBB

344 

217 

59 


344 

217 

59 

Barclaycard

1,172 

1,147 


482 

997 

(52)

Investment Bank

2,852 

3,230 

(12)


2,852 

3,230 

(12)

Corporate Banking

678 

399 

70 


28 

(51)

Wealth and Investment Management

54 

169 

(68)


54 

169 

(68)

Head Office and Other Operations

(292)

321 


(417)

(3,471)

(88)

Total profit before tax

4,976 

6,204 

(20)


2,851 

962 




  




 


  




 

Adjusted performance measures by business excluding costs to achieve Transform

Profit before tax


Return on average equity

Cost: income ratio

 

 


30.09.13

30.09.12

  


30.09.13

30.09.13

 


£m

£m

% Change


%

%

 

UK RBB

1,039 

950 


13.3 

62 

 

Europe RBB

(458)

(229)

  


(23.6)

122 

 

Africa RBB

355 

217 

64 


2.8 

69 

 

Barclaycard

1,183 

1,147 


19.6 

41 

 

Investment Bank

3,027 

3,230 

(6)


13.2 

63 

 

Corporate Banking

732 

399 

83 


8.3 

53 

 

Wealth and Investment Management

131 

169 

(22)


4.9 

85 

 

Head Office and Other Operations

(292)

321 

  


(2.2) 


 

Total profit before tax

5,717 

6,204 

(8)


8.4 

62 

 




  




 


Group Performance Review

Income Statement

- Adjusted profit before tax was down 20% to £4,976m largely driven by costs to achieve Transform of £741m and a reduction in Investment Bank FICC income, including a £317m decrease in income from Exit Quadrant Assets, as disposals accelerated throughout 2013

- Statutory profit before tax improved to £2,851m (2012: £962m), reflecting a reduced own credit charge of £125m (2012: £4,019m)

- Adjusted return on average shareholders' equity decreased to 7.1% (2012: 9.7%) as a result of decrease in profits. Statutory return on average shareholders' equity improved to 3.1% (2012: negative 0.1%) 

- Adjusted income decreased 4% to £21,516m, reflecting a reduction of £657m in the Head Office and £597m in the Investment Bank

- Investment Bank income was down 7% to £8,584m driven by a decrease in FICC income, which included significantly reduced contributions from Exit Quadrant Assets. This was partially offset by increases in Equities and Prime Services and Investment Banking. Income decreased 22% on Q3 12 to £2,111m as lower activity in FICC was partially offset by improvements in Equities and Prime Services, and Investment Banking, due to commission gains and increased client deal activity

- Total net interest income decreased by £310m to £8,493m, with lower net interest income in Head Office and the Investment Bank offset by increased net interest income in the rest of the Group. Customer net interest income for RBB, Barclaycard, Corporate Banking and Wealth and Investment Management increased to £7,766m (2012: £7,326m) driven by growth in customer assets, offset by a decline in the net interest margin of 8bps to 177bps, largely due to the impact of reduced contributions from Group structural hedging activities, which decreased by £89m to £876m

- Credit impairment charges were down 6% to £2,353m, principally reflecting improvements in Corporate Banking, mainly due to lower charges in Europe, and Africa RBB, in part due to foreign currency movements. This was partially offset by increases in the other businesses in part due to the non-recurrence of impairment releases in 2012 in UKRBB and Barclaycard and deterioration in European mortgage recovery performance. The overall improvement in impairment when coupled with a 3% fall in loans and advances balances resulted in a lower annualised loan loss rate of 64 bps (2012: 66bps)

- Adjusted operating expenses increased by £271m to £14,144m, driven by costs to achieve Transform of £741m, partially offset by the non-recurrence of a £290m penalty relating to the setting of inter-bank offered rates in H1 12 and reduced performance accruals

- Group adjusted cost to income ratio was 66% (2012: 62%) with the increase attributable to costs to achieve Transform. The Investment Bank cost: income ratio increased to 65% (2012: 63%) and the compensation: income ratio increased to 41% (2012: 40%); excluding costs to achieve Transform, the ratio was in line at 40%

- The effective tax rate on statutory profit before tax was 36.5% (2012: 43.3%), which is higher than the UK tax rate of 23.25% (2012: 24.5%) principally due to profits taxed in countries with high local tax rates and non-deductable expenses. The effective tax rate on adjusted profit before tax was 31.3% (2012: 30.1%)



 

Group Performance Review

Balance Sheet and Leverage Exposure

- Total assets decreased by £128bn to £1,405bn from 30 June 2013 to 30 September 2013, primarily reflecting decreases in the mark to market value of derivative financial instruments, settlement balances, reverse repurchase agreements and other similar secured lending, cash and balances at central banks, as well as reductions in Exit Quadrant Assets.  The strengthening of GBP against USD, EUR and ZAR also contributed to the decrease

- Total loans and advances decreased to £486bn (30 June 2013: £517bn) primarily due to lower settlement balances in the Investment Bank

- Total liabilities decreased £126bn to £1,347bn from 30 June 2013 to 30 September 2013, primarily reflecting decreases in derivative financial liabilities, repurchase agreements and other similar secured borrowing, and customer accounts including settlement balances. The strengthening of GBP against USD, EUR and ZAR also contributed to the decrease

- Estimated fully loaded CRD IV leverage exposure reduced to £1,481bn (30 June 2013: £1,559bn) driven by a reduction in settlement balances, lower potential future exposures on derivatives and decreases in cash balances at central banks in line with our efforts to optimise the size of the liquidity pool

- Total shareholders' equity including non-controlling interests, was £58.2bn (30 June 2013: £60.1bn). Excluding non-controlling interests, shareholders' equity decreased £1.6bn to £49.4bn. This reflects a decrease of £1.2bn in currency translation reserve, driven by the strengthening of GBP against USD, EUR and ZAR, a decrease of £0.8bn due to an increase in retirement benefit liabilities partially offset by an increase of £0.5bn due to retained profits during the quarter

- Net asset value per share was 384p (30 June 2013: 397p) and the net tangible asset value per share was 323p (30 June 2013: 336p)

- During Q3 13 the Group's net on-balance sheet exposures to Spain, Italy, Portugal, Ireland, Cyprus and Greece reduced by 6% to £53.9bn (30 June 2013: £57.2bn)

- As at 30 September 2013, utilisation of  the provisions for PPI redress resulted in a reduction in the provision by £387m to £1,263m, while  utilisation of the provision for Interest Rate Hedging Products redress resulted in a decrease in the provision by £56m to £1,293m. Utilisation of the provisions during Q3 13 was in line with expectations and there has been no significant change to the estimates of future expected costs

 

Capital Management

- Core Tier 1 capital decreased by £1.0bn to £42.0bn from 30 June 2013 to 30 September 2013,principally due to foreign currency movements of £1.5bn, partially offset by capital generated from earnings after the impact of dividends paid. Estimated CRD IV fully loaded CET1 capital was £37.4bn (30 June 2013: £38.1bn)

- RWAs decreased £16bn to £371bn from 30 June 2013 to 30 September 2013, driven by reductions  in exposures of £8bn, principally relating to Exit Quadrant RWAs, and foreign currency movements of £8bn. This reduction was primarily in the Investment Bank, where RWAs reduced 7% to £157bn. On a CRD IV basis, estimated Group RWAs reduced by £24bn to £448bn from 30 June 2013 to 30 September 2013, within which Exit Quadrant RWAs reduced by £15bn to £53bn

- As a result, the Core Tier 1 ratio strengthened to 11.3% (30 June 2013: 11.1%)

- Barclays estimated fully loaded CET1 ratio assuming the final rules were applied as at 30 September 2013 is approximately 8.4% (30 June 2013: 8.1%). The estimated transitional CET1 ratio was approximately 10.4% (30 June 2013: 10.0%)

- The estimated fully loaded CRD IV leverage ratio assuming the rules were applied as at 30 September 2013 was 2.5% (30 June 2013: 2.5%).  The estimated PRA leverage ratio, assuming consistent additional deductions from CET1 capital as at 30 June 2013 of £4.1bn, would result in a PRA leverage ratio of 2.2% (30 June 2013: 2.2%)

- The rights issue will increase capital by £5.8bn, which if applied as at 30 September 2013 would have increased the Core Tier 1 ratio to 12.9%, the estimated fully loaded CRD IV Common Equity Tier 1 ratio to 9.6%, the estimated fully loaded CRD IV leverage ratio to 2.9% and the estimated PRA leverage ratio to 2.6%

 

Group Performance Review

Funding and Liquidity1

- Consistent with our plans to optimise the size of the liquidity pool, within our established liquidity risk appetite framework, the Group liquidity pool reduced £8bn during Q3 13 to £130bn2 as at 30 September 2013. It remains in excess of our internal and regulatory requirements.  During the first nine months of 2013, the month end liquidity pool ranged from £130bn to £157bn (Full Year 2012: £150bn to £173bn)

- Cash and deposits with central banks accounted for £61bn of the liquidity pool (30 June 2013: £71bn)3, Government bonds accounted for £49bn (30 June 2013: £47bn)4, and other available liquidity accounted for £20bn (30 June 2013: £20bn)

- The Group estimated itsLiquidity Coverage-Ratio (LCR) at 107% at the end of Q3 13 (30 June 2013: 111%) based upon the latest standards published by the Basel Committee. This is equivalent to a surplus of £9bn above the 100% ratio (30 June 2013: £14bn)5. The reduction since 30 June 2013 is consistent with our plans to optimise the size of the liquidity pool

- The customer loan to deposit ratio for RBB, Corporate Banking and Wealth and Investment Management was unchanged at 94% (30 June 2013: 94%). The loan to deposit ratio for the Group decreased to 100% as at 30 September 2013 (30 June 2013: 102%)5

- The Investment Bank activities are primarily funded through wholesale markets. The Investment Bank does not rely on customer funding from RBB, Barclaycard, Corporate Banking and Wealth and Investment Management. Total  Group wholesale funding outstanding (excluding repurchase agreements) was  £198bn (30 June 2013: £217bn ), of which £85bn matures in less than one year (30 June 2013: £93bn) and £25bn matures within one month (30 June 2013: £30bn). The Group has £3bn of term funding maturing in the remainder of 2013 and £24bn maturing in 2014

 

 

Dividends

- We will pay a third interim dividend for 2013 of 1.0p per share on 13 December 2013 resulting in a 3.0p dividend year to date

Outlook

- We continue to remain cautious about the environment in which we operate and our focus remains on costs, capital, leverage and returns to drive sustainable performance improvements

 

 

1     Liquidity risk is managed separately at Absa Group due to local currency and funding requirements. Unless stated otherwise, all disclosures in this section exclude Absa.

2     £123bn (30 June 2013: £132bn) of which is eligible to count towards the LCR as per the Basel standards. 

3     Of which over 95% (30 June 2013: over 95%) was placed with the  Bank of England, US Federal Reserve, European Central Bank, Bank of Japan and Swiss National Bank.

4     Of which over 85% (30 June 2013: over 80%) are comprised of UK, US, Japanese, French, German, Danish, Swiss and Dutch securities.

5     The LCR and customer loan to deposit ratio are calculated on a consolidated basis including Absa.

Results by Business

UK Retail and Business Banking

Nine Months Ended

Nine Months Ended


  

30.09.13

30.09.12


Income Statement Information

£m

£m

% Change

Adjusted basis




Total income net of insurance claims

3,374 

3,307 

Credit impairment charges and other provisions

(259)

(198)

31 

Net operating income

3,115 

3,109 

Operating expenses (excluding costs to achieve Transform)

(2,103)

(2,159)

(3)

Costs to achieve Transform

(56)


Operating expenses

(2,159)

(2,159)

Other net income

27 


Adjusted profit before tax

983 

950 

Adjusted attributable profit

751 

686 

  




Adjusting items




Provision for PPI redress

(660)

(850)


Statutory profit before tax

323 

100 


  




Performance Measures




Adjusted return on average equity

12.6%

13.0%


Adjusted return on average risk weighted assets

2.4%

2.7%


Adjusted cost: income ratio

64%

65%


Return on average equity

4.0%

0.8%


Return on average risk weighted assets

0.8%

0.3%


Cost: income ratio

84%

91%


Loan loss rate (bps)

25 

21 


  




  

As at 30.09.13

As at 30.06.13


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

135.5 

135.4 


Customer deposits

133.3 

133.2 


Total assets

156.9 

159.5 


Risk weighted assets

43.2 

43.6 


 

 

 2013 compared to 2012

- Income increased 2% to £3,374m driven by strong mortgage growth and contribution from Barclays Direct (previously ING Direct UK, acquired during Q1 13).  The net interest margin was down 9bps to 128bps primarily reflecting reduced contribution from structural hedges.  The customer asset margin increased 11bps to 120bps driven by higher customer margin on newly written mortgages

- Credit impairment charges increased £61m to £259m due to provision releases in 2012 relating to unsecured lending and mortgages. 90 day arrears rates on UK personal loans improved to 1.2% (2012: 1.4%) with arrears rates on home loans flat at 0.3%

- Adjusted operating expenses were flat at £2,159m after absorbing costs to achieve Transform of £56m

- Adjusted profit before tax improved 3% to £983m. Statutory profit before tax improved by £223m to £323m principally due to the lower provision for PPI redress

Q3 13 compared to Q2 13

- Adjusted profit before tax improved 5% to £351m. Statutory profit before tax improved by £678m to £351m reflecting the provision for PPI redress taken in Q2 13

- Loans and advances to customers were broadly in line at £135.5bn (30 June 2013: £135.4bn) including Barclays Direct assets of £4.9bn (30 June 2013: £5.3bn). Customer deposits were broadly in line at £133.3bn (30 June 2013: £133.2bn) reflecting a continued reduction in the portfolio acquired as part of the ING Direct UK acquisition to £7.4bn (30 June 2013: £9.8bn), offset by an increase in non-ING Direct UK customer deposits of 2%

- Total assets decreased 2% to £156.9bn primarily reflecting a reduction of liquidity pool assets

- RWAs have remained broadly flat at £43.2bn



 

1        Adjusted attributable profit includes profit after tax and non-controlling interests.

 

 

Results by Business

Europe Retail and Business Banking

Nine Months Ended

Nine Months Ended


  

30.09.13

30.09.12


Income Statement Information

£m

£m

% Change

Adjusted and statutory basis




Total income net of insurance claims

512 

547 

(6)

Credit impairment charges and other provisions

(209)

(183)

14 

Net operating income

303 

364 

(17)

Operating expenses (excluding costs to achieve Transform)

(625)

(602)

Costs to achieve Transform

(357)


Operating expenses

(982)

(602)

63 

Other net (expense)/ income

(136)


Loss before tax

(815)

(229)


Attributable loss

(629)

(198)


  




Performance Measures




Return on average equity

(39.2%)

(12.2%)


Return on average risk weighted assets

(4.9%)

(1.6%)


Cost: income ratio

192%

110%


Loan loss rate (bps)

71 

61 


  




  

As at 30.09.13

As at 30.06.13


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

38.2 

39.8 


Customer deposits

16.7 

17.5 


Total assets

45.8 

48.7 


Risk weighted assets

16.8 

16.7 


 

2013 compared to 2012

- Income declined by 6% to £512m reflecting actions taken to reduce the volume of new assets written, particularly in Spain and Italy, to address the continuing economic challenges across Europe, partially offset by an increase due to foreign currency movements. The net interest margin was broadly in line at 79bps  (2012: 78bps)

- Credit impairment charges increased by £26m to £209m principally due to foreign currency movements, and higher impairment balances against forbearance and higher risk mortgage customers, reflecting the current economic conditions across Europe. The overall 90 day arrears rate reduced slightly to 91bps (2012: 93bps)

- Operating expenses increased £380m to £982m primarily reflecting costs to achieve Transform of £357m, relating to restructuring costs to significantly downsize the distribution network, with the remaining increase driven by foreign currency movements

- Other net expense increased £145m to £136m due to a valuation adjustment recognised in respect of contractual obligations to trading partners, based in locations affected by our restructuring plans

- Loss before tax increased to £815m (2012: £229m) principally due to costs to achieve Transform and an increase in other net expense

Q3 13 compared to Q2 13

- Loss before tax decreased to £106m (Q2 13: £247m) largely as a result of the decrease in other net expense  

- Income reduced 9% to £160m with seasonality driving reduced sales of mortgages and investment products

- Loans and advances reduced 4% to £38.2bn due to actions taken to reduce the volume of new assets written. Customer deposits reduced 5% to £16.7bn due to customer attrition driven by continued competitive pressure

- Total assets reduced 6% to £45.8bn principally due to a reduction in loans and advances and foreign currency movements

- RWAs remained broadly flat at £16.8bn, driven by a reduction in exposures and depreciation of EUR against GBP, offset by a change in risk profile driven by market conditions

 

 

 

 

 

 

 

1        Attributable loss includes loss after tax and non-controlling interests.



 

Results by Business

Africa Retail and Business Banking

Nine Months Ended

Nine Months Ended


  

30.09.13

30.09.12


Income Statement Information

£m

£m

% Change

Adjusted and statutory basis




Total income net of insurance claims

1,995 

2,207 

(10)

Credit impairment charges and other provisions

(265)

(490)

(46)

Net operating income

1,730 

1,717 

Operating expenses (excluding costs to achieve Transform)

(1,380)

(1,505)

(8)

Costs to achieve Transform

(11)


Operating expenses

(1,391)

(1,505)

(8)

Other net income

Profit before tax

344 

217 

59 

Attributable profit/(loss)

42 

(1)

               

  




Performance Measures




Return on average equity

2.4%

(0.0%)


Return on average risk weighted assets

1.1%

0.6%


Cost: income ratio

70%

68%


Loan loss rate (bps)

134 

203 


  




  

As at 30.09.13

As at 30.06.13


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

25.8 

27.6 


Customer deposits

17.4 

18.2 


Total assets

35.6 

37.5 


Risk weighted assets

24.1 

25.5 


 

2013 compared to 2012

·      Based on average rates the ZAR depreciated against GBP by 15% on 2012. The deterioration was a significant contributor to the movement in the reported results. Other currency movements are considered insignificant

·      Income declined 10% to £1,995m driven by foreign currency movements, partially offset by fair value adjustments on the commercial property finance portfolio in the prior year.  Excluding these items income remained broadly steady despite pressure on transaction volumes in a subdued economic environment.  The net interest margin was down 7bps to 314bps through a decrease in the customer asset margin and reduced contribution from structural hedges

·      Credit impairment charges decreased by 46% to £265m driven by foreign currency movements, in addition to lower charges in the South African home loans recovery book and business banking portfolio.  The 90 day arrears rates on home loans improved to 0.7% (2012: 2.2%). These lower charges were partly offset by a slight deterioration in the South African unsecured lending portfolio, which was reflective of the challenging economic environment. 90 day arrears rates on unsecured lending remained broadly in line at 3.3% (2012: 3.4%)

·      Operating expenses decreased 8% to £1,391m. On a constant currency basis, costs remained well contained given inflation in South Africa of approximately 6%

·      Profit before tax increased 59% to £344m, despite currency depreciation, primarily due to higher 2012 provisions on the South African home loans recovery book and fair value adjustments on the commercial property finance portfolio in the prior year

Q3 13 compared to Q213

·      The closing ZAR rate depreciated against GBP by 7% from 30 June 2013. The deterioration was a significant contributor to the movement in the reported results. Other currency movements are considered insignificant

·      Profit before tax increased to £132m (Q2 13: £131m), despite continued depreciation of the ZAR, driven by lower credit impairment charges in the South African home loans recovery book

·      Loans and advances to customers decreased 7% to £25.8bn and customer deposits decreased 4% to £17.4bn mainly due to foreign currency movements. On a constant currency basis loans and advances were broadly in line, while customer deposits grew following new products launched

·      Total assets decreased 5% to £35.6bn. On a constant currency basis total assets were broadly in line

·      RWAs decreased 5% to £24.1bn, primarily driven by the depreciation of ZAR against GBP

 

 

1        Attributable profit/(loss) includes profit after tax and non-controlling interests.



 

Results by Business

 

Barclaycard
 
Nine Months Ended
Nine Months Ended
 
  
 
30.09.13
30.09.12
 
Income Statement Information
 
£m
£m
% Change
Adjusted basis
 
 
 
 
Total income net of insurance claims
 
3,566 
3,204 
11 
Credit impairment charges and other provisions
 
(950)
(763)
25 
Net operating income
 
2,616 
2,441 
Operating expenses (excluding costs to achieve Transform)
 
(1,461)
(1,318)
11 
Costs to achieve Transform
 
(11)
 
Operating expenses
 
(1,472)
(1,318)
12 
Other net income
 
28 
24 
 
Adjusted profit before tax
 
1,172 
1,147 
Adjusted attributable profit
 
791 
763 
  
 
 
 
 
Adjusting items
 
 
 
 
Provision for PPI redress
 
(690)
(150)
 
Statutory profit before tax
 
482 
997 
 
  
 
 
 
 
Performance Measures
 
 
 
 
Adjusted return on average equity
 
19.4%
20.8%
 
Adjusted return on average risk weighted assets
 
3.0%
3.2%
 
Adjusted cost: income ratio
 
41%
41%
 
Return on average equity
 
6.7%
17.7%
 
Return on average risk weighted assets
 
1.2%
2.8%
 
Cost: income ratio
 
61%
46%
 
Loan loss rate (bps)
 
347 
302 
 
  
 
 
 
 
  
 
As at 30.09.13
As at 30.06.13
 
Balance Sheet Information
 
£bn
£bn
 
Loans and advances to customers at amortised cost
 
34.6 
34.7 
 
Customer deposits
 
4.8 
4.5 
 
Total assets
 
38.1 
39.2 
 
Risk weighted assets
 
38.7 
38.8 
 

 

2013 compared to 2012

·      Income increased 11% to £3,566m reflecting continued net lending growth across the business, lower impact from structural hedges and contributions from 2012 acquisitions. The customer asset margin remained broadly stable at 9.45% (2012: 9.52%)

·      Credit impairment charges increased 25% to £950m driven by higher assets, including the impact of portfolio acquisitions, and non-recurrence of provision releases in 2012. While the loan loss rate increased in South Africa to 545 bps (2012: 194 bps) reflecting a change in product mix following recent acquisitions and the challenging economic environment, the loan loss rates in UK and US consumer credit cards remained stable at 374bps (2012: 361 bps) and 291 bps (2012: 293 bps), respectively. 30 day arrears rates for consumer cards in UK were down 10bps to 2.4%, in the US were down 40bps to 2.1% and in South Africa were up 380bps to 8.7%

·      Adjusted operating expenses increased 12% to £1,472m reflecting business growth including 2012 portfolio acquisitions and higher operating losses

·      Adjusted profit before tax increased 2% to £1,172m, while statutory profit before tax decreased to £482m (2012: £997m) due to the provision for PPI redress

 Q3 13 compared to Q2 13

·      Adjusted profit before tax decreased 4% to £397m driven by higher operating expenses. Statutory profit before tax improved by £675m to £397m reflecting the provision for PPI redress taken in Q2 13

·      Loans and advances to customers remained stable at £34.6bn (30 June 2013: £34.7bn) reflecting business growth, offset by the impact of depreciation of USD against GBP. Customer deposits increased to £4.8bn (30 June 2013: £4.5bn) due to funding initiatives in the US and Germany

·      Total Assets decreased by £1.1bn to £38.1bn driven by a reduction in non-customer assets

·      RWAs remained broadly flat at £38.7bn

 

1        Adjusted attributable profit includes profit after tax and non-controlling interests.

 

Results by Business

 

Investment Bank

Nine Months Ended

Nine Months Ended



30.09.13

30.09.12


Income Statement Information

£m

£m

% Change

Adjusted and statutory basis




 Macro Products

2,485 

3,224 

(23)

 Credit Products

1,951 

2,142 

(9)

 Exit Quadrant Assets

72 

389 

(81)

Fixed Income, Currency and Commodities

4,508 

5,755 

(22)

Equities and Prime Services  

2,176 

1,729 

26 

Investment Banking  

1,611 

1,517 

Principal Investments and Other Income

289 

180 

61 

Total income

8,584 

9,181 

(7)

Credit impairment charges and other provisions

(206)

(205)


Net operating income

8,378 

8,976 

(7)

Operating expenses (excluding costs to achieve Transform)

(5,373)

(5,781)

(7)

Costs to achieve Transform

(175)


Operating expenses

(5,548)

(5,781)

(4)

Other net income

22 

35 

(37)

Profit before tax

2,852 

3,230 

(12)

Attributable profit

1,810 

2,090 

(13)

  




Performance Measures




Return on average equity

12.3%

13.0%


Return on average risk weighted assets

1.5%

1.6%


Cost: income ratio

65%

63%


Compensation: income ratio

41%

40%


Loan loss rate (bps)

17 

15 


  




  

As at 30.09.13

As at 30.06.13


Balance Sheet Information

£bn

£bn


Loans and advances to banks and customers at amortised cost

160.4 

186.6 


Customer deposits

101.8 

117.4 


Total assets

935.2 

1,043.8 


Risk weighted assets

157.2 

168.8 


 

2013 compared to 2012

- Total income decreased 7% to £8,584m, including a reduction of £317m relating to Exit Quadrant Assets

-    FICC income decreased 22% to £4,508m

-    Macro Products and Credit Products income decreased 23% and 9% to £2,485m and £1,951m respectively, reflecting the market impact due to uncertainty around central banks' tapering of quantitative easing programmes. Europe and US were particularly impacted, whilst Asia benefitted from improved currency income. The prior year benefited from the European Long Term Refinancing Operation (LTRO) in Q1 12, and the ECB bond buying programme and reduced benchmark interest rate in Q3 12

-    Exit Quadrant Assets income reduced £317m to £72m as the disposal of exit assets accelerated throughout 2013, with the prior year benefitting from gains on US residential mortgage assets and sale of and gains on US commercial real estate assets

-    Equities and Prime Services income increased 26% to £2,176m, reflecting commission gains, due to improved market confidence and higher client activity in Prime Services

-    Investment Banking income increased 6% to £1,611m driven by equity and debt underwriting, due to increased client activity and favourable market conditions

-    Principal Investments and Other income of £289m included a fair value adjustment of £259m as a result of greater certainty regarding the recoverability of certain assets not yet received from the 2008 US Lehman acquisition

 

 

1     Macro Products represent Rates, Currency and Commodities income. Credit Products represent Credit and Securitised Product income. Exit Quadrant Assets consist of the Investment Bank Exit Quadrant business units as detailed on page 27.

2     Attributable profit includes profit after tax and non-controlling interests.

3     As at 30 September 2013 loans and advances included £124.2bn of loans and advances to customers (including settlement balances of £50.4bn and cash collateral of £34.7bn) and loans and advances to banks of £36.2bn (including settlement balances of £9.5bn and cash collateral of £14.3bn). Customer deposits included £50.2bn relating to settlement balances and £26.6bn relating to cash collateral

 

 

Results by Business

- Net credit impairment charges of £206m (2012: £205m) driven by a charge against a single name exposure in Q2 13

- Operating expenses reduced 4% to £5,548m, including £175m of costs to achieve Transform related to restructuring. The reduction in operating expenses was driven by the ongoing cost savings partially offset by £257m of costs relating to infrastructure improvement, including investments to meet the requirements of the Dodd-Frank Act, CRD IV and other regulatory reporting change projects. 2012 included a £193m penalty relating to the setting of inter-bank offered rates

- Including costs to achieve Transform, cost: income ratio increased 2% to 65%. Compensation: income ratio increased to 41% (2012: 40%)

- Profit before tax decreased 12% to £2,852m

 

Q3 13 compared to Q3 12

- Income decreased 22% to £2,111m, including a reduction of £242m relating to Exit Quadrant Assets

-    FICC income decreased 44% to £940m, reflecting lower activity in Macro and Credit Products driven by market declines due to uncertainty around central banks tapering of quantitative easing programmes, with the US being the most impacted region. There were losses of £16m (Q3 12: gains of £226m) related to accelerated disposals of Exit Quadrant Assets, with the prior year including gains on US residential mortgage assets

-    Equities and Prime Services income increased 23% to £645m driven by stronger performances in cash equities and equity derivatives as markets improved on prior year

-    Investment Banking income increased 6% to £525m as improved fee income in financial advisory and increased deal issuance for equity underwriting were partially offset by declines in debt underwriting activity

- Operating expenses decreased 6% to £1,628m as lower performance costs were partially offset by expenditure of £94m on infrastructure improvement including investments to meet regulatory requirements, including the Dodd-Frank Act and CRD IV

- Profit before tax decreased 53% to £463m

 

Q3 13 compared to Q2 13

- Income decreased 30% to £2,111m

-    FICC income decreased 32% to £940m primarily reflecting lower activity in Macro Products driven by a decrease in client flow across the Rates, Commodities and Currency businesses, due to the impact of market uncertainty around central banks' tapering of quantitative easing programmes

-    Equities and Prime Services income decreased 22% to £645m as performance was impacted by the seasonal slowdown

-    Investment Banking income decreased 1% to £525m, reflecting lower debt and equity underwriting partially offset by increased financial advisory activity

-    Principal Investments and Other income declined significantly due to a one-off gain in the second quarter of £259m relating to a fair value adjustment as a result of greater certainty regarding the recoverability of certain assets not yet received from the 2008 US Lehman acquisition

- Net credit impairment charges improved to £25m (Q213: £195m) as the prior quarter reflected a charge against a single name exposure

- Operating expenses decreased 7% to £1,628m (Q2 13: £1,750m) including a £47m reduction in costs to achieve Transform to £6m

- Profit before tax decreased 57% to £463m

- Total Assets decreased by £108.6bn to £935.2bn, primarily  reflecting decreases in reverse repurchase agreements, settlement balances and derivative financial instruments, in addition to the strengthening of GBP against USD and EUR

- RWAs decreased 7% to £157.2bn, driven by Exit Quadrant RWAs, the strengthening of GBP against USD and EUR, and a reduction in sovereign exposures. CRD IV RWAs reduced 8% to £234bn, including a reduction in Exit Quadrant RWAs of £15bn

 



 

Results by Business

Corporate Banking

Nine Months Ended

Nine Months Ended


  

30.09.13

30.09.12


Income Statement Information

£m

£m

% Change

Adjusted basis




Total income net of insurance claims

2,351 

2,300 

Credit impairment charges and other provisions

(376)

(645)

(42)

Net operating income

1,975 

1,655 

19 

Operating expenses (excluding costs to achieve Transform)

(1,245)

(1,260)

(1)

Costs to achieve Transform

(54)


Operating expenses

(1,299)

(1,260)

Other net income


Adjusted profit before tax

678 

399 

70 

Adjusted attributable profit

454 

208 

118 

  




Adjusting items




Provision for interest rate hedging products redress

(650)

(450)


Statutory profit/(loss) before tax

28 

(51)


  




Adjusted profit/(loss) before tax by geographic segment




UK

799 

633 

26 

Europe

(217)

(297)

(27)

Rest of the World

96 

63 

52 

Total  

678 

399 

70 

  




Performance Measures




Adjusted return on average equity

7.7%

3.5%


Adjusted return on average risk weighted assets

1.0%

0.5%


Adjusted cost: income ratio

55%

55%


Return on average equity

(0.7%)

(2.2%)


Return on average risk weighted assets

0.1%

(0.1%)


Cost: income ratio

83%

74%


Loan loss rate (bps)

74 

126 


  




  

As at 30.09.13

As at 30.06.13


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

61.3 

62.7 


Loans and advances to customers at fair value

16.2 

16.3 


Customer deposits

105.4 

106.7 


Total assets

112.6 

120.4 


Risk weighted assets

70.5 

73.1 


 

2013 compared to 2012

- Total income increased 2% to £2,351m reflecting an increase in UK income, partially offset by a reduction in gains on fair value items to £45m (2012: £61m), principally related to the Education, Social Housing and Local Authority  portfolio, and non-recurring income from a reduction in Exit Quadrant assets in Europe and previously exited businesses.  The net interest margin was broadly in line at 124bps (2012: 126bps), as reduced customer liability margin was largely offset by an increase in customer asset margin

- Credit impairment charges reduced 42% to £376m largely driven by UK and Europe. Loan loss rates improved to 74bps (2012: 126bps)

-       UK impairment reduced by £91m to £126m, reflecting reduced impairment against large corporate clients

-       Europe impairment charges reduced by £168m to £248m, following ongoing action to reduce exposure to the property and construction sector in Spain

- Adjusted operating expenses increased 3% to £1,299m, driven by costs to achieve Transform of £54m related to restructuring costs in Europe and Rest of the World.  Statutory operating expenses increased 14% to £1,949m after charging an additional £650m provision for interest rate hedging products redress (2012: £450m)

  

1        Adjusted attributable profit includes profit after tax and non-controlling interests.

 

Results by Business

- Adjusted profit before tax increased 70% to £678m; driven by

-       UK adjusted profit before tax increased 26% to £799m driven by increased income and lower credit impairment charges

-       Europe loss before tax reduced by 27% to £217m principally due to improved credit impairment charges, partially offset by costs to achieve Transform and lower income reflecting the impact of exited business lines

-       Rest of the World profit before tax increased by 52% to £96m, reflecting reduced operating expenses

- Statutory profit before tax increased to £28m (2012: loss of £51m) after the provision for interest rate hedging products redress

Q3 13 compared to Q2 13

- Adjusted profit before tax increased 26% to £276m, reflecting reduced operating expenses, an increase in UK income and reduced credit impairment charges in the UK and Europe, partially offset by a reduction in gains on fair value items to £1m (Q2 13 £12m). Statutory profit before tax increased to £276m (Q2 13: loss of £431m) after charging the additional provision for interest rate hedging products redress in Q2 13

- Loans and advances to customers declined 2% to £61.3bn driven by a reduction in client financing requirements in the UK and the rundown of Exit Quadrant assets in Europe. Customer deposits were broadly in line at £105.4bn (30 June 2013: £106.7bn)

- Total assets decreased £7.8bn to £112.6bn reflecting a reduction of liquidity pool assets

- RWAs decreased 4% to £70.5bn driven primarily by the depreciation of the EUR against GBP and a reduction in Exit Quadrant RWAs

 

 

 



 

Results by Business

Wealth and Investment Management

Nine Months Ended

Nine Months Ended


  

30.09.13

30.09.12


Income Statement Information

£m

£m

% Change

Adjusted and statutory basis




Total income net of insurance claims

1,380 

1,337 

Credit impairment charges and other provisions

(88)

(25)


Net operating income

1,292 

1,312 

(2)

Operating expenses (excluding costs to achieve Transform)

(1,171)

(1,144)

Costs to achieve Transform

(77)


Operating expenses

(1,248)

(1,144)

Other net income

10 


Adjusted and statutory profit before tax

54 

169 

(68)

Adjusted and statutory attributable profit

31 

126 

(75)

  




Performance Measures




Return on average equity

1.8%

8.6%


Return on average risk weighted assets

0.3%

1.4%


Cost: income ratio

90%

86%


Loan loss rate (bps)

51 

16 


  




  

As at 30.09.13

As at 30.06.13


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

22.2 

22.6 


Customer deposits

62.1 

62.8 


Total assets

36.0 

36.5 


Risk weighted assets

17.0 

17.0 


Total client assets

202.0 

202.8 


 

2013 compared to 2012

- Income increased 3% to £1,380m, driven by the Americas and Asia regions. The net interest margin was down 20bps to 104bps primarily reflecting reduced contributions from structural hedges and reduced customer liability margin.  Customer asset margin increased 19bps to 83bps

- Credit impairment charges increased £63m to £88m, largely reflecting the impact of deterioration of exposures on historical cases primarily in Europe. Q2 13 included a charge of £15m relating to secured lending on Spanish property 

- Operating expenses increased 9% to £1,248m largely reflecting costs to achieve Transform of £77m and the customer remediation provision in Q2 13 of £22m 

- Profit before tax decreased 68% to £54m primarily driven by costs to achieve Transform, customer remediation provision and increased impairment charges

Q3 13 compared to Q2 13

- Profit before tax increased £20m to £7m (Q2 13: loss of £13m) primarily due to the non-recurrence of the customer remediation provision, partially offset by an increase in costs to achieve Transform of £11m to £44m

- Loans and advances to customers of £22.2bn and customer deposits of £62.1bn were broadly in line, as growth driven by the High Net Worth businesses was offset by foreign currency movements

- Total Assets were broadly in line at £36.0bn (2013: £36.5) and RWAs remained flat at £17.0bn 

- Client Assets were broadly in line at £202.0bn (2013: £202.8bn)

 

 

1        Adjusted and statutory attributable profit includes profit after tax and non-controlling interests.



 

Results by Business

Head Office and Other Operations


Nine Months Ended

Nine Months Ended

  


30.09.13

30.09.12

Income Statement Information


£m

£m

Adjusted basis




Total (expense)/income net of insurance claims


(246)

411 

Credit impairment charges and other provisions


(6)

Net operating (expense)/income


(246)

405 

Operating expenses


(45)

(104)

Other net income


(1)

20 

Adjusted (loss)/profit before tax  


(292)

321 

Adjusted attributable (loss)/profit


(461)

84 

  




Adjusting items




Own credit


(125)

(4,019)

Gain on disposal of BlackRock investment


227 

Statutory loss before tax  


(417)

(3,471)

  




  


As at 30.09.13

As at 30.06.13

Balance Sheet Information  


£bn

£bn

Total assets


44.7 

47.2 

Risk weighted assets


3.4 

3.7 

 

2013 compared to 2012

- Adjusted income declined to a net expense of £246m (2012: income of £411m), predominately due to the non-recurrence of gains related to hedges of employee share awards in Q1 12 of £235m and the residual net expense from treasury operations

 

- Operating expenses decreased to £45m (2012: £104m), driven by the non-recurrence of the £97m penalty arising from the industry wide investigation into the setting of inter-bank offered rates recognised in H1 12, offset by an increase in legal costs relating to regulatory investigations, in addition to costs from the Transform programme and Salz review

 

- Adjusted loss before tax increased to  £292m (2012: profit of £321m).  Statutory loss before tax improved to £417m (2012: £3,471m) including an own credit charge of £125m (2012: £4,019m) and the non-recurrence of the £227m gain on disposal of BlackRock investment in 2012

Q3 13 compared to Q2 13

- Adjusted loss before tax increased to £135m (Q2 13: £104m) driven by the ongoing impact of the raising of customer deposits across the Group, partially offset by a gain on debt buy back

- Statutory loss before tax increased to £346m (Q2 13: profit of £233m) including an own credit charge of £211m (Q2 13: gain of £337m)

- Total assets decreased 5% to £44.7bn and RWAs decreased 8% to £3.4bn, primarily reflecting a reduction of group liquidity pool assets

 

 

1        Adjusted attributable (loss)/profit includes loss after tax and non-controlling interests.


Appendix I - Quarterly Results Summary

Barclays Results by Quarter

Q313

Q213

Q113


Q412

Q312

Q212

Q112


Q411

  

£m

£m

£m


£m

£m

£m

£m


£m

Adjusted basis  











Total income net of insurance claims  

6,445 

7,337 

7,734 


6,867 

7,002 

7,384 

8,108 


6,213 

Credit impairment charges and other provisions  

(722)

(925)

(706)


(825)

(805)

(926)

(784)


(951)

Net operating income  

5,723 

6,412 

7,028 


6,042 

6,197 

6,458 

7,324 


5,262 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(4,262)

(4,359)

(4,782)


(4,345)

(4,353)

(4,555)

(4,965)


(4,441)

Costs to achieve Transform

(101)

(126)

(514)



UK bank levy  


(345)


(325)

Operating expenses

(4,363)

(4,485)

(5,296)


(4,690)

(4,353)

(4,555)

(4,965)


(4,766)

Other net income

25 

(122)

54 


43 

21 

41 

36 


Adjusted profit before tax  

1,385 

1,805 

1,786 


1,395 

1,865 

1,944 

2,395 


501 

   











Adjusting items  











Own credit  

(211)

337 

(251)


(560)

(1,074)

(325)

(2,620)


(263)

Gains on debt buy-backs  



1,130 

Gain on disposal of BlackRock investment


227 


Provision for PPI redress

(1,350)


(600)

(700)

(300)


Provision for interest rate hedging products redress

(650)


(400)

(450)


Goodwill impairment  



(550)

Losses on acquisitions and disposals  



(32)

Statutory profit/(loss) before tax

1,174 

142 

1,535 


(165)

91 

1,396 

(525)


786 

Statutory profit/(loss) after tax

728 

39 

1,044 


(364)

(13)

943 

(385)


581 

  











Attributable to:











Equity holders of the parent

511 

(168)

839 


(589)

(183)

746 

(598)


335 

Non-controlling interests

217 

207 

205 


225 

170 

197 

213 


246 

  











Adjusted basic earnings per share  

5.7p

8.1p

8.1p


7.2p

8.3p

9.2p

13.2p


1.0p

Adjusted cost: income ratio  

68%

61%

68%


68%

62%

62%

61%


77%

Basic earnings/(loss) per share  

4.0p

(1.4p)

6.7p


(4.8p)

(1.5p)

6.1p

(4.9p)


2.8p

Cost: income ratio  

70%

85%

71%


90%

85%

69%

96%


75%

  











 

Adjusted Profit/(Loss) Before Tax by Business

Q313

Q213

Q113


Q412

Q312

Q212

Q112


Q411

  

£m

£m

£m


£m

£m

£m

£m


£m

UK RBB

351 

333 

299 


275 

358 

360 

232 


162 

Europe RBB

(106)

(247)

(462)


(114)

(81)

(76)

(72)


(176)

Africa RBB

132 

131 

81 


105 

34 

51 

132 


231 

Barclaycard

397 

412 

363 


335 

396 

404 

347 


261 

Investment Bank

463 

1,074 

1,315 


760 

988 

1,060 

1,182 


(32)

Corporate Banking

276 

219 

183 


61 

88 

108 

203 


(10)

Wealth and Investment Management

(13)

60 


105 

70 

49 

50 


43 

Head Office and Other Operations

(135)

(104)

(53)


(132)

12 

(12)

321 


22 

Total profit before tax

1,385 

1,805 

1,786 


1,395 

1,865 

1,944 

2,395 


501 


Appendix I - Quarterly Results Summary

  

Q313

Q213

Q113


Q412

Q312

Q212

Q112


Q411

UK Retail and Business Banking

£m

£m

£m


£m

£m

£m

£m


£m

Adjusted basis  











Total income net of insurance claims  

1,172 

1,135 

1,067 


1,077 

1,123 

1,118 

1,066 


1,129 

Credit impairment charges and other provisions  

(81)

(89)

(89)


(71)

(76)

(46)

(76)


(156)

Net operating income  

1,091 

1,046 

978 


1,006 

1,047 

1,072 

990 


973 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(710)

(689)

(704)


(718)

(689)

(713)

(757)


(790)

Costs to achieve Transform

(29)

(27)

-


-

-

-

-


-

UK bank levy

-

-


(17)

-

-

-


(22)

Operating expenses   

(739)

(716)

(704)


(735)

(689)

(713)

(757)


(812)

Other net income/(expense)

(1)

25 


-

(1)


Adjusted profit before tax  

351 

333 

299 


275 

358 

360 

232 


162 

   











Adjusting items  











Provision for PPI redress  

(660)


(330)

(550)

-

(300)


-

Statutory profit/(loss) before tax  

351 

(327)

299 


(55)

(192)

360 

(68)


162 

  











Europe Retail and Business Banking











Adjusted basis  











Total income net of insurance claims  

160 

176 

176 


161 

168 

191 

188 


198 

Credit impairment charges and other provisions  

(67)

(72)

(70)


(74)

(58)

(71)

(54)


(65)

Net operating income  

93 

104 

106 


87 

110 

120 

134 


133 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(203)

(207)

(215)


(185)

(193)

(200)

(209)


(290)

Costs to achieve Transform

(1)

-

(356)


-

-

-

-


-

UK bank levy

-


(20)

-

-

-


(21)

Operating expenses   

(204)

(207)

(571)


(205)

(193)

(200)

(209)


(311)

Other net income

(144)



Adjusted (loss)/profit before tax

(106)

(247)

(462)


(114)

(81)

(76)

(72)


(176)

  











Adjusting items  











Goodwill impairment

-

-


-

-

-

-


(427)

Statutory (loss)/profit before tax  

(106)

(247)

(462)


(114)

(81)

(76)

(72)


(603)

  











Africa Retail and Business Banking











Adjusted and statutory basis  











Total income net of insurance claims  

643 

684 

668 


721 

714 

729 

764 


806 

Credit impairment charges and other provisions  

(57)

(94)

(114)


(142)

(176)

(208)

(106)


(86)

Net operating income  

586 

590 

554 


579 

538 

521 

658 


720 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(454)

(452)

(474)


(455)

(506)

(471)

(528)


(468)

Costs to achieve Transform

(2)

(9)

-


-

-

-

-


-

UK bank levy

-

-


(24)

-

-

-


(23)

Operating expenses  

(456)

(461)

(474)


(479)

(506)

(471)

(528)


(491)

Other net income



Profit before tax  

132 

131 

81 


105 

34 

51 

132 


231 



 

Appendix I - Quarterly Results Summary

  

Q313

Q213

Q113


Q412

Q312

Q212

Q112


Q411

Barclaycard

£m

£m

£m


£m

£m

£m

£m


£m

Adjusted basis  











Total income net of insurance claims  

1,223 

1,190 

1,153 


1,140 

1,092 

1,079 

1,033 


1,037 

Credit impairment charges and other provisions  

(334)

(313)

(303)


(286)

(271)

(242)

(250)


(287)

Net operating income  

889 

877 

850 


854 

821 

837 

783 


750 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(498)

(467)

(496)


(508)

(432)

(441)

(445)


(478)

Costs to achieve Transform

(6)

(5)

-


-

-

-

-


-

UK bank levy

-


(16)

-

-

-


(16)

Operating expenses

(504)

(472)

(496)


(524)

(432)

(441)

(445)


(494)

Other net income

12 



Adjusted profit before tax  

397 

412 

363 


335 

396 

404 

347 


261 

   











Adjusting items  











Provision for PPI redress  

(690)

-


(270)

(150)

-

-


-

Statutory profit/(loss) before tax  

397 

(278)

363 


65 

246 

404 

347 


261 

  











Investment Bank











Adjusted and statutory basis  











 Macro Products

472 

900 

1,113 


800 

748 

1,040 

1,436 


563 

 Credit Products

484 

508 

959 


505 

701 

665 

776 


490 

 Exit Quadrant Assets

(16)

(30)

118 


189 

226 

56 

107 


(120)

Fixed Income, Currency and Commodities

940 

1,378 

2,190 


1,494 

1,675 

1,761 

2,319 


933 

Equities and Prime Services

645 

825 

706 


454 

523 

615 

591 


300 

Investment Banking

525 

528 

558 


620 

493 

509 

515 


518 

Principal Investments and Other Income

279 


26 

30 

139 

11 


36 

Total income  

2,111 

3,010 

3,463 


2,594 

2,721 

3,024 

3,436 


1,787 

Credit impairment (charges)/ releases and other provisions  

(25)

(195)

14 


(3)

(121)

(81)


(89)

Net operating income  

2,086 

2,815 

3,477 


2,595 

2,718 

2,903 

3,355 


1,698 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(1,622)

(1,697)

(2,054)


(1,644)

(1,737)

(1,849)

(2,195)


(1,527)

Costs to achieve Transform

(6)

(53)

(116)


-

-

-

-


-

UK bank levy

-

-


(206)

-

-

-


(199)

Operating expenses  

(1,628)

(1,750)

(2,170)


(1,850)

(1,737)

(1,849)

(2,195)


(1,726)

Other net income/(expense)


15 

22 


(4)

Profit/(loss) before tax

463 

1,074 

1,315 


760 

988 

1,060 

1,182 


(32)

  











Corporate Banking











Adjusted basis  











Total income net of insurance claims  

799 

780 

772 


746 

717 

734 

849 


753 

Credit impairment charges and other provisions  

(118)

(128)

(130)


(240)

(214)

(223)

(208)


(252)

Net operating income  

681 

652 

642 


506 

503 

511 

641 


501 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(393)

(430)

(422)


(412)

(421)

(402)

(437)


(469)

Costs to achieve Transform  

(13)

(4)

(37)


-

-

-

-


-

UK bank levy

-

-


(39)

-

-

-


(43)

Operating expenses

(406)

(434)

(459)


(451)

(421)

(402)

(437)


(512)

Other net income/(expense)

-


(1)

(1)


Adjusted profit/(loss) before tax  

276 

219 

183 


61 

88 

108 

203 


(10)

   











Adjusting items  











Goodwill impairment

-

-


-

-

-

-


(123)

Provision for interest rate hedging products redress  

(650)

-


(400)

-

(450)

-


-

Losses on disposal

-

-


-

-

-

-


(9)

Statutory profit/(loss) before tax  

276 

(431)

183 


(339)

88 

(342)

203 


(142)



 

Appendix I - Quarterly Results Summary

  

Q313

Q213

Q113


Q412

Q312

Q212

Q112


Q411

Wealth and Investment Management

£m

£m

£m


£m

£m

£m

£m


£m

Adjusted and statutory basis  











Total income net of insurance claims  

449 

462 

469 


483 

443 

442 

452 


453 

Credit impairment charges and other provisions  

(39)

(35)

(14)


(13)

(6)

(12)

(7)


(10)

Net operating income  

410 

427 

455 


470 

437 

430 

445 


443 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(361)

(410)

(400)


(361)

(369)

(380)

(395)


(398)

Costs to achieve Transform

(44)

(33)

-


-

-

-

-


-

UK bank levy

-


(4)

-

-

-


(1)

Operating expenses   

(405)

(443)

(400)


(365)

(369)

(380)

(395)


(399)

Other net income/(expense)  


(1)

-


(1)

Profit/(loss) before tax

(13)

60 


105 

70 

49 

50 


43 

  











Head Office and Other Operations











Adjusted basis  











Total (expense)/income net of insurance claims  

(112)

(100)

(34)


(55)

24 

68 

319 


49 

Credit impairment (charges)/releases and other provisions  

(1)


(1)

(3)

(2)


(6)

Net operating (expense)/income  

(113)

(99)

(34)


(55)

23 

65 

317 


43 

Operating expenses (excluding costs to achieve Transform and UK bank levy)

(21)

(7)

(17)


(61)

(6)

(99)


(22)

Costs to achieve Transform  

(5)


-

-

-

-


-

UK bank levy


(19)

-

-

-


-

Operating expenses   

(21)

(2)

(22)


(80)

(6)

(99)


(22)

Other net (expense)/income

(1)

(3)


(5)

23 


-

Adjusted (loss)/profit before tax

(135)

(104)

(53)


(132)

12 

(11)

320 


21 

   











Adjusting items  











Own Credit

(211)

337 

(251)


(560)

(1,074)

(325)

(2,620)


(263)

Gain on disposal of BlackRock investment  

-

-


-

-

227 

-


-

Gains on debt buy-backs   

-

-


-

-

-

-


1,130 

Losses on acquisitions and disposals   

-

-


-

-

-

-


(23)

Statutory (loss)/profit before tax  

(346)

233 

(304)


(692)

(1,062)

(109)

(2,300)


865 


Appendix II - Performance Management

Returns on Equity by Business

Returns on average equity and average tangible equity are calculated using annualised profit after tax and non-controlling interests for the period, divided by average allocated equity or tangible equity as appropriate. Average allocated equity has been calculated as 10.5% of average risk weighted assets for each business, adjusted for capital deductions, including goodwill and intangible assets, reflecting the assumptions the Group uses for capital planning purposes. The higher capital level currently held, reflecting the Core Tier 1 capital ratio of 11.3% as at 30 September 2013, is allocated to Head Office and Other Operations. Average allocated tangible equity is calculated using the same method but excludes goodwill and intangible assets.

 

  

Adjusted


Statutory

 

  

Nine Months Ended

Nine Months Ended


Nine Months Ended

Nine Months Ended

  

30.09.13

30.09.12


30.09.13

30.09.12

Return on Average Equity

%

%


%

%

UK RBB

12.6 

13.0 


4.0 

0.8 

Europe RBB

(39.2)

(12.2)


(39.2)

(12.2)

Africa RBB

2.4 

(0.0)


2.4 

(0.0)

Barclaycard

19.4 

20.8 


6.7 

17.7 

Investment Bank

12.3 

13.0 


12.3 

13.0 

Corporate Banking

7.7 

3.5 


(0.7)

(2.2)

Wealth and Investment Management

1.8 

8.6 


1.8 

8.6 

Group excluding Head Office and Other Operations

9.1 

10.2 


4.8 

7.2 

Head Office and Other Operations impact

(2.0)

(0.5)


(1.7)

(7.3)

Total

7.1 

9.7 


3.1 

(0.1)

  


  



  

  

Adjusted


Statutory

 

  

Nine Months Ended

Nine Months Ended


Nine Months Ended

Nine Months Ended

  

30.09.13

30.09.12


30.09.13

30.09.12

Return on Average Tangible Equity

%

%


%

%

UK RBB

22.0 

24.4 


7.0 

1.6 

Europe RBB

(43.0)

(13.3)


(43.0)

(13.3)

Africa RBB

8.7 

4.4 


8.7 

4.4 

Barclaycard

25.9 

28.3 


8.9 

24.1 

Investment Bank

12.8 

13.5 


12.8 

13.5 

Corporate Banking

8.1 

3.7 


(0.7)

(2.3)

Wealth and Investment Management

2.4 

12.0 


2.4 

12.0 

Group excluding Head Office and Other Operations

10.9 

12.0 


6.0 

8.5 

Head Office and Other Operations impact

(2.5)

(0.5)


(2.4)

(8.6)

Total

8.4 

11.5 


3.6 

(0.1)

 

 

 

1        The return on average tangible equity for Africa RBB has been calculated including amounts relating to Absa Group's non-controlling interests.

 

 

 

Appendix II - Performance Management

  

Adjusted


Statutory

 

  

Nine months ended

Nine months ended


Nine months ended

Nine months ended

  

30.09.13

30.09.12


30.09.13

30.09.12

Profit attributable to equity holders of the parent

£m

£m


£m

£m

UK RBB

751 

686 


238 

44 

Europe RBB

(629)

(198)


(629)

(198)

Africa RBB

42 

(1)


42 

(1)

Barclaycard

791 

763 


272 

650 

Investment Bank

1,810 

2,090 


1,810 

2,090 

Corporate Banking

454 

208 


(40)

(132)

Wealth and Investment Management

31 

126 


31 

126 

Head Office and Other Operations

(461)

84 


(542)

(2,614)

Total

2,789 

3,758 


1,182 

(35)

  


  



  

  

Average Equity


Average Tangible Equity

 

  

Nine months ended

Nine months ended


Nine months ended

Nine months ended

  

30.09.13

30.09.12


30.09.13

30.09.12

  

£m

£m


£m

£m

UK RBB

7,932 

7,034 


4,545 

3,740 

Europe RBB

2,142 

2,170 


1,952 

1,986 

Africa RBB

2,347 

2,764 


1,073 

1,311 

Barclaycard

5,447 

4,883 


4,072 

3,596 

Investment Bank

19,551 

21,363 


18,856 

20,652 

Corporate Banking

7,881 

7,889 


7,513 

7,515 

Wealth and Investment Management

2,303 

1,943 


1,740 

1,404 

Head Office and Other Operations

3,926 

4,345 


3,910 

4,344 

Total

51,529 

52,391 


43,661 

44,548 

 

 

 

1     Includes risk weighted assets and capital deductions in Head Office and Other Operations, plus the residual balance of average shareholders' equity and tangible equity.

2     Group average shareholders' equity and average shareholders' tangible equity excludes the cumulative impact of own credit on retained earnings for the calculation of adjusted performance measures. 

 

 



 

Appendix II - Performance Management

Costs to achieve Transform

·      On 12 February 2013 the Group announced the commencement of a strategic cost management programme targeted at reducing net operating expenditure by £1.7bn by 2015.  The programme is being executed and managed through the delivery of rightsizing, industrialisation and innovation initiatives. Rightsizing focuses on restructuring the current cost base to match profitable sources of growth; whilst industrialisation and innovation initiatives seek to invest in technology and new ways of working to reduce future operating costs and enhance customer and client propositions

 

·      Total costs to achieve Transform for the nine months to 30 September 2013 were £741m, with 87% relating to major restructuring initiatives.  The material costs within major restructuring initiatives consist of redundancy, reflecting our priorities to rightsize our Europe RBB operations and the Investment Bank's operations in Asia and Europe

 






Nine months ended 30.09.13

 


Major restructuring initiatives

Other Transform costs

Total Costs to Achieve Transform

Costs to Achieve Transform by Business

£m

£m

£m

UK RBB

(16)

(40)

(56)

Europe RBB

(357)

(357)

Africa RBB

(11)

(11)

Barclaycard

  - 

(11)

(11)

Investment Bank

(170)

(5)

(175)

Corporate Banking

(48)

(6)

(54)

Wealth and Investment Management

(52)

(25)

(77)

Total Costs to Achieve Transform

(643)

(98)

(741)





 



 

Appendix II - Performance Management

Exit Quadrant Business Units

·      On 12 February 2013, the Group announced as part of its Strategic Review that, following a rigorous bottom-up analysis of each of its businesses based on the attractiveness of the market they operate in and their ability to generate sustainable returns on equity above cost of equity, it would be exiting certain businesses

·      The table below presents selected financial data for these Exit Quadrant businesses

 

  

CRD IV RWAs

Balance Sheet

Nine Months Ended 30.09.13

 

  

As at 30.09.13

As at 30.06.13

As at 31.12.12

As at 30.09.13

As at 30.06.13

As at 31.12.12

Income/ (Expense)

Impairment (charge)/ release

Net operating (expense)/ income

Corporate Banking

£bn

£bn

£bn

£bn

£bn

£bn

£m

£m

£m

European legacy assets

3.5 

4.1 

5.0 

2.9 

3.4 

3.9 

52 

(249)

(197)

Europe RBB



  







Legacy assets

9.6 

9.5 

9.7 

22.0 

23.0 

22.9 

72 

(154)

(82)

Investment Bank



  







US Residential Mortgages

1.1 

0.7 

5.3 

0.9 

1.1 

2.2 

428 

428 

Commercial Mortgages and Real Estate

1.9 

3.0 

3.1 

2.7 

3.9 

4.0 

118 

118 

Leveraged and Other Loans

6.5 

8.4 

10.1 

7.0 

9.6 

11.5 

(83)

(77)

CLOs and Other Insured Assets

4.9 

6.5 

5.9 

12.2 

14.1 

16.3 

(377)

(377)

Structured Credit and other

5.6 

5.3 

9.4 

7.1 

8.1 

8.6 

(76)

(75)

Monoline Derivatives

0.7 

1.8 

3.1 

0.3 

0.3 

0.6 

62 

62 

Corporate Derivatives

3.2 

3.6 

8.3 

2.4 

2.5 

3.6 

Portfolio Assets

23.9 

29.3 

45.2 

32.6 

39.6 

46.8 

72 

79 

Pre-CRD IV Rates Derivatives Portfolio

16.0 

25.5 

33.9 







Total Investment Bank

39.9 

54.8 

79.1 







Total  

53.0 

68.4 

93.8 







 

 

30 September 2013 compared to 31 December 2012

·      The estimated CRD IV RWAs of the Exit Quadrant businesses decreased £40.8bn to £53.0bn including reductions of £39.2bn in the Investment Bank. This reflects reductions in Investment Bank portfolio assets of £21.3bn to £23.9bn, relating to US Residential, Leveraged and Other Loans and Structured Credit Portfolios and optimisation initiatives within the derivatives portfolio.  Pre CRD IV Rates derivatives RWAs decreased £17.9bn to £16.0bn. RWAs in Corporate Banking and Europe RBB Exit Quadrant portfolios decreased due to continued asset run down

·      The Portfolio Assets balance sheet decreased £14.2bn to £32.6bn driven by net sales and paydowns across asset classes.  Income of £72m was primarily driven by gains relating to US Residential Mortgage exposures, partially offset by funding charges on CLOs and Other Insured assets and the acceleration of disposals.  Portfolio Assets income reduced to £72m (2012: £389m), largely driven by a reduction in fair value gains on US Residential Mortgages and sale of Commercial Real Estate loans

·      Pre CRD IV Rates portfolio balance sheet assets reduced by £102.4bn to £251.4bn primarily due to interest rate and foreign exchange mark to market adjustments.  The exposure would be £231.6bn (2012: £317.3bn) lower than reported under IFRS if netting were permitted for assets and liabilities with the same counterparty or for which the Group holds cash collateral. Therefore, the net exposure post counterparty netting and cash collateral would be £19.8bn (2012: £36.5bn)

·      Corporate Banking Exit Quadrant balance sheet assets in Europe decreased £1.0bn to £2.9bn largely driven by reductions in Spain and Portugal

30 September 2013 compared to 30 June 2013

·      The estimated CRD IV RWAs of the Exit Quadrant businesses decreased £15.4bn to £53.0bn.  This reflects reductions in Investment Bank portfolio assets of £5.4bn to £23.9bn driven by refinancing of Leveraged Loans and the sale of a US Commercial Real Estate portfolio. Pre CRD IV Rates derivatives RWAs decreased £9.5bn to £16.0bn. Corporate Banking RWAs decreased due to continued asset run down, while Europe RBB RWAs were broadly flat

·      Portfolio Assets balance sheet decreased £7.0bn to £32.6bn due to refinancing of Leveraged Loans, sales of CLOs and principal paydowns. Income decreased by £16m, driven by carry charges on CLOs and Other Insured assets, partially offset by fair value gains on ABS CDO Super Senior and Commercial Real Estate loans

 

1        The table above provides an indication of the potential CRD IV RWAs that are currently allocated to the Exit Quadrant business



 

Appendix II - Performance Management

 

Margins and Balances



  

Nine months

Nine months

  

Ended

Ended

Analysis of Net Interest Income

30.09.13

30.09.12

  

£m

£m

RBB, Barclaycard, Corporate Banking and Wealth and Investment Management Customer Income:



- Customer assets

 5,360 

 4,974 

- Customer liabilities

 2,406 

 2,352 

Total

 7,766 

 7,326 

RBB, Barclaycard, Corporate Banking and Wealth and Investment Management Non-customer Income:



- Product structural hedge

 644 

 731 

- Equity structural hedge

 232 

 234 

- Other

(90)

(49)

Total RBB, Barclaycard, Corporate Banking and Wealth and Investment Management Net Interest Income

8,552 

 8,242 

Investment Bank

176 

 361 

Head Office and Other Operations

(235)

200 

Group net interest income  

 8,493 

 8,803 

 

- Group net interest income including contributions for the Investment Bank and Head Office and Other Operations decreased 4% to £8,493m (2012: £8,803m), predominantly due to a £148m reduction in contribution from structural hedging activities to £1,150m, including a reduction of £89m related to RBB, Barclaycard, Corporate Banking and Wealth and Investment Management, lower net interest income in the Investment Bank, and the residual net expense from treasury operations

- Net interest income for the RBB, Barclaycard, Corporate Banking and Wealth and Investment Management businesses increased 4% to £8,552m (2012: £8,242m), reflecting business growth in Barclaycard, UK RBB, and Corporate Banking. This was partially offset by foreign exchange movements in Africa RBB, the withdrawal from certain business lines in Europe RBB and reduced contribution from Group product and equity structural hedges

 

 

1     Product structural hedges convert short term interest margin volatility on product balances (such as non-interest bearing current accounts and managed rate deposits) into a more stable medium term rate and are built on a monthly basis to achieve a targeted maturity profile.

2     Equity structural hedges are in place to manage the volatility in net earnings generated by businesses on the Group's equity, with the impact allocated to businesses in line with their economic capital usage.

 

 

Appendix II - Performance Management

 

Analysis of Net Interest Margin


UK RBB margin

Europe RBB margin

Africa RBB margin

Barclaycard margin

Corporate Banking margin

Wealth and Investment Management margin

Total RBB, Barclaycard, Corporate and Wealth margin

Nine Months Ended 30.09.13

%

%

%

%

%

%

%

Customer asset margin

1.20 

0.43 

3.08 

9.45 

1.34 

0.83 

2.20 

Customer liability margin

0.88 

0.41 

2.76 

(0.29)

1.00 

0.97 

1.01 









Customer generated margin

1.05 

0.43 

2.95 

8.59 

1.14 

0.93 

1.61 

Non-customer generated margin

0.23 

0.36 

0.19 

(0.23)

0.10 

0.11 

0.16 









Net interest margin

1.28 

0.79 

3.14 

8.36 

1.24 

1.04 

1.77 









Average customer assets (£m)

 133,690 

 39,894 

 28,162 

 36,153 

 66,251 

 22,259 

 326,409 

Average customer liabilities (£m)

 126,723 

 14,029 

 18,455 

 3,512 

 96,918 

 59,740 

 319,377 









Nine Months Ended 30.09.12








Customer asset margin

1.09 

0.46 

3.13 

9.52 

1.23 

0.64 

2.10 

Customer liability margin

0.96 

0.44 

2.77 

(0.91)

1.10 

1.12 

1.12 









Customer generated margin

1.03 

0.46 

2.99 

9.21 

1.16 

0.98 

1.64 

Non-customer generated margin

0.34 

0.32 

0.22 

(0.59)

0.10 

0.26 

0.21 









Net interest margin

1.37 

0.78 

3.21 

8.62 

1.26 

1.24 

1.85 









Average customer assets (£m)

 123,217 

 40,433 

 31,941 

 33,068 

 68,893 

 19,325 

 316,877 

Average customer liabilities (£m)

 111,044 

 15,034 

 19,740 

 1,015 

 83,283 

 49,182 

 279,298 

 

- The RBB, Barclaycard, Corporate Banking and Wealth and Investment Management net interest margin reduced 8bps to 177bps, principally due to the impact of reduced contributions from Group structural hedging activities on non-customer generated margin which reduced 5bps to 16bps. Customer generated margin remained stable at 161bps (2012: 164bps)



 

Appendix II - Performance Management

Analysis of Net Interest Margin-Quarterly

  


  




UK RBB

Europe RBB

Africa RBB

Barclaycard

Corporate Banking  

Wealth and Investment Management

Total RBB, Barclaycard, Corporate and Wealth

Quarter Ended 30.09.13

%

%

%

%

%

%

%

Customer asset margin

1.26 

0.37 

3.07 

9.56 

1.41 

0.87 

2.25 

Customer liability margin

0.89 

0.42 

2.85 

(0.24)

0.94 

0.99 

0.99 




  


  



Customer generated margin

1.08 

0.39 

2.98 

8.57 

1.13 

0.96 

1.62 

Non-customer generated margin

0.23 

0.36 

0.25 

(0.18)

0.12 

0.04 

0.16 




  


  



Net interest margin

1.31 

0.75 

3.23 

8.39 

1.25 

1.00 

1.78 




  


  



Average customer assets (£m)

 135,483 

 39,432 

 26,658 

 36,380 

 66,251 

 22,259 

 326,463 

Average customer liabilities (£m)

 131,465 

 13,842 

 17,892 

 4,084 

 96,918 

 59,740 

 323,941 




  


  



Quarter Ended 30.06.13



  


  



Customer asset margin

1.25 

0.47 

9.34 

0.75 

2.19 

Customer liability margin

0.80 

0.40 

2.71 

(0.30)

1.10 

0.97 

1.00 




  


  



Customer generated margin

1.03 

0.45 

3.00 

8.46 

1.20 

0.91 

1.60 

Non-customer generated margin

0.23 

0.36 

0.15 

(0.22)

0.07 

0.15 

0.15 




  


  



Net interest margin

1.26 

0.81 

3.15 

8.24 

1.27 

1.06 

1.75 




  


  



Average customer assets (£m)

 134,986 

 39,767 

 27,925 

 36,069 

 66,869 

 22,351 

 327,967 

Average customer liabilities (£m)

 129,843 

 13,943 

 18,405 

 3,629 

 95,178 

 60,670 

 321,668 




  


  



Quarter Ended 30.09.12



  


  



Customer asset margin

 1.12 

 0.44 

 9.16 

 0.61 

 2.08 

Customer liability margin

 0.96 

 0.36 

 2.82 

(0.68)

 1.02 

 1.13 

 1.10 




  


  



Customer generated margin

 1.04 

 0.42 

 2.98 

 8.68 

 1.13 

 0.99 

 1.61 

Non-customer generated margin

 0.34 

 0.31 

 0.20 

(0.42)

 0.07 

 0.22 

 0.20 




  


  



Net interest margin

 1.38 

 0.73 

 3.18 

 8.26 

 1.20 

 1.21 

 1.81 




  


  



Average customer assets (£m)

 123,217 

 40,489 

 30,939 

 33,536 

 69,362 

 19,755 

 317,298 

Average customer liabilities (£m)

 111,044 

 15,034 

 19,447 

 1,717 

 86,478 

 51,016 

 284,736 


Appendix III - Balance Sheet and Capital

Consolidated Summary Balance Sheet

  


  

  

As at

As at

As at

  

30.09.13

30.06.13

31.12.12

Assets

£m

£m

£m

Cash, balances at central banks and items in the course of collection

64,276 

75,298 

87,664 

Trading portfolio assets

145,835 

151,981 

146,352 

Financial assets designated at fair value

40,538 

46,847 

46,629 

Derivative financial instruments

356,033 

403,072 

469,156 

Available for sale financial investments

86,996 

91,707 

75,109 

Loans and advances to banks

42,586 

46,451 

40,462 

Loans and advances to customers

442,940 

470,062 

423,906 

Reverse repurchase agreements and other similar secured lending

202,513 

222,881 

176,522 

Other assets

23,118 

24,434 

22,535 

Total assets

1,404,835 

1,532,733 

1,488,335 

  

  


  

Liabilities

  


  

Deposits and items in the course of collection due to banks

70,936 

79,872 

78,599 

Customer accounts

442,404 

460,264 

385,411 

Repurchase agreements and other similar secured borrowing

224,588 

259,539 

217,178 

Trading portfolio liabilities

55,409 

59,360 

44,794 

Financial liabilities designated at fair value

67,351 

71,274 

78,561 

Derivative financial instruments  

351,194 

396,125 

462,721 

Debt securities in issue

92,072 

102,946 

119,525 

Subordinated liabilities

22,210 

22,641 

24,018 

Other liabilities

20,457 

20,575 

17,542 

Total liabilities

1,346,621 

1,472,596 

1,428,349 

  

  


  

Shareholders' Equity

  


  

Called up share capital and share premium

14,015 

13,988 

12,477 

Other reserves

1,866 

3,233 

3,674 

Retained earnings

33,555 

33,862 

34,464 

Shareholders' equity excluding non-controlling interests

49,436 

51,083 

50,615 

Non-controlling interests

8,778 

9,054 

9,371 

Total shareholders' equity

58,214 

60,137 

59,986 

  

  


  

Total liabilities and shareholders' equity

1,404,835 

1,532,733 

1,488,335 

 

 

 

 

1     The balance sheet positions as at 30 September 2013 do not include new ordinary shares issued as part of the Rights Issue and associated cash proceeds received after 30 September 2013.  The new ordinary shares commenced trading, fully paid, on the London Stock Exchange PLC's main market for listed securities on 4 October 2013.

2     The comparatives have been restated to reflect the implementation of IFRS 10 Consolidated Financial Statements and IAS 19 Employee Benefits (Revised 2011).


Appendix III - Balance Sheet and Capital

Key Capital Ratios  

As at

As at

As at

   

30.09.13

30.06.13

31.12.12

Core Tier 1  

11.3%

11.1%

10.8%

Tier 1  

13.8%

13.5%

13.2%

Total capital  

17.8%

17.4%

17.0%

   




Capital Resources  

£m

£m

£m

Shareholders' equity (excluding non-controlling interests) per balance sheet  

49,436 

51,083 

50,615 

Own credit cumulative loss

741 

593 

804 

Unrealised gains on available for sale debt securities

(343)

(293)

(417)

Unrealised gains on available for sale equity (recognised as tier 2 capital)

(145)

(137)

(110)

Cash flow hedging reserve

(860)

(1,019)

(2,099)

   




Non-controlling interests per balance sheet  

8,778 

9,054 

9,371 

- Less: Other Tier 1 capital - preference shares  

(6,151)

(6,171)

(6,203)

- Less: Non-controlling Tier 2 capital  

(486)

(486)

(547)

Other regulatory adjustments to non-controlling interests  

(160)

(116)

(171)

   




Other regulatory adjustments and deductions:  




Defined benefit pension adjustment

584 

12 

49 

Goodwill and intangible assets

(7,556)

(7,583)

(7,622)

50% excess of expected losses over impairment

(787)

(812)

(648)

50% of securitisation positions  

(728)

(759)

(997)

Other regulatory adjustments  

(347)

(423)

(303)

Core Tier 1 capital  

41,976 

42,943 

41,722 

   




Other Tier 1 capital:  




Preference shares  

6,151 

6,171 

6,203 

Tier 1 notes

512 

538 

509 

Reserve Capital Instruments

2,878 

2,902 

2,866 

   




Regulatory adjustments and deductions:  




50% of material holdings  

(474)

(475)

(241)

50% of the tax on excess of expected losses over impairment  

18 

27 

176 

Total Tier 1 capital  

51,061 

52,106 

51,235 

   




Tier 2 capital:  




Undated subordinated liabilities  

1,544 

1,558 

1,625 

Dated subordinated liabilities  

13,996 

14,500 

14,066 

Non-controlling Tier 2 capital  

486 

486 

547 

Reserves arising on revaluation of property

15 

19 

39 

Unrealised gains on available for sale equity

146 

139 

110 

Collectively assessed impairment allowances  

1,970 

2,024 

2,002 

   




Tier 2 deductions:  




50% of material holdings  

(474)

(475)

(241)

50% excess of expected losses over impairment (gross of tax)  

(805)

(839)

(824)

50% of securitisation positions  

(728)

(759)

(997)

   




Total capital regulatory adjustments and deductions:  




Investments that are not material holdings or qualifying holdings  

(958)

(1,084)

(1,139)

Other deductions from total capital  

(306)

(326)

(550)

Total regulatory capital   

65,947 

67,349 

65,873 

 

 

1          The capital impacts of these items are net of tax.

2          Tier 1 notes and reserve capital instruments are included in subordinated liabilities in the consolidated balance sheet.



 

Appendix III - Balance Sheet and Capital

Movement in Core Tier 1 Capital

Three months

Six months

  

ended

ended

  

30.09.13

30.06.13

  

£m

£m

Opening Core Tier 1 capital

42,943 

41,722 

  



Profit for the period

727 

1,083 

Removal of own credit

148 

(211)

Dividends paid

(476)

(893)

Retained capital generated from earnings

399 

(21)

  



Movement in reserves - impact of ordinary shares and share schemes

175 

799 

Movement in currency translation reserves

(1,469)

511 

Movement in pension reserves

(763)

(37)

Other reserves movements

(40)

12 

Movement in other qualifying reserves

(2,097)

1,285 

  



Movement in regulatory adjustments and deductions:



Defined benefit pension adjustment

572 

(37)

Goodwill and intangible asset balances

27 

39 

50% excess of expected losses over impairment

25 

(164)

50% of securitisation positions

31 

238 

Other regulatory adjustments

76 

(119)

Closing Core Tier 1 capital

41,976 

42,943 

  



 

·      The Core Tier 1 ratio increased to 11.3% (June 2013: 11.1%) mainly as a result of a decrease in risk weighted assets to £371bn (June 2013: £387bn).  Core Tier 1 capital decreased to £42.0bn (June 2013: £42.9bn)

 

-       Barclays generated £0.4bn Core Tier 1 capital from earnings excluding movements in own credit, after absorbing the impact of dividends paid.  This increase was more than offset by a £1.5bn decrease in capital due to foreign currency movements (including non-controlling interests), primarily due to the strengthening of GBP against EUR, USD and ZAR

  

  

1        The capital impacts of these items are net of tax.

 

 



 

Appendix III - Balance Sheet and Capital

Risk Weighted Assets by Risk Type and Business

  

Credit Risk

Counterparty

Market Risk

Operational

Total

  

Credit Risk

Risk

RWAs

 

  








Charges



  








Add-on



  





Non



and Non-



  





Model


Modelled

VaR



As at 30.09.2013

STD

F-IRB

A-IRB

IMM

Method

STD

 - VaR

Modelled



  

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

UK RBB

2,890 

33,639 

6,680 

43,209 

Europe RBB

4,598 

10,107 

2,128 

16,836 

Africa RBB

6,081 

5,092 

9,007 

3,965 

24,148 

Barclaycard

17,535 

14,610 

6,594 

38,739 

Investment Bank

8,187 

3,320 

42,407 

22,280 

6,167 

23,195 

16,659 

10,163 

24,807 

157,185 

Corporate Banking

23,732 

2,850 

36,553 

689 

6,717 

70,544 

Wealth and Investment Management

11,627 

259 

1,531 

317 

3,261 

16,995 

Head Office Functions and Other Operations

253 

3,012 

159 

3,424 

Total RWAs  

74,903 

11,521 

150,866 

22,969 

6,493 

23,195 

16,659 

10,163 

54,311 

371,080 

  











As at 30.06.2013











UK RBB

3,057 

33,872 

6,680 

43,609 

Europe RBB

4,944 

9,656 

2,128 

16,733 

Africa RBB

6,196 

5,538 

9,790 

3,965 

25,492 

Barclaycard

17,761 

14,446 

6,594 

38,801 

Investment Bank

8,862 

3,687 

48,002 

24,871 

6,378 

22,764 

18,935 

10,536 

24,807 

168,842 

Corporate Banking

25,990 

2,555 

37,174 

684 

6,717 

73,120 

Wealth and Investment Management

11,668 

228 

1,440 

382 

3,261 

16,979 

Head Office Functions and Other Operations

117 

411 

2,965 

161 

3,654 

Total RWAs  

78,595 

12,419 

157,345 

25,555 

6,768 

22,764 

18,935 

10,536 

54,313 

387,230 

  











 




Movement in RWAs

Three months

Six months


ended

ended


30.09.13

30.06.13

Opening RWAs

387.2  

387.4  

Business activity

(8.1)

(11.0)

Foreign Exchange

(8.1)

7.1  

Change in risk parameters

0.5 

(0.5)

Methodology and model changes

(0.4)

4.2 

Closing RWAs

371.1 

387.2 

 

 

·      During the quarter ended September 2013, RWAs decreased by £16.1bn reflecting:

-       Business activity risk reductions decreased RWAs by £8.1bn, primarily driven by reductions in Exit Quadrant RWAs and sovereign exposures

-       Foreign exchange reduced RWAs by £8.1bn, primarily due to the depreciation of USD, ZAR and EUR against GBP

-       Change in risk parameters increased RWAs by £0.5bn, due to changes in risk profile driven by market conditions

-       Methodology and model changes decreased RWAs by £0.4bn primarily driven by a change in calculation methodology for trading exposures

 

 

 

Appendix III - Balance Sheet and Capital

Impact of CRD IV

The new capital requirements regulation and capital requirements directive that implement Basel 3 proposals within the EU (collectively known as CRD IV) were finalised and published in the Official Journal of the EU in June 2013 and will be implemented from 1 January 2014.  We have estimated the impacts of CRD IV on a consistent basis to those presented in the June 2013 Results Announcement.

The actual impact of CRD IV on capital and leverage ratios may be materially different to the estimates disclosed as certain aspects of the requirements and interpretation of their application have not yet been finalised or are dependent on regulatory approvals and their implementation. The impacts of rules and technical standards still in consultation have not been reflected in our estimates.

In August 2013 we submitted our application for model approval to the PRA, including a self assessment of model readiness.  Changes to our approach may be required as a result of the regulatory approval process.

 

Estimated impact of CRD IV - Capital

CET1

CET1


Transitional

Fully-loaded


30.09.13

30.09.13


£bn

£bn

Core Tier 1 capital (FSA 2009 definition)

 42.0 

 42.0 

Risk Weighted Assets (RWA) (current CRD III rules)

 371.1 

 371.1 




Core Tier 1 ratio (CRD III)

11.3%

11.3%




CRD IV impact on Core Tier 1 capital:



Adjustments not impacted by transitional provisions



Conversion from securitisation deductions to RWAs

0.7 

0.7 

Prudential Valuation Adjustment (PVA)

(2.0)

(2.0)

Other

(0.2)

(0.2)

Adjustments impacted by transitional provisions



Goodwill and intangibles

6.0 

Expected losses over impairment

0.4 

(0.9)

Deferred tax assets deduction

(0.3)

(1.4)

Excess minority interest

(0.1)

(0.4)

Debit Valuation Adjustment (DVA)

(0.1)

(0.3)

Pensions

(0.1)

(0.6)

Gains on available for sale equity and debt

0.6 

Non-significant holdings in Financial Institutions1

(0.5)

(2.3)

Mitigation of non-significant holdings in Financial Institutions1

0.5 

2.3 

CET1 capital

46.5 

37.4 




CRD III RWAs

371.1 

371.1 




CRD IV impact to RWAs:



Credit Valuation Adjustment (CVA)

27.3 

27.3 

Securitisation

20.9 

20.9 

Counterparty Credit Risk (including Central Counterparty Clearing)

17.1 

17.1 

Other

11.7 

11.7 

RWA Impact

77.0 

77.0 




CRD IV RWAs

448.1 

448.1 




CET1 ratio

10.4%

8.4%

 

 

1     As at 30 September 2013, net long non-significant holdings in financial entities were £7.3bn (30 June 2013: £9.3bn), which would result in a deduction from CET1 of £2.3bn (30 June 2013: £2.5bn) in the absence of identified management actions to eliminate this deduction. The EBA consultation paper on Own Funds identifies potential changes in the calculation, including the scope of application and the treatment of tranche positions, which are not reflected in these estimates.

 

 

Appendix III - Balance Sheet and Capital

 

  Estimated impact of CRD IV - Leverage


  



  


IFRS

Final CRD IV

Final CRD IV

  


Balance sheet

text basis

text basis

  


As at 30.09.13

As at 30.09.13

As at 30.06.13

Leverage exposure


£bn

£bn

£bn



   



Derivatives


   



IFRS derivative financial instruments


 356 

356 

403

Additional netting adjustments for derivatives



(287)

(324)

Potential Future Exposure on derivatives



295 

308

  



364

387

Securities Financing Transactions (SFTs)





IFRS reverse repurchase agreements and other similar secured lending


 203 

203 

223

Remove IFRS reverse repurchase agreements and other similar secured lending



(203)

(223)

Add leverage exposure measure for SFTs



98 

93

  



98  

93

Other assets and adjustments





Loans and advances and other assets


 846 

846

907

Undrawn commitments



190 

190

Regulatory deductions and other adjustments



(17)

(18)

  



1,019

1,079






Total assets per IFRS balance sheet


1,405 








Fully loaded CRD IV leverage exposure measure



1,481 

1,559 

  





Transitional CRD IV leverage exposure measure



1,482 

1,561 

  

 


  


  

 


  


  

 


Leverage ratio

Leverage ratio

  

 


Final CRD IV

Final CRD IV

  

 

 Tier 1 Capital

text basis

text basis

Leverage Ratio

 

As at 30.09.13

As at 30.09.13

As at 30.06.13

  

 

£bn

  


Transitional measure

 

47.4 

3.2%

3.1%

Adjusted fully loaded measure

 

47.1 

3.2%

3.1%

Fully loaded measure

 

37.6 

2.5%

2.5%

  


  

  


 

- Estimated fully loaded CRD IV leverage exposure reduced to £1,481bn (30 June 2013: £1,559bn) driven by a reduction in settlement balances in the Investment Bank, decreases in cash and balances at central banks in line with our plans to optimise the size of the liquidity pool, and a reduction in Potential Future Exposure on derivatives

- Barclays estimated fully loaded CRD IV leverage ratio as at 30 September 2013 was approximately 2.5%, or 2.9% after taking into account the rights issue, which completed in October 2013

- The PRA has communicated its expectation for Barclays to meet an adjusted 7% fully loaded CET1 ratio by December 2013 and a 3% leverage ratio by June 2014. The PRA leverage ratio is calculated using CRD IV leverage exposure and a PRA-adjusted CET1 capital base, which as at 30 June reflected additional deductions from CET1 capital of £4.1bn. Applying this deduction as at 30 September would result in a PRA leverage ratio of 2.2%, or 2.6% after taking into account the rights issue

- Applying the Basel 3 2010 text for the calculation of leverage would result in an estimated leverage exposure of £1,555bn, reflecting an increase of £74bn in the SFT exposure calculation. The estimated fully loaded leverage ratio would be 2.4% on this basis and 2.8% after taking into account the rights issue

  

1     Tier 1 capital is calculated as the transitional CRD IV measure assuming 2013 is the first year of implementation at the request of the PRA.  Regulatory deductions are adjusted to reflect the transitional impact on Tier 1 capital.

2     Tier 1 capital is calculated as the fully loaded CRD IV measure with all ineligible Tier 1 instruments added back. Regulatory deductions reflect the full end point impact on Tier 1 capital.

3     Tier 1 capital is calculated as the fully loaded CRD IV measure. Regulatory deductions reflect the full end point impact on Tier 1 capital.

 

 

 

Appendix III - Balance Sheet and Capital

 

Balance Sheet Leverage

 



As at

As at   


30.09.13

30.06.13


£m

£m

Total assets

 1,404,835 

 1,532,733 

Counterparty netting

(287,624)

(324,303)

Collateral on derivatives

(36,730)

(41,044)

Settlement balances and cash collateral

(88,179)

(109,196)

Goodwill and intangible assets

(7,790)

(7,849)

Customer assets held under investment contracts

(1,777)

(1,838)

Adjusted total tangible assets

 982,735 

 1,048,503 

Total qualifying Tier 1 capital

 51,061 

 52,106 

Adjusted gross leverage

 19 

 20 

Adjusted gross leverage (excluding liquidity pool)

 17 

 17 

Ratio of total assets to shareholders' equity

 24 

 25 

Ratio of total assets to shareholders' equity (excluding liquidity pool)

 22 

 23 

-

- Adjusted gross leverage was 19x at 30 September 2013 (30 June 2013: 20x) reflecting a 2% decrease in qualifying Tier 1 capital to £51bn and a 6% decrease in adjusted total tangible assets to £983bn

- At month ends during Q3 2013 the ratio moved in a range from 19x to 20x (2013 year to date: 19x to 21x, full year 2012: 19x to 23x) primarily due to fluctuations in collateralised reverse repurchase lending

- Adjusted total tangible assets include cash and balances at central banks of £62bn (30 June 2013: £73bn). Excluding these balances, the balance sheet leverage would be 18x (30 June 2013: 19x). Excluding the liquidity pool, leverage would be 17x (30 June 2013: 17x)

- The ratio of total assets to total shareholders' equity was 24x (30 June 2013: 25x) and during Q3 13 moved within a month end range of 24x to 25x (2013 year to date: 24x to 27x, full year 2012: 25x to 28x) primarily due tofluctuations in derivative assets and collateralised reverse repurchase lending

  

1        Includes Liquidity Pool £130bn (30 June 2013: £138bn).

2       Comprising financial assets designated at fair value and associated cash balances.


Appendix IV - Credit Risk

Retail and Wholesale Loans and Advances to Customers and Banks

  

  





  

  

  

  

 

As at 30.09.13

Gross

L&A

Impairment Allowance

L&A Net of Impairment

Credit

Risk Loans

CRLs % of Gross L&A

Loan Impairment Charges1

Loan Loss Rates


£m

£m

£m

£m

%

£m

bps

Total retail

238,127 

4,577 

233,550 

8,089 

 3.4 

1,645 

92 





  

  

  

  

Wholesale - customers

213,009 

3,068 

209,941 

5,959 

 2.8 

717 

45 

Wholesale - banks

42,045 

10 

42,035 

19 

(12)

(4)

Total wholesale

255,054 

3,078 

251,976 

5,978 

 2.3 

705 

37 





  

  

  

  

Loans and advances at

493,181 

7,655 

485,526 

14,067 

 2.9 

2,350 

64 

amortised cost




  

  

  

  





  

  

  

  

Traded Loans

1,928 

n/a

1,928 

  

  

  

  

Loans and advances designated at fair value

19,818 

n/a

19,818 

  

  

  

  

Loans and advances held at fair value

21,746 

n/a

21,746 

  

  

  

  





  

  

  

  

Total loans and advances

514,927 

7,655 

507,272 

  

  

  

  





  

  

  

  

As at 30.06.13




  

  

  

  

Total retail

240,079 

4,699 

235,380 

8,439 

3.5 

1,112 

93 





  

  

  

  

Wholesale - customers

238,457 

3,170 

235,287 

6,192 

2.6 

534 

45 

Wholesale - banks

45,881 

35 

45,846 

54 

0.1 

(12)

(5)

Total wholesale

284,338 

3,205 

281,133 

6,246 

2.2 

522 

37 





  

  

  

  

Loans and advances at

524,417 

7,904 

516,513 

14,685 

2.8 

1,634 

63 

amortised cost




  

  

  

  





  

  

  

  

Traded Loans

2,340 

n/a

2,340 

  

  

  

  

Loans and advances designated at fair value

20,144 

n/a

20,144 

  

  

  

  

Loans and advances held at fair value

22,484 

n/a

22,484 

  

  

  

  





  

  

  

  

Total loans and advances

546,901 

7,904 

538,997 

  

  

  

  

 

 

 

1          Excluding impairment charges on available for sale investments and reverse repurchase agreements.

 

 



 

Appendix IV - Credit Risk

Retail Loans and Advances to Customers and Banks at Amortised Cost

  


 

As at 30.09.13

Gross L&A

Impairment Allowance

L&A Net of Impairment

Credit Risk Loans

CRLs % of Gross L&A

Loan Impairment Charges

Loan Loss  Rates

  

£m

£m

£m

£m

%

£m

bps

UK RBB

 137,100 

 1,323 

 135,777 

 2,737 

 2.0 

 259 

 25 

Europe RBB

 39,174 

 661 

 38,513 

 1,800 

 4.6 

 209 

 71 

Africa RBB

 21,939 

 586 

 21,353 

 1,234 

 5.6 

 226 

 138 

Barclaycard

 36,588 

 1,951 

 34,637 

 2,232 

 6.1 

 950 

 347 

Corporate Banking

 549 

 41 

 508 

 48 

 8.7 

(6)

(146)

Wealth and Investment Management

 2,777 

 15 

 2,762 

 38 

 1.4 

 7 

 34 

Total

 238,127 

 4,577 

 233,550 

 8,089 

 3.4 

 1,645 

 92 

  






  


As at 30.06.13






  


UK RBB

 137,135 

 1,337 

 135,798 

 2,770 

 2.0 

 178 

 26 

Europe RBB

 40,661 

 638 

 40,023 

 1,807 

 4.4 

 142 

 70 

Africa RBB

 22,297 

 656 

 21,641 

 1,469 

 6.6 

 176 

 159 

Barclaycard

 36,666 

 2,004 

 34,662 

 2,296 

 6.3 

 616 

 339 

Corporate Banking

 607 

 48 

 559 

 54 

 8.9 

(5)

(166)

Wealth and Investment Management

 2,713 

 16 

 2,697 

 43 

 1.6 

 5 

 37 

Total

 240,079 

 4,699 

 235,380 

 8,439 

 3.5 

 1,112 

 93 

 

 

 

1          Primarily comprises retail portfolios in India and UAE.



 

Appendix IV - Credit Risk

Wholesale Loans and Advances to Customers and Banks at Amortised Cost

  


  



  



  


 

As at 30.09.13

Gross

L&A

Impairment Allowance

L&A Net of Impairment

Credit

Risk Loans

CRLs % of Gross L&A

Loan Impairment Charges 

Loan Loss Rates

  

£m

£m

£m

£m

%

£m

bps

Investment Bank

 161,033 

 595 

 160,438 

843 

0.5 

202 

17 

Corporate Banking

 66,957 

 2,125 

 64,832 

3,862 

5.8 

 379 

 76 

- UK

 51,594 

 398 

 51,196 

1,260 

2.4 

 126 

 33 

- Europe

 6,964 

 1,529 

 5,435 

2,386 

34.3 

 246 

 472 

- Rest of the World

 8,399 

 198 

 8,201 

216 

2.6 

 7 

 11 

Wealth and Investment Management

 20,073 

 189 

 19,884 

683 

3.4 

 81 

 54 

Africa RBB

 4,982 

 157 

 4,825 

575 

11.5 

 43 

 115 

Head Office and Other Operations

 2,009 

 12 

 1,997 

15 

0.7 

 - 

 - 

Total

 255,054 

 3,078 

 251,976 

5,978 

2.3 

 705 

 37 

  



  



  


As at 30.06.13



  



  


Investment Bank

 187,256 

 640 

 186,616 

835 

0.4 

179  

19 

Corporate Banking

 68,295 

 2,180 

 66,115 

3,966 

5.8 

 265 

 78 

- UK

 52,007 

 450 

 51,557 

1,377 

2.6 

 83 

 32 

- Europe

 7,636 

 1,543 

 6,093 

2,416 

31.6 

 180 

 475 

- Rest of the World

 8,652 

 187 

 8,465 

173 

2.0 

 2 

 5 

Wealth and Investment Management

 20,386 

 167 

 20,219 

706 

3.5 

 44 

 44 

Africa RBB

 6,767 

 198 

 6,569 

719 

10.6 

 35 

 104 

Head Office and Other Operations

 1,634 

 20 

 1,614 

20 

1.2 

 (1)

(12)

Total

 284,338 

 3,205 

 281,133 

6,246 

2.2 

 522 

 37 

 

 

 

1        Investment Bank gross loans and advances include cash collateral and settlement balances of £108,769m as at 30 September 2013 and £129,667m as at 30 June 2013. Excluding these balances CRLs as a proportion of gross loans and advances were 0.9% and 1.5% respectively.


Appendix IV - Credit Risk

Group Exposures to Eurozone Countries

- The Group recognises the credit and market risk resulting from the ongoing volatility in the Eurozone and continues to monitor events closely while taking coordinated steps to mitigate the risks associated with the challenging economic environment

- During Q3 13 the Group's net on-balance sheet exposures to Spain, Italy, Portugal, Ireland, Cyprus and Greece reduced by 6% to £53.9bn principally due to a decrease in exposure to retail customers and corporate clients, which  declined by 6% to £45.7bn reflecting reduced lending in Spain, Italy and Portugal

- As at 30 September 2013, the local balance sheet funding deficit in Italy was €13.6bn (30 June 2013: €13.6bn) and the deficit in Portugal was €3.9bn (30 June 2013: €4.4bn). The net funding surplus in Spain was €2.3bn (30 June 2013: €1.8bn). Barclays continues to monitor the potential impact of the Eurozone volatility on local balance sheet funding and will consider actions as appropriate to manage the risk

 

  

Appendix IV - Credit Risk

Summary of Group Exposures

- The following table shows Barclays exposure to Eurozone countries monitored internally as being higher risk and thus being the subject of particular management focus. The basis of preparation is consistent with that described in the 2012 Annual Report

- The net exposure provides the most appropriate measure of the credit risk to which the Group is exposed. The gross exposure is also presented below, alongside off-balance sheet contingent liabilities and commitments

 






Other

Net on-


Gross on-

Contingent



Financial


Residential

 retail

balance sheet


balance sheet

liabilities and


Sovereign

institutions

Corporate

mortgages

lending

exposure


exposure

commitments

As at 30.09.13

£m

£m

£m

£m

£m

£m


£m

£m

Spain

 316 

 859 

 3,474 

 13,030 

 2,415 

 20,094 


 28,026 

 3,419 

Italy

 2,495 

 434 

 1,472 

 15,550 

 1,963 

 21,914 


 29,136 

 3,166 

Portugal

 357 

 37 

 1,087 

 3,481 

 1,649 

 6,611 


 6,959 

 2,486 

Ireland

 49 

 3,648 

 1,165 

 105 

 99 

 5,066 


 9,012 

 2,272 

Cyprus

 - 

 - 

 120 

 19 

 32 

 171 


 248 

 43 

Greece

 2 

 3 

 35 

 6 

 13 

 59 


 936 

 3 







  




As at 30.06.13






  




Spain

 292 

 1,028 

 4,976 

 13,546 

 2,436 

 22,278 


 30,345 

 3,245 

Italy

 1,967 

 390 

 1,489 

 16,034 

 2,072 

 21,952 


 30,260 

 3,464 

Portugal

 388 

 30 

 1,357 

 3,595 

 1,720 

 7,090 


 7,680 

 2,536 

Ireland

 26 

 4,194 

 1,144 

 108 

 114 

 5,586 


 9,752 

 1,363 

Cyprus

 - 

 - 

 133 

 45 

 29 

 207 


 301 

 48 

Greece

 2 

 7 

 40 

 6 

 14 

 69 


 1,185 

 3 

 

 

·        Barclays has exposures to other Eurozone countries as set out below. Total net on-balance sheet exposures to individual countries that are less than £1bn are reported in aggregate under Other

 







  









Other

Net on-


Gross on-

Contingent



Financial


Residential

retail

balance sheet


balance sheet

liabilities and


Sovereign

institutions

Corporate

mortgages

lending

exposure


exposure

commitments

As at 30.09.13

£m

£m

£m

£m

£m

£m


£m

£m

France

 7,200 

 6,235 

 5,124 

 2,415 

 214 

 21,188 


 57,165 

 9,001 

Germany

 1,797 

 4,201 

 7,329 

 25 

 2,063 

 15,415 


 54,743 

 7,284 

Netherlands

 2,259 

 4,346 

 1,758 

 15 

 69 

 8,447 


 24,116 

 2,404 

Belgium

 2,279 

 25 

 201 

 13 

 4 

 2,522 


 8,649 

 910 

Luxembourg

 11 

 636 

 658 

 204 

 67 

 1,576 


 4,649 

 855 

Austria

 1,239 

 259 

 149 

 1 

 4 

 1,652 


 3,257 

 203 

Finland

 904 

 216 

 64 

 3 

 - 

 1,187 


 6,051 

 453 

Other

 132 

 53 

 23 

 6 

 58 

 272 


 504 

 16 







  




As at 30.06.13






  




France

 3,448 

 5,422 

 5,328 

 2,584 

 182 

 16,964 


 56,365 

 8,647 

Germany

 1,985 

 4,760 

 6,621 

 26 

 2,013 

 15,405 


 58,055 

 7,160 

Netherlands

 3,336 

 4,480 

 1,958 

 16 

 70 

 9,860 


 26,092 

 2,286 

Belgium

 2,866 

 17 

 390 

 13 

 4 

 3,290 


 9,480 

 778 

Luxembourg

 39 

 823 

 706 

 208 

 22 

 1,798 


 5,027 

 931 

Austria

 1,092 

 340 

 151 

 1 

 6 

 1,590 


 3,528 

 210 

Finland

 1,079 

 120 

 38 

 3 

 - 

 1,240 


 6,454 

 463 

Other

 130 

 4 

 11 

 5 

 64 

 214 


 466 

 - 

 

 

 


Appendix V - Other Legal and Regulatory Matters

Other Legal and Regulatory Matters

Investigations into certain agreements

The FCA has investigated certain agreements, including two advisory services agreements entered into by Barclays Bank  with Qatar Holding LLC (Qatar Holding) in June and October 2008 respectively, and whether these may have related to Barclays' capital raisings in June and November 2008.

The FCA issued warning notices (the Warning Notices) against Barclays and Barclays Bank on 13 September 2013.

The existence of the advisory services agreement entered into in June 2008 was disclosed but the entry into the advisory services agreement in October 2008 and the fees payable under both agreements, which amount to a total of £322m payable over a period of five years, were not disclosed in the announcements or public documents relating to the capital raisings in June and November 2008. While the Warning Notices consider that Barclays and Barclays Bank believed at the time that there should be at least some unspecified and undetermined value to be derived from the agreements, they state that the primary purpose of the agreements was not to obtain advisory services but to make additional payments, which would not be disclosed, for the Qatari participation in the capital raisings. The Warning Notices conclude that Barclays and Barclays Bank were in breach of certain disclosure-related Listing Rules and Barclays was also in breach of Listing Principle 3 (the requirement to act with integrity towards holders and potential holders of the Company's shares). In this regard, the FCA considers that Barclays and Barclays Bank acted recklessly. The financial penalty in the Warning Notices against the Group is £50m. Barclays and Barclays Bank continue to contest the findings.

The Serious Fraud Office is investigating the same agreements. Its investigation is at an earlier stage and the Group has received and has continued to respond to requests for further information.

The DOJ and the SEC are undertaking an investigation into whether the Group's relationships with third parties who assist Barclays to win or retain business are compliant with the United States Foreign Corrupt Practices Act. They are also investigating the agreements referred to above including the two advisory services agreements. The US Federal Reserve has requested to be kept informed of these matters.

It is not possible to estimate the full impact on the Group if the final conclusion of these matters is adverse.

 

Investigations into LIBOR, ISDAfix, other benchmarks and foreign exchange rates

On 27 June 2012, Barclays Bank announced that it had reached settlements with the FSA (as predecessor to the FCA), the U.S. Commodity Futures Trading Commission (the CFTC) and the U.S. DOJ Fraud Section (DOJ FS) in relation to their investigations into submissions made by Barclays Bank and other financial institutions to the bodies that set or compile various financial benchmarks, such as the London Interbank Offered Rate (LIBOR) and the Euro Interbank Offered Rate (EURIBOR). Following those settlements, the SFO announced on 6 July 2012 that it had decided formally to accept the LIBOR matter for investigation, in respect of which Barclays Bank has received and continues to respond to requests for information.

The European Commission (the Commission) has also been conducting investigations into the manipulation of, among other things, EURIBOR. Barclays is a party to the Commission's EURIBOR investigation and continues to cooperate. The Commission has publicly stated that it hopes to be ready to adopt a decision in respect of its investigations towards the end of 2013.

The CFTC and the FCA are also conducting separate investigations into historical practices with respect to ISDAfix, amongst other benchmarks. Barclays Bank has received and continues to respond to subpoenas and requests for information from the CFTC.

As an update to reflect significant developments from the disclosure of legal and regulatory proceedings, including related risk factors, made by Barclays in its  rights issue Prospectus published on 16 September 2013, various regulatory and enforcement authorities  have indicated they are investigating  foreign exchange trading, including possible attempts to manipulate certain benchmark currency exchange rates or engage in other activities that would benefit their trading positions. The investigations appear to involve multiple market participants in various countries. Barclays Bank has received enquiries from certain of these authorities related to their  particular investigations,  is  reviewing  its foreign exchange trading covering a several year  period  through August 2013  and is cooperating with the relevant authorities in their investigations.  It is not possible at this stage for Barclays to predict the impact of these investigations on it.

 

Federal Energy Regulatory Commission investigation

The United States Federal Energy Regulatory Commission (the FERC) Office of Enforcement has been investigating Barclays' power trading in the western U.S. with respect to the period from late 2006 through 2008. On 9 October 2013, the FERC filed its complaint against Barclays and four former traders in Federal Court in California.  The complaint reiterates the allegations previously made by the FERC in its October 2012 Order to Show Cause and its July 2013 Order Assessing Civil Penalties. In September 2013, Barclays was contacted by the criminal division of the United States Attorney's Office in the Southern District of New York and advised that such office is looking at the same conduct at issue in the FERC matter.


Appendix VI - Other Information

Other Information


  


Results Timetable

Date

Ex-dividend date

6 November 2013

Dividend Record date

8 November 2013

Scrip reference share price set and made available to shareholders

13 November 2013

Cut off time of 4.30 pm (London time) for the receipt of Mandate Forms or Revocation Forms (as applicable)

22 November 2013

Dividend Payment date /first day of dealing in New Shares

13 December 2013

2013 Results Announcement

11 February 2014

  


For qualifying US and Canadian resident ADR holders, the third interim dividend of 1p per ordinary share becomes 4p per ADS (representing four shares). The ADR depositary will post the third interim dividend on 13 December 2013 to ADR holders on the record at close of business on 8 November 2013.

 

  




  

  

  

Nine Months Ended

Half Year Ended

Nine Months Ended

Change

Change

Exchange Rates

30.09.13

30.06.13

30.09.12

30.06.13

30.09.12

Period end - US$/£

1.62 

1.52 

1.61 

7%

1%

Average - US$/£

1.54 

1.54 

1.58 

0%

(3%)

3 Month Average - US$/£  

1.55 

1.54 

1.58 

1%

(2%)

Period end - €/£

1.19 

1.17 

1.25 

2%

(5%)

Average - €/£

1.17 

1.18 

1.23 

(1%)

(5%)

3 Month Average - €/£  

1.17 

1.18 

1.26 

(1%)

(7%)

Period end - ZAR/£

16.21 

15.11 

13.33 

7%

22%

Average - ZAR/£

14.62 

14.20 

12.69 

3%

15%

3 Month Average - ZAR/£  

15.48 

14.57 

13.05 

6%

19%

  




  

  

Share Price Data




30.09.13

30.09.12

Barclays PLC (p)




265.50 

214.85 

Barclays Africa Group Limited (formerly Absa Group Limited) (ZAR)




138.50 

  




  

  

For Further Information Please Contact




  

  

  




  

  

Investor Relations

Media Relations


  

  

Charlie Rozes +44 (0) 20 7116 5752

Giles Croot +44 (0) 20 7116 6132

  

  




  

  

More information on Barclays can be found on our website: www.barclays.com

 

  

  

 

 

1       Note that these announcement dates are provisional and subject to change.  Any changes to the Scrip Dividend Programme dates will be made available at Barclays.com/dividends

2       The average rates shown above are derived from daily spot rates during the year used to convert foreign currency transactions into Sterling for accounting
   purposes. 

3       The change represents the percentage change in the sterling value of the relevant foreign currency on the basis of the exchange rates disclosed.  The change in
  exchange rates affects the amounts of foreign currency balances and transactions reported in the interim management statemen
t.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IMSMLBMTMBBTTRJ

Companies

Barclays (BARC)
UK 100

Latest directors dealings