10th November 2009
Barclays PLC
Interim Management Statement
"We have maintained strong income momentum in the third quarter, particularly in Barclays Capital and across the international activities of GRCB, enabling us to achieve consistent profitability across the first three quarters of 2009. This performance shows the resilience and diversification of our portfolio of businesses."
John Varley, Group Chief Executive
|
|
|
|
|
Group Unaudited Results
|
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.091
|
30.09.081
|
|||
|
|
£m
|
£m
|
% Change
|
Total income net of insurance claims
|
|
23,786
|
18,830
|
26
|
Impairment charges and other credit provisions
|
|
(6,214)
|
(3,762)
|
65
|
Operating expenses
|
|
(13,226)
|
(11,091)
|
19
|
|
|
|
|
|
Profit before tax, own credit, gains on acquisitions and disposals and gains on debt buy-backs
|
|
4,413
|
2,046
|
116
|
Own credit (charge)/gain
|
|
(1,298)
|
1,951
|
nm
|
Gains on acquisitions and disposals
|
|
178
|
1,5892
|
nm
|
Gains on debt buy-backs
|
|
1,249
|
9
|
nm
|
Profit before tax
|
|
4,542
|
5,595
|
(19)
|
|
|
|
|
|
Profit after tax
|
|
3,413
|
4,463
|
(24)
|
Profit attributable to equity holders of the parent
|
|
2,730
|
3,825
|
(29)
|
|
|
|
|
|
Profit Before Tax
|
|
|
|
|
Global Retail and Commercial Banking
|
|
2,181
|
3,108
|
(30)
|
Investment Banking and Investment Management1,2
|
|
1,966
|
3,151
|
(38)
|
Head Office Functions and Other Operations
|
|
395
|
(664)
|
nm
|
|
|
|
|
|
Basic earnings per share
|
|
25.3p
|
56.4p
|
(55)
|
Diluted earnings per share
|
|
23.9p
|
54.7p
|
(56)
|
Dividend per share
|
|
1.0p3
|
22.5p
|
nm
|
Cost:income ratio
|
|
56%
|
59%
|
|
Both periods include the results of Barclays Global Investors ('BGI'), which is being sold to BlackRock with completion anticipated during December 2009. Profit before tax attributable to the relevant discontinued operations for the 9 months ended 30th September 2009 was £435m (2008: £673m). The equivalent profit after tax was £252m (2008: £471m).
Includes gains on acquisition of Lehman Brothers North America of £1,500m, being the preliminary estimate reflected in the October 2008 Interim Management Statement.
Interim dividend in respect of the second half of 2009. Q3 2009 basic earnings per share were 7.8p.
Q309 Interim Management Statement
— Continued strengthening of capital and liquidity positions
— Interim dividend of 1p per share
Group profit before tax for the nine months ended 30th September 2009 was £4,542m (2008: £5,595m), a decrease year on year of 19% (£1,053m). Excluding a charge on own credit of £1,298m (2008: gain of £1,951m), gains on acquisitions and disposals of £178m (2008: £1,589m), and gains on debt buy-backs of £1,249m (2008: £9m), profit before tax increased 116% to £4,413m (2008: £2,046m).
Income increased 26% (£4,956m) to £23,786m (2008: £18,830m) driven by very strong income growth in Barclays Capital and the international businesses within Global Retail and Commercial Banking. Income growth was partially offset by significantly increased impairment charges of £6,214m (2008: £3,762m). The annualised loan loss rate was 136 basis points (six months ended 30th June 2009: 144 basis points) when measured against constant year-end loans and advances balances and constant foreign exchange rates.
Operating expenses increased 19% (£2,135m) to £13,226m (2008: £11,091m). This increase reflects the impact of acquisitions during 2008, partially offset by a one-off credit of £371m resulting from the closure of the UK final salary pension scheme to existing members. Profit before tax also reflected credit market writedowns taken through income of £4,251m (2008: £3,221m). Total credit market writedowns were £5,675m (2008: £4,781m). Performance for the third quarter is summarised in the table in Appendix I.
Capital, Leverage and Liquidity
As at 30th June 2009, the Group reported a Core Tier 1 ratio of 8.8% and a Tier 1 ratio of 11.7% on a pro forma basis to reflect the impact of the sale of Barclays Global Investors to BlackRock, Inc. On 20th October 2009 warrants were exercised resulting in the issue of 379m new shares in Barclays PLC for a consideration of £750m. This would have the impact of adding an estimated 19bps to the pro forma Core Tier 1 and Tier 1 ratios as at 30th June 2009, giving pro forma ratios of 8.9% and 11.8% respectively.
Adjusted gross leverage and risk weighted assets as at 30th September 2009 are broadly consistent with the position as at 30th June 2009.
During the third quarter, the Group continued to build liquidity in anticipation of the future introduction of new FSA rules, with Group surplus liquidity of £110bn as at 30th September 2009 (30th June 2009: £88bn).
Business Commentary
Global Retail and Commercial Banking
Global Retail and Commercial Banking income grew by 11% in the nine months ended 30th September 2009, primarily driven by the international businesses following rapid expansion in prior years. This was well ahead of cost growth of 4%. Impairment for the nine months was significantly above the prior year period. As a result profit before tax declined to £2,181m for the nine months ended 30th September 2009 (2008: £3,108m).
Profit before tax at UK Retail Banking for the nine months decreased significantly, impacted by the current economic conditions. Income decreased reflecting the impact of liability margin compression, which more than offset higher income from Home Finance. Impairment charges for the nine months were higher than for the previous year; mortgage impairment charges remained low. Costs were managed lower through continued tight control of discretionary spending.
Profit before tax at Barclays Commercial Bank for the nine months decreased, primarily driven by higher impairment charges over the period, reflecting higher default rates and declines in asset values. There was solid income growth, with the impact of margin compression on deposit products offset by growth in debt net interest income, net fee and commission income, and a gain from the repurchase of securitised debt.
Profit before tax at Barclaycard for the nine months was ahead of the prior year. Income grew very strongly year on year with improved margins, and with the international businesses in particular benefiting from higher customer balances. This was largely offset by a higher impairment charge compared to the corresponding period last year, reflecting growth in portfolio balances and continued economic deterioration in key markets.
Profit before tax for Global Retail and Commercial Banking - Western Europe for the nine months was ahead of the prior year and benefited significantly from the gain of £153m on the sale of the 50 per cent stake in Barclays Vida y Pensiones Compania de Seguros to CNP Assurances SA. Income growth was very strong across all markets, as was the growth in customer deposits, following the expansion of the distribution network in 2007 and 2008. Impairment charges for the nine months increased significantly year on year, particularly in Spain, as economic conditions remained difficult.
Global Retail and Commercial Banking - Emerging Markets posted a loss before tax for the nine months compared to a profit in the same period last year. Very strong income growth was driven by prior year investment in new markets, particularly in UAE, and continued growth in the established markets in Africa and the Indian Ocean. Impairment continued to increase with higher retail charges in UAE and India as a result of the difficult economic environment.
Profit before tax at Global Retail and Commercial Banking - Absa decreased for the nine months. In Rand terms, income was slightly ahead of the prior year. Coupled with a reduction in costs, reflecting tight cost management, this led to an improvement in the cost:income ratio.
Income at Investment Banking and Investment Management for the nine months ended 30th September 2009 increased 32%, largely driven by the performance of Barclays Capital.
Barclays Capital profit before tax for the nine months was £1,416m (or £2,714m excluding a charge on own credit of £1,298m). Top-line income (income prior to credit market writedowns taken through income and own credit charges/gains) was £14.2bn for the nine months, almost double the prior year, driven by excellent growth in the US and Europe and strong performances in the Fixed Income, Commodities and Currency (FICC), Equities and Prime Services businesses. Third quarter top-line income of £3.7bn was up on the third quarter of 2008 but down on the second quarter of 2009, reflecting the normal seasonal slowdown in the third quarter and tighter spreads.
Year to date credit market writedowns taken through income increased 32% to £4,251m. Impairment charges for the nine months of £2,220m included £1,424m relating to credit market writedowns in impairment. Costs for the nine months increased year on year with the inclusion of the acquired Lehman business.
In difficult market conditions, Barclays Wealth underlying income for the nine months was broadly in line with 2008 when adjusted for the impact of the sale of the closed life business in 2008 and the acquired Lehman North American businesses. Profit before tax decreased significantly due to the impact of these transactions. Total client assets were in line with 31st December 2008.
Head Office Functions and Other Operations
The increase in profit before tax in Head Office Functions and Other Operations for the nine months was driven by gains on debt extinguishment of £1,164m partially offset by increased costs in central funding activity due to money market dislocation in the early months of the year.
|
Nine Months Ended |
Nine Months Ended |
|
30.09.09 |
30.09.08 |
|
£m |
£m |
Impairment charges on loans and advances |
5,537 |
3,263 |
Charges in respect of undrawn facilities and guarantees |
26 |
246 |
Impairment charges on loans and advances and other credit provisions |
5,563 |
3,509 |
Impairment charges on AFS and reverse repurchase agreements |
651 |
253 |
Impairment charges and other credit provisions |
6,214 |
3,762 |
Impairment charges increased by 65% (£2,452m) to £6,214m for the nine months (2008: £3,762m). Approximately a quarter of this increase was attributable to foreign exchange movements with the majority of the balance being driven by economic deterioration and portfolio maturation. These charges represented an annualised loan loss rate on loans and advances and other credit provisions of 151 basis points (six months ended 30th June 2009: 165 basis points). The loan loss rate was 136 basis points (six months ended 30th June 2009: 144 basis points) when measured against constant year-end loans and advances balances and constant foreign exchange rates. We currently expect impairment for the full year to be around the bottom end of the previously referenced 2009 consensus range of £9.0bn to £9.6bn.
During the nine months ended 30th September 2009, credit market exposures have been reduced by £14,442m, including net sales and paydowns of £6,892m, gross writedowns of £5,675m and a decrease of £1,875m due to other movements and currency depreciation over the nine month period of the US Dollar and the Euro relative to Sterling of 9% and 5% respectively. In addition to this reduction, on 16th September 2009 £5,087m credit market exposures and £2,367m other assets were sold to Protium Finance LP, funded by a £7.7bn loan extended by Barclays (see Appendix II Note D).
Detailed information relating to credit market exposures is set out in the Appendix II to this statement.
October trading was generally consistent with the overall trend for the first nine months of the year.
On 6th August 2009 shareholders approved BlackRock's offer to purchase the Barclays Global Investors business. We expect to complete this transaction in December 2009.
On 26th October 2009 the Group announced an agreement to acquire Standard Life Bank Plc from Standard Life Plc for a consideration of £226m, payable in cash upon completion.
On 3rd November 2009 the Group announced the broadening of its Executive Committee and changes to its structure and senior management responsibilities. These changes will be reflected in our financial reporting from 2010.
Notes
Key trends in the income statement set out above, unless stated otherwise, relate to the nine months to 30th September 2009, and are compared to the corresponding nine months of 2008.
Trends in income, unless stated otherwise, are expressed after the deduction of 'net claims and benefits on insurance contracts'.
The financial information on which this interim management statement is based, and the credit market exposures and other data set out in the appendices to this statement, are unaudited and have been prepared in accordance with Barclays previously stated accounting policies described in the 2008 Annual Report.
4. For qualifying US and Canadian resident ADR holders, the interim dividend of 1p per ordinary share becomes 4p per ADS (representing four shares). The ADR depositary will mail the interim dividend on 11th December 2009 to ADR holders on the record on 20th November 2009.
Shareholders may have their dividends reinvested in Barclays PLC shares by participating in the Barclays Dividend Reinvestment Plan (DRIP). The DRIP is available to all shareholders, including members of Barclays Sharestore, provided that they neither live in nor are subject to the jurisdiction of any country where their participation in the DRIP would require Barclays or The Plan Administrator to Barclays DRIP to take action to comply with local government or regulatory procedures or any similar formalities. Any shareholder wishing to obtain details and a form to join the DRIP should contact The Plan Administrator to Barclays DRIP by writing to: The Plan Administrator to Barclays DRIP, Aspect House, Spencer Road, Lancing, West Sussex, BN99 6DA, United Kingdom, or, by telephoning 0871 384 2055 (calls to this number are charged at 8p per minute if using a BT landline. Other telephony provider costs may vary). The completed form should be returned to The Plan Administrator to Barclays DRIP on or before 20th November 2009 for it to be effective in time for the payment of the dividend on 11th December 2009. Shareholders who are already in the DRIP need take no action unless they wish to change their instructions in which case they should write to The Plan Administrator to Barclays DRIP.
Timetable
Event |
Date |
Ex Dividend Date |
Wednesday, 18th November 2009 |
Dividend Record Date |
Friday, 20th November 2009 |
Dividend Payment Date |
Friday, 11th December 2009 |
2009 Preliminary Results Announcement |
Tuesday, 16th February 2010 |
For Further Information Please Contact
Investor Relations |
Media Relations |
Stephen Jones/James Johnson |
Alistair Smith |
+44 (0) 20 7116 5752/7233 |
+44 (0) 20 7116 6132 |
Forward Looking Statements
This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and Section 27A of the US Securities Act of 1933, as amended, with respect to certain of the Group's plans and its current goals and expectations relating to its future financial condition and performance. Barclays cautions readers that no forward-looking statement is a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements sometimes use words such as "may", "will", "seek", "continue", "aim", "anticipate", "target", "expect", "estimate", "intend", "plan", "goal", "believe" or other words of similar meaning. Examples of forward-looking statements include, among others, statements regarding the Group's future financial position, income growth, assets, impairment charges, business strategy, capital ratios, leverage, payment of dividends, projected levels of growth in the banking and financial markets, projected costs, estimates of capital expenditures, and plans and objectives for future operations and other statements that are not historical fact. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances, including, but not limited to, UK domestic and global economic and business conditions, the effects of continued volatility in credit markets, market related risks such as changes in interest rates and exchange rates, effects of changes in valuation of credit market exposures, changes in valuation of issued notes, the policies and actions of governmental and regulatory authorities, changes in legislation, the further development of standards and interpretations under International Financial Reporting Standards (IFRS) applicable to past, current and future periods, evolving practices with regard to the interpretation and application of standards under IFRS, the integration of the Lehman Brothers North American businesses into the Group's business and the quantification of the benefits resulting from such acquisition, the proposed disposal of Barclays Global Investors and the impact on the Group, the outcome of pending and future litigation, the success of future acquisitions and other strategic transactions and the impact of competition - a number of which factors are beyond the Group's control. As a result, the Group's actual future results may differ materially from the plans, goals, and expectations set forth in the Group's forward-looking statements.
Any forward-looking statements made herein speak only as of the date they are made. Except as required by the UK Financial Services Authority (FSA), the London Stock Exchange or applicable law, Barclays expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained in this announcement to reflect any change in Barclays expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any additional disclosures that Barclays has made or may make in documents it has filed or may file with the SEC.
Q309 IMS Appendix I - Quarterly Results Summary
Quarterly Results Summary
Set out below is a summary of the Group's results by quarter since the start of 2008:
Group Unaudited Results |
Q309 |
Q209 |
Q109 |
Q408 |
Q308 |
Q208 |
Q108 |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Top line income |
8,682 |
10,923 |
9,730 |
7,642 |
6,884 |
6,815 |
6,401 |
Credit market writedowns |
(744) |
(1,648) |
(1,859) |
(3,069) |
(996) |
(844) |
(1,381) |
Own credit |
(405) |
(1,172) |
279 |
(288) |
1,099 |
149 |
703 |
Total income net of insurance claims |
7,533 |
8,103 |
8,150 |
4,285 |
6,987 |
6,120 |
5,723 |
Impairment charges and other credit provisions |
(1,404) |
(1,831) |
(1,555) |
(1,454) |
(862) |
(648) |
(692) |
Impairment charges - credit market writedowns |
(254) |
(416) |
(754) |
(203) |
(452) |
(510) |
(598) |
Operating expenses |
(4,479) |
(4,286) |
(4,461) |
(3,275) |
(4,338) |
(3,506) |
(3,247) |
Share of results of associates & JVs |
5 |
24 |
(11) |
(15) |
6 |
15 |
8 |
Profit on disposal of subsidiaries, associates & JVs |
157 |
19 |
2 |
327 |
- |
- |
- |
Gains on acquisitions |
- |
(1) |
1 |
817 |
1,500 |
89 |
- |
Profit before tax |
1,558 |
1,612 |
1,372 |
482 |
2,841 |
1,560 |
1,194 |
|
|
|
|
|
|
|
|
Profit after tax |
1,075 |
1,282 |
1,056 |
824 |
2,329 |
1,209 |
925 |
|
|
|
|
|
|
|
|
Cost:income ratio |
59% |
53% |
55% |
76% |
62% |
57% |
57% |
Basic earnings per share (p) |
7.8 |
9.8 |
7.7 |
2.9 |
29.4 |
15.5 |
11.5 |
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
Barclays Capital Credit Market Exposures
Barclays Capital's credit market exposures primarily relate to commercial real estate and leveraged finance. The exposures include both positions subject to fair value movements in the profit and loss account and positions that are classified as loans and advances and as available for sale.
The exposures and gross writedowns to 30th September 2009 are set out by asset class below:
|
|
|
|
|
|
|
|
|
|
Nine Months Ended 30.09.09 |
||
|
|
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
Fair Value Losses |
Impair-ment Charge |
Gross Losses |
US Residential Mortgages |
Notes |
$m1 |
$m1 |
$m1 |
|
£m1 |
£m1 |
£m1 |
|
£m |
£m |
£m |
ABS CDO Super Senior |
A1 |
3,539 |
3,709 |
4,526 |
|
2,216 |
2,255 |
3,104 |
|
- |
499 |
499 |
Other US sub-prime and Alt-A |
A2 |
2,295 |
6,618 |
11,269 |
|
1,437 |
4,024 |
7,729 |
|
525 |
549 |
1,074 |
Monoline wrapped US RMBS |
A3 |
11 |
2,092 |
2,389 |
|
7 |
1,272 |
1,639 |
|
288 |
- |
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
B1 |
13,173 |
14,354 |
16,882 |
|
8,246 |
8,728 |
11,578 |
|
2,238 |
- |
2,238 |
Commercial mortgage-backed securities |
B1 |
987 |
954 |
1,072 |
|
618 |
580 |
735 |
|
32 |
- |
32 |
Monoline wrapped CMBS |
B2 |
61 |
2,577 |
2,703 |
|
38 |
1,567 |
1,854 |
|
479 |
- |
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Credit Market |
|
|
|
|
|
|
|
|
|
|
|
|
Leveraged Finance |
C1 |
11,434 |
11,394 |
15,152 |
|
7,158 |
6,928 |
10,391 |
|
- |
341 |
341 |
SIVs, SIV -Lites and CDPCs |
C2 |
944 |
1,100 |
1,622 |
|
591 |
669 |
1,113 |
|
73 |
35 |
108 |
Monoline wrapped CLO and other |
C3 |
5,179 |
7,396 |
7,202 |
|
3,242 |
4,497 |
4,939 |
|
616 |
- |
616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross writedowns |
|
|
|
|
|
|
|
|
|
4,251 |
1,424 |
5,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to Protium |
D |
12,657 |
- |
- |
|
7,923 |
- |
- |
|
- |
- |
- |
During the nine months ended 30th September 2009, credit market exposures have been reduced by £14,442m, including net sales and paydowns of £6,892m, gross writedowns of £5,675m and a decrease of £1,875m due to other movements and currency depreciation over the nine month period of the US Dollar and the Euro relative to Sterling of 9% and 5% respectively. In addition to this reduction, on 16th September 2009 £5,087m credit market exposures and £2,367m other assets were sold to Protium Finance LP, funded by a £7.7bn loan extended by Barclays.
Net sales and paydowns also included a £3,056m leveraged finance exposure which was repaid at par, £1,628m Alt-A, £987m US sub-prime assets and £811m commercial mortgages.
In the nine months ended 30th September 2009, there were gross writedowns of £5,675m (2008: £4,781m), before related income and hedges of £506m (2008: £721m) and own credit losses of £1,298m (2008: gain £1,951m). The gross writedowns, which included £1,424m (2008: £1,560m) in impairment charges, comprised: £1,861m (2008: £3,982m) against US residential mortgage exposures; £2,749m (2008: £396m) against commercial mortgage exposures; and £1,065m (2008: £402m) against other credit market exposures.
1 As the majority of exposure is held in US Dollars, the exposures above are shown in both US Dollars and Sterling
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
A. US Residential Mortgages
A1. ABS CDO Super Senior
|
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
Total |
Total |
Total |
|
Marks1 |
Marks1 |
Marks1 |
|
£m |
£m |
£m |
|
% |
% |
% |
2005 and earlier |
1,071 |
1,052 |
1,226 |
|
77% |
81% |
90% |
2006 |
428 |
418 |
471 |
|
16% |
16% |
37% |
2007 and 2008 |
23 |
22 |
25 |
|
47% |
48% |
69% |
Sub-prime |
1,522 |
1,492 |
1,722 |
|
59% |
62% |
75% |
|
|
|
|
|
|
|
|
2005 and earlier |
781 |
768 |
891 |
|
48% |
51% |
77% |
2006 |
237 |
245 |
269 |
|
64% |
62% |
75% |
2007 and 2008 |
56 |
55 |
62 |
|
22% |
23% |
37% |
Alt-A |
1,074 |
1,068 |
1,222 |
|
50% |
52% |
74% |
|
|
|
|
|
|
|
|
Prime |
442 |
445 |
520 |
|
100% |
100% |
100% |
RMBS CDO |
358 |
351 |
402 |
|
0% |
0% |
0% |
Sub-prime second lien |
111 |
108 |
127 |
|
0% |
0% |
0% |
Total US RMBS |
3,507 |
3,464 |
3,993 |
|
54% |
56% |
68% |
|
|
|
|
|
|
|
|
CMBS |
38 |
37 |
44 |
|
100% |
100% |
100% |
Non-RMBS CDO |
407 |
397 |
453 |
|
55% |
56% |
56% |
CLOs |
32 |
31 |
35 |
|
100% |
100% |
100% |
Other ABS |
37 |
36 |
51 |
|
100% |
100% |
100% |
Total Other ABS |
514 |
501 |
583 |
|
65% |
65% |
66% |
|
|
|
|
|
|
|
|
Total notional collateral |
4,021 |
3,965 |
4,576 |
|
55% |
57% |
68% |
Subordination |
(394) |
(400) |
(459) |
|
|
|
|
Gross exposure pre-impairment |
3,627 |
3,565 |
4,117 |
|
|
|
|
Impairment allowances |
(1,411) |
(1,310) |
(1,013) |
|
|
|
|
Net exposure |
2,216 |
2,255 |
3,104 |
|
|
|
|
ABS CDO Super Senior exposure at 30th September 2009 comprised five high grade liquidity facilities which were fully drawn and classified within loans and receivables.
During the nine months ended 30th September 2009, ABS CDO Super Senior exposures reduced by £888m to £2,216m (31st December 2008: £3,104m). Net exposures are stated after writedowns and charges of £499m incurred in 2009 (2008: £1,345m). There was a decline of £257m resulting from stronger Sterling and net amortisation of £132m in the period.
1 Marks above reflect the gross exposure after impairment and subordination.
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
A2. Other US Sub-Prime and Alt-A
|
As at 30.09.09
|
As at 30.06.09
|
As at 31.12.08
|
|
Marks at 30.09.09
|
Marks at 30.06.09
|
Marks at 31.12.08
|
Other US Sub-Prime
|
£m
|
£m
|
£m
|
|
%
|
%
|
%
|
Whole loans
|
-
|
714
|
1,565
|
|
-
|
48%
|
72%
|
|
|
|
|
|
|
|
|
Sub-prime securities (net of hedges)
|
182
|
490
|
929
|
|
39%
|
14%
|
25%
|
Other exposures with underlying sub-prime collateral:
|
|
|
|
|
|
|
|
Derivatives
|
288
|
370
|
643
|
|
96%
|
95%
|
87%
|
Loans
|
60
|
123
|
195
|
|
29%
|
55%
|
70%
|
Real Estate
|
-
|
50
|
109
|
|
-
|
32%
|
46%
|
Total other direct and indirect exposure
|
530
|
1,033
|
1,876
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other US Sub-Prime
|
530
|
1,747
|
3,441
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
Whole Loans
|
-
|
495
|
776
|
|
-
|
55%
|
67%
|
Alt-A Securities
|
652
|
1,522
|
3,112
|
|
37%
|
13%
|
16%
|
Residuals
|
-
|
-
|
2
|
|
-
|
-
|
6%
|
Derivative exposure with underlying Alt-A collateral
|
255
|
260
|
398
|
|
100%
|
99%
|
100%
|
Total Alt-A
|
907
|
2,277
|
4,288
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other US Sub-Prime and Alt-A
|
1,437
|
4,024
|
7,729
|
|
|
|
|
The majority of Other US Sub-Prime exposures are measured at fair value through profit and loss. Exposure reduced by £2,911m to £530m (31st December 2008: £3,441m), driven by the Protium sale of £993m, other net sales, paydowns and other movements of £922m and gross losses of £765m. Stronger Sterling resulted in a decline in exposure of £231m.
Counterparty derivative exposure to vehicles which hold sub-prime collateral was £288m (31st December 2008: £643m). The majority of this exposure was the most senior obligation of the vehicles.
The majority of Alt-A exposures are measured at fair value through profit and loss. Net exposure to the Alt-A market reduced by £3,381m to £907m (31st December 2008: £4,288m), driven by the Protium sale of £1,326m, other net sales, paydowns and other movements of £1,462m and gross losses of £309m in the period. Stronger Sterling resulted in a decline in exposure of £284m.
Counterparty derivative exposure to vehicles which hold Alt-A collateral was £255m (31st December 2008: £398m). The majority of this exposure was the most senior obligation of the vehicles.
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
A3. US Residential Mortgage Backed Securities Exposure Wrapped by Monoline Insurers
The table below shows RMBS assets where Barclays Capital held protection from monoline insurers at 30th September 2009. These are measured at fair value through profit and loss.
By Rating of the Monoline |
Notional |
Fair Value of Underlying Asset |
Fair Value Exposure |
Credit |
Net |
As at 30.09.09 |
£m |
£m |
£m |
£m |
£m |
Non-investment grade |
60 |
2 |
58 |
(51) |
7 |
Total |
60 |
2 |
58 |
(51) |
7 |
|
|
|
|
|
|
As at 30.06.09 |
|
|
|
|
|
Non-investment grade |
2,281 |
348 |
1,933 |
(661) |
1,272 |
Total |
2,281 |
348 |
1,933 |
(661) |
1,272 |
|
|
|
|
|
|
As at 31.12.08 |
|
|
|
|
|
A/BBB |
2,567 |
492 |
2,075 |
(473) |
1,602 |
Non-investment grade |
74 |
8 |
66 |
(29) |
37 |
Total |
2,641 |
500 |
2,141 |
(502) |
1,639 |
Net exposure reduced by £1,632m to £7m (31st December 2008: £1,639m), of which £1,164m relates to the Protium sale.
Claims become due in the event of default of the underlying assets. At 30th September 2009, 100% of the underlying assets were rated investment grade.
There is uncertainty as to whether all of the monoline insurers will be able to meet liabilities if such claims were to arise. Certain monoline insurers have been subject to downgrades in 2009. A fair value loss of £288m was recognised in 2009 (2008: £194m). There have been no claims due under these contracts as none of the underlying assets defaulted in the period.
The notional value of the assets split by the rating of the underlying asset is shown below.
|
As at 30.09.09 |
|
As at 30.06.09 |
|
As at 31.12.08 |
|||||||
|
A/BBB |
Non-Invest-ment Grade |
Total |
|
A/BBB |
Non-Invest-ment Grade |
Total |
|
AAA/AA |
A/BBB |
Non-Invest-ment Grade |
Total |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
£m |
2005 and earlier |
- |
- |
- |
|
- |
117 |
117 |
|
143 |
- |
- |
143 |
2006 |
- |
- |
- |
|
- |
1,086 |
1,086 |
|
- |
- |
1,240 |
1,240 |
2007 and 2008 |
- |
- |
- |
|
- |
452 |
452 |
|
- |
- |
510 |
510 |
High Grade |
- |
- |
- |
|
- |
1,655 |
1,655 |
|
143 |
- |
1,750 |
1,893 |
Mezzanine - 2005 and earlier |
60 |
- |
60 |
|
301 |
284 |
585 |
|
31 |
330 |
338 |
699 |
CDO2 - 2005 and earlier |
- |
- |
- |
|
- |
41 |
41 |
|
- |
- |
49 |
49 |
US RMBS |
60 |
- |
60 |
|
301 |
1,980 |
2,281 |
|
174 |
330 |
2,137 |
2,641 |
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
B. Commercial Mortgages
B1. Commercial Real Estate and Mortgage-Backed Securities
Commercial mortgages held at fair value include commercial real estate loan exposure of £8,246m (31st December 2008: £11,578m) and commercial mortgage-backed securities of £618m (31st December 2008: £735m). In the period there were gross losses of £2,270m, of which £1,481m relates to the US and £729m relates to Europe; Sterling movement decreased exposure by £857m. There were gross sales and paydowns of £460m in the US and £348m in the UK and Continental Europe.
The commercial real estate loan exposure comprised 51% US, 45% UK and Europe and 4% Asia.
Two large transactions comprised 42% of the total US exposure. The remaining 58% of the US exposure comprised 68 transactions. The remaining weighted average number of years to initial maturity of the US portfolio is 1 year (31st December 2008: 1.4 years).
The UK and Europe portfolio is well diversified with 61 transactions as at 30th September 2009. In Europe protection is provided by loan covenants and periodic LTV retests, which cover 83% of the portfolio. 47% of the German exposure relates to one transaction secured on residential assets.
Commercial Real Estate |
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
Marks at 30.09.09 |
Marks at 30.06.09 |
Marks at 31.12.08 |
|
£m |
£m |
£m |
|
% |
% |
% |
US |
4,245 |
4,703 |
6,329 |
|
67% |
77% |
88% |
Germany |
2,075 |
2,004 |
2,467 |
|
85% |
88% |
95% |
France |
215 |
216 |
270 |
|
78% |
84% |
94% |
Sweden |
215 |
210 |
265 |
|
84% |
89% |
96% |
Switzerland |
148 |
140 |
176 |
|
88% |
89% |
97% |
Spain |
73 |
73 |
106 |
|
55% |
71% |
92% |
Other Continental Europe |
385 |
425 |
677 |
|
59% |
63% |
90% |
UK |
534 |
597 |
831 |
|
65% |
69% |
89% |
Asia |
356 |
360 |
457 |
|
82% |
91% |
97% |
Total |
8,246 |
8,728 |
11,578 |
|
|
|
|
|
As at |
|
As at 30.06.09 |
As at 31.12.08 |
|||||
Commercial Real Estate |
US |
Germany |
Other Europe |
UK |
Asia |
Total |
|
Total |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
£m |
£m |
Residential |
1,371 |
1,114 |
- |
162 |
113 |
2,760 |
|
2,803 |
3,582 |
Office |
1,297 |
262 |
609 |
122 |
103 |
2,393 |
|
2,818 |
3,656 |
Hotels |
786 |
- |
224 |
7 |
1 |
1,018 |
|
1,048 |
1,633 |
Retail |
58 |
540 |
74 |
50 |
96 |
818 |
|
734 |
957 |
Industrial |
433 |
112 |
111 |
31 |
10 |
697 |
|
726 |
887 |
Mixed/Others |
174 |
47 |
18 |
- |
33 |
272 |
|
298 |
375 |
Leisure |
- |
- |
- |
162 |
- |
162 |
|
168 |
233 |
Land |
130 |
- |
- |
- |
- |
130 |
|
135 |
232 |
Hedges |
(4) |
- |
- |
- |
- |
(4) |
|
(2) |
23 |
Total |
4,245 |
2,075 |
1,036 |
534 |
356 |
8,246 |
|
8,728 |
11,578 |
Commercial Mortgage Backed Securities |
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
Marks1 at 30.09.09 |
Marks1 at 30.06.09 |
Marks1 at 31.12.08 |
|
£m |
£m |
£m |
|
% |
% |
% |
AAA securities |
447 |
417 |
588 |
|
49% |
46% |
42% |
Other securities |
171 |
163 |
147 |
|
36% |
35% |
8% |
Total |
618 |
580 |
735 |
|
|
|
|
1 Marks are based on gross collateral.
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
B2. CMBS Exposure Wrapped by Monoline Insurers
The table below shows commercial mortgage backed security assets where Barclays Capital held protection from monoline insurers at 30th September 2009. These are measured at fair value through profit and loss.
By Rating of the Monoline |
Notional |
Fair Value of Underlying Asset |
Fair Value Exposure |
Credit Valuation Adjustment |
Net Exposure |
As at 30.09.09 |
£m |
£m |
£m |
£m |
£m |
AAA/AA |
55 |
13 |
42 |
(4) |
38 |
Non-investment grade |
388 |
181 |
207 |
(207) |
- |
Total |
443 |
194 |
249 |
(211) |
38 |
|
|
|
|
|
|
As at 30.06.09 |
|
|
|
|
|
AAA/AA |
57 |
13 |
44 |
(5) |
39 |
Non-investment grade |
3,263 |
920 |
2,343 |
(815) |
1,528 |
Total |
3,320 |
933 |
2,387 |
(820) |
1,567 |
|
|
|
|
|
|
As at 31.12.08 |
|
|
|
|
|
AAA/AA |
69 |
27 |
42 |
(4) |
38 |
A/BBB |
3,258 |
1,301 |
1,957 |
(320) |
1,637 |
Non-investment grade |
425 |
181 |
244 |
(65) |
179 |
Total |
3,752 |
1,509 |
2,243 |
(389) |
1,854 |
Net exposure reduced by £1,816m to £38m (31st December 2008: £1,854m), driven by the Protium sale of £1,208m.
Claims would become due in the event of default of the underlying assets. At 30th September 2009, 100% of the underlying assets were rated AAA/AA.
There is uncertainty as to whether all of the monoline insurers will be able to meet liabilities if such claims were to arise. Certain monoline insurers have been subject to downgrades in 2009. A fair value loss of £479m was recognised in 2009 (2008: £115m). There have been no claims due under these contracts as none of the underlying assets defaulted in the period.
The notional value of the assets split by the current rating of the underlying asset is shown below.
|
As at 30.09.09 |
|
As at 30.06.09 |
|
As at 31.12.08 |
|||||
|
AAA/AA |
A/BBB |
Total |
|
AAA/AA |
A/BBB |
Total |
|
AAA/AA |
Total |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
£m |
£m |
2005 and earlier |
- |
- |
- |
|
- |
385 |
385 |
|
437 |
437 |
2006 |
55 |
- |
55 |
|
333 |
206 |
539 |
|
613 |
613 |
2007 and 2008 |
388 |
- |
388 |
|
2,396 |
- |
2,396 |
|
2,702 |
2,702 |
CMBS |
443 |
- |
443 |
|
2,729 |
591 |
3,320 |
|
3,752 |
3,752 |
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
C. Other Credit Market Exposures
C1. Leveraged Finance
Leveraged Finance Exposure by Region |
As at 30.09.09 |
As at 30.06.09 |
As at 31.12.08 |
|
£m |
£m |
£m |
UK |
4,887 |
4,813 |
4,810 |
US |
872 |
727 |
3,830 |
Europe |
1,425 |
1,422 |
1,640 |
Asia |
219 |
195 |
226 |
Total lending and commitments |
7,403 |
7,157 |
10,506 |
Impairment |
(245) |
(229) |
(115) |
Net lending and commitments at period end |
7,158 |
6,928 |
10,391 |
Leveraged loans are classified within loans and advances and are stated at amortised cost less impairment. The overall credit performance of the assets remains satisfactory with the majority of the portfolio performing to plan or in line with original stress tolerances. There is however a small number of deteriorating positions and as a result the impairment has increased.
At 30th September 2009, the gross exposure relating to leveraged finance loans was £7,403m (31st December 2008: £10,506m) following a repayment of £3,056m at par in January 2009.
C2. SIVs, SIV-Lites and CDPCs
SIV and SIV-lite exposure comprises liquidity facilities and derivatives. At 30th September 2009 exposure reduced by £393m to £570m (31st December 2008: £963m) and there were £107m of writedowns in the period.
Credit Derivative Product Companies (CDPCs) exposure at 30th September 2009 reduced by £129m to £21m (31st December 2008: £150m) driven by the termination of one facility rated A/BBB. At 30th September 2009 the remaining exposure is with counterparties rated AAA/AA.
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
C3. CLO and Other Exposure Wrapped by Monoline Insurers
The table below shows Collateralised Loan Obligations (CLOs) and other assets where we held protection from monoline insurers at 30th September 2009.
By Rating of the Monoline |
Notional |
Fair Value of Underlying Asset |
Fair Value Exposure |
Credit Valuation Adjustment |
Net |
As at 30.09.09 |
£m |
£m |
£m |
£m |
£m |
AAA/AA |
7,556 |
5,362 |
2,194 |
(98) |
2,096 |
Non-investment grade |
10,322 |
8,317 |
2,005 |
(859) |
1,146 |
Total |
17,878 |
13,679 |
4,199 |
(957) |
3,242 |
|
|
|
|
|
|
As at 30.06.09 |
|
|
|
|
|
AAA/AA |
7,319 |
4,893 |
2,426 |
(86) |
2,340 |
Non-investment grade |
11,268 |
7,968 |
3,300 |
(1,143) |
2,157 |
Total |
18,587 |
12,861 |
5,726 |
(1,229) |
4,497 |
|
|
|
|
|
|
As at 31.12.08 |
|
|
|
|
|
AAA/AA |
8,281 |
5,854 |
2,427 |
(55) |
2,372 |
A/BBB |
6,446 |
4,808 |
1,638 |
(204) |
1,434 |
Non-investment grade |
6,148 |
4,441 |
1,707 |
(574) |
1,133 |
Total |
20,875 |
15,103 |
5,772 |
(833) |
4,939 |
Net exposure reduced by £1,697m to £3,242m (31st December 2008: £4,939m), of which £396m related to the Protium sale.
Claims would become due in the event of default of the underlying assets. At 30th September 2009, 95% of the underlying assets have investment grade ratings and 42% were wrapped by monolines rated AAA/AA. 91% of the underlying assets were CLOs, 90% of which were rated AAA/AA.
There is uncertainty whether all of the monoline insurers would be able to meet all liabilities if such claims were to arise. Certain monoline insurers have been subject to downgrades in 2009. Consequently, a fair value loss of £616m was recognised in 2009 (2008: £175m). There have been no claims due under these contracts as none of the underlying assets defaulted in the period.
The notional value of the assets split by the current rating of the underlying asset is shown below.
|
As at 30.09.09 |
|
|
As at 30.06.09 |
|
|
As at 31.12.08 |
||||||
|
AAA/AA |
A/BBB |
Non- invest-ment Grade |
Total |
|
AAA/AA |
A/BBB |
Non- invest-ment Grade |
Total |
|
AAA/AA |
A/BBB |
Total |
|
£m |
£m |
£m |
£m |
|
£m |
£m |
£m |
£m |
|
£m |
£m |
£m |
2005 and earlier |
4,265 |
696 |
- |
4,961 |
|
4,752 |
237 |
313 |
5,302 |
|
6,037 |
- |
6,037 |
2006 |
4,974 |
467 |
- |
5,441 |
|
5,052 |
214 |
- |
5,266 |
|
5,894 |
- |
5,894 |
2007 and 2008 |
5,369 |
469 |
- |
5,838 |
|
5,384 |
239 |
- |
5,623 |
|
6,295 |
- |
6,295 |
CLOs |
14,608 |
1,632 |
- |
16,240 |
|
15,188 |
690 |
313 |
16,191 |
|
18,226 |
- |
18,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 and earlier |
- |
57 |
57 |
114 |
|
- |
629 |
139 |
768 |
|
862 |
- |
862 |
2006 |
119 |
91 |
127 |
337 |
|
116 |
153 |
207 |
476 |
|
535 |
- |
535 |
2007 and 2008 |
436 |
- |
751 |
1,187 |
|
437 |
- |
715 |
1,152 |
|
785 |
467 |
1,252 |
Other |
555 |
148 |
935 |
1,638 |
|
553 |
782 |
1,061 |
2,396 |
|
2,182 |
467 |
2,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
15,163 |
1,780 |
935 |
17,878 |
|
15,741 |
1,472 |
1,374 |
18,587 |
|
20,408 |
467 |
20,875 |
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
D. Protium
On 16th September 2009, Barclays Capital sold £7.5bn ($12.3bn) assets, including £5.1bn ($8.4bn) relating to exposures itemised in sections A to C , to Protium Finance LP, a newly established fund. The assets were sold at fair values and there was no gain or loss on sale.
As part of the transaction, Barclays extended a £7.7bn ($12.6bn) 10 year loan to Protium Finance LP. The loan is classified within loans and receivables. It will be assessed for impairment over the term in accordance with the Group's accounting polices. The difference between the size of the loan and assets sold relates to cash and US treasuries held by Protium. The cash will be deployed at the discretion of Protium in third party credit assets.
The impact on each class of credit market exposure is detailed in each relevant category in sections A to C above.
There have been no material changes in the performance of the underlying cashflows. Fair value movements of the underlying assets are offset by the corresponding decrease in the monoline exposure from the date of completion to 30th September 2009.
For information purposes, the fair value of assets sold to Protium, including cash realised from sales and paydowns, is set out below:
|
As at 30.09.09 |
As at 16.09.09 |
As at 30.06.09 |
|
As at 30.09.09 |
As at 16.09.09 |
As at 30.06.09 |
US Residential Mortgages |
$m |
$m |
$m |
|
£m |
£m |
£m |
Other US sub-prime whole loans and real estate |
1,104 |
1,124 |
1,256 |
|
691 |
682 |
764 |
Other US sub-prime securities |
527 |
513 |
508 |
|
330 |
311 |
309 |
Total other US sub-prime |
1,631 |
1,637 |
1,764 |
|
1,021 |
993 |
1,073 |
|
|
|
|
|
|
|
|
Alt-A |
2,141 |
2,185 |
2,342 |
|
1,340 |
1,326 |
1,424 |
|
|
|
|
|
|
|
|
Monoline wrapped US RMBS |
1,842 |
1,919 |
2,081 |
|
1,153 |
1,164 |
1,266 |
|
|
|
|
|
|
|
|
Commercial Mortgages |
|
|
|
|
|
|
|
Monoline wrapped CMBS |
1,334 |
1,991 |
2,450 |
|
835 |
1,208 |
1,490 |
|
|
|
|
|
|
|
|
Other Credit Market |
|
|
|
|
|
|
|
Monoline wrapped CLO and other |
654 |
652 |
752 |
|
410 |
396 |
457 |
|
|
|
|
|
|
|
|
Credit market related exposure |
7,602 |
8,384 |
9,389 |
|
4,759 |
5,087 |
5,710 |
|
|
|
|
|
|
|
|
Fair value of underlying assets wrapped by monoline insurers |
4,266 |
3,592 |
2,728 |
|
2,671 |
2,179 |
1,659 |
Other Assets |
475 |
309 |
285 |
|
297 |
188 |
173 |
Total |
12,343 |
12,285 |
12,402 |
|
7,727 |
7,454 |
7,542 |
Q309 IMS Appendix II - Barclays Capital Credit Market Exposures
E. Own Credit
The carrying amount of issued notes that are designated under the IAS 39 fair value option is adjusted to reflect the effect of changes in own credit spreads. The resulting gain or loss is recognised in the income statement.
From 30th September 2007 to 30th June 2009, Barclays credit default swap spreads were used to calculate the carrying amount of issued notes, since there were insufficient observable own credit spreads through secondary trading in Barclays issued bonds. From 1st July 2009, the carrying amount of issued notes has been calculated using credit spreads derived from secondary trading in Barclays issued bonds.
At 30th September 2009, the own credit adjustment arose from the fair market valuation of £50.0bn of Barclays Capital structured notes (31st December 2008: £54.5bn). The current period effect on fair value of changes in own credit was a loss of £1,298m.
Barclays Capital uses credit default swap spreads to determine the impact of Barclays own credit quality on the fair value of derivative liabilities. At 30th September 2009, cumulative adjustment gains of £341m (31st December 2008: £1,176m) were netted against derivative liabilities. The impact of these adjustments in both periods was more than offset by the impact of the credit valuation adjustments to reflect counterparty creditworthiness that were netted against derivative assets.
-ENDS-