Final Results - Part 5

Barclays PLC 8 February 2001 PART 5 AVERAGE BALANCE SHEET AND NET INTEREST INCOME 31.12.00 31.12.00 31.12.00 31.12.99 31.12.99 31.12.99 Average Interest Average Average Interest Average balance rate balance rate Assets £m £m % £m £m % Treasury bills and other eligible bills: in offices in the UK 4,491 146 3.3 3,697 175 4.7 in offices outside the UK 844 88 10.4 898 90 10.0 Loans and advances to banks: in offices in the UK 6,579 355 5.4 7,762 361 4.7 in offices outside the UK 6,361 397 6.2 8,224 442 5.4 Loans and advances to customers: in offices in the UK 83,651 6,810 8.1 68,752 5,549 8.1 in offices outside the UK 20,693 1,298 6.3 16,154 893 5.5 Lease receivables: in offices in the UK 4,683 316 6.7 5,059 346 6.8 in offices outside the UK 366 39 10.6 537 67 12.5 Debt securities: in offices in the UK 26,973 1,630 6.0 15,256 851 5.6 in offices outside the UK 11,559 709 6.1 9,928 546 5.5 Average assets of banking 166,200 11,788 7.1 136,267 9,320 6.8 business Average assets of trading 98,156 4,808 4.9 67,278 3,655 5.4 business Total average interest 264,356 16,596 6.3 203,545 12,975 6.4 earning assets Provisions (2,115) (1,955) Non-interest earning assets 43,125 42,526 Total average assets and interest income 305,366 16,596 5.4 244,116 12,975 5.3 Percentage of total average assets in offices outside the 31.4 31.0 UK Average interest earning assets and net interest income: Banking business 166,200 5,161 3.1 136,267 4,630 3.4 Trading business 98,156 (216) (0.2) 67,278 (31) - Discount rate adjustment on (8) - (6) - provisions Profit on redemption/ repurchase of loan capital 2 - 3 - Total average interest earning assets and net interest 264,356 4,939 1.9 203,545 4,596 2.3 income Total average interest earning assets related to: Interest income 16,596 6.3 12,975 6.4 Interest expense (11,651) (4.4) (8,376) (4.1) Discount rate adjustment on (8) - (6) - provisions Profit on redemption/ repurchase of loan capital 2 - 3 - 4,939 1.9 4,596 2.3 Notes (i) Loans and advances to customers and banks include all doubtful lendings, including non-accrual lendings. Interest receivable on such lendings has been included to the extent to which either cash payments have been received or interest has been accrued in accordance with the income recognition policy of the Group. (ii) Average balances are based upon daily averages for most UK banking operations and monthly averages elsewhere. (iii) The average balance sheet does not include the retail life-fund assets attributable to policyholders nor the related liabilities. AVERAGE BALANCE SHEET AND NET INTEREST INCOME 31.12.00 31.12.00 31.12.00 31.12.99 31.12.99 31.12.99 Average Interest Average Average Interest Average balance rate balance rate Liabilities and shareholders' £m £m % £m £m % funds Deposits by banks: in offices in the UK 21,465 932 4.3 14,210 479 3.4 in offices outside the UK 13,736 545 4.0 11,506 460 4.0 Customer accounts - demand accounts: in offices in the UK 13,302 220 1.7 12,786 168 1.3 in offices outside the UK 1,707 50 2.9 1,827 35 1.9 Customer accounts - savings accounts: in offices in the UK 27,349 1,005 3.7 24,517 772 3.1 in offices outside the UK 1,312 62 4.7 1,307 55 4.2 Customer accounts - other time deposits - retail: in offices in the UK 28,639 1,634 5.7 23,998 1,231 5.1 in offices outside the UK 5,785 316 5.5 5,076 234 4.6 Customer accounts - other time deposits - wholesale: in offices in the UK 22,596 1,165 5.2 19,555 848 4.3 in offices outside the UK 10,005 553 5.5 6,067 306 5.0 Debt securities in issue: in offices in the UK 19,904 1,057 5.3 15,656 777 5.0 in offices outside the UK 7,279 457 6.3 7,130 379 5.3 Dated and undated loan capital and other subordinated liabilities principally in offices in the 4,643 335 7.2 4,092 263 6.4 UK Internal funding of trading (30,355) (1,704) 5.6 (29,231) (1,317) 4.5 business Average liabilities of 147,367 6,627 4.5 118,496 4,690 4.0 banking business Average liabilities of 98,297 5,024 5.1 71,535 3,686 5.2 trading business Total average interest bearing liabilities 245,664 11,651 4.7 190,031 8,376 4.4 Interest free customer deposits: in offices in the UK 9,468 8,677 in offices outside the UK 1,858 1,597 Other non-interest bearing 37,637 35,190 liabilities Minority interests and shareholders' funds 10,739 8,621 Total average liabilities, shareholders' funds and interest expense 305,366 11,651 3.8 244,116 8,376 3.4 Percentage of total average non-capital liabilities in offices outside the UK 30.5 30.3 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' FUNDS 2000 1999 £m £m At beginning of year 8,483 7,842 Proceeds of shares issued (net of expenses) 3,554 214 Exchange rate translation differences 17 (70) Repurchase of ordinary shares* (311) (504) Goodwill written back on disposals - 138 Shares issued to the QUEST in relation to share option schemes for staff (114) (154) Other items 12 4 Profit retained 1,546 1,013 At end of year 13,187 8,483 * Including nominal amount of £20m (1999: £28m). Statement of total recognised gains and losses 2000 1999 £m £m Profit attributable to the members of Barclays PLC 2,473 1,759 Exchange rate translation differences 15 (72) Other items 12 25 Joint ventures and associated undertakings 2 (19) Total recognised gains relating to the period 2,502 1,693 Prior period adjustment - (81) Total gains and losses recognised since 31st December 1999 2,502 1,612 The 1999 prior period adjustment arose from a change in accounting policies following the adoption of Financial Reporting Standard 12, 'Provisions, Liabilities and Assets'. Historical cost profits and losses There is no material difference between profit before tax and profit retained, as reported, and historical cost profits. SUMMARY CONSOLIDATED CASH FLOW STATEMENT Note 2000 1999 1 £m £m Net cash inflow from operating activities 12,384 8,923 Dividends received from associated undertakings 1 5 Net cash outflow from returns on investment and servicing of finance (404) (290) Tax paid (636) (636) Net cash outflow from capital expenditure and financial Investment (8,860) (7,890) Acquisitions and disposals (2,101) 242 Equity dividend paid (779) (676) Net cash inflow before financing (395) (322) Net cash inflow from financing 1,620 400 Increase in cash 1,225 78 NOTE TO CONSOLIDATED CASHFLOW STATEMENT 1. Reconciliation of operating profit to net operating cashflows 2000 1999 £m £m Operating profit 3,290 2,607 Provisions for bad and doubtful debts 817 621 Depreciation and amortisation 302 276 Net increase/(decrease) in accrued expenditure and prepayments 188 (149) Provisions for contingent liabilities and Commitments (1) 1 Other provisions for liabilities and charges 313 445 Interest on dated and undated loan capital and other subordinated liabilities 335 263 Increase in shareholders' interest in the long-term assurance fund (165) (32) Profit on redemption/repurchase of loan capital (2) (3) Net decrease in net interest and commission receivable 369 691 Net profit on disposal of investments and fixed Assets (60) (51) Other non-cash movements 35 7 5,421 4,676 Net change in items in transit and items in course of collection (241) 96 Net increase in other credit balances 1,857 516 Net increase in loans and advances to banks and customers (7,942) (23,862) Net increase in deposits and debt securities in issue 13,611 32,100 Net decrease/(increase) in other assets 1,235 (307) Net increase in other debt securities and equity shares (3,181) (1,922) Net decrease/(increase) in treasury and other eligible bills 1,676 (2,462) Other non-cash movements (52) 88 Net cash inflow from operating activities 12,384 8,923 OTHER INFORMATION Financial Summary 2000 1999 1998 1997 1996 £m £m £m £m £m Profit before tax 3,496 2,455 1,882 1,697 2,235 Profit after tax 2,552 1,811 1,362 1,177 1,677 Total capital resources 21,157 13,432 11,890 10,810 10,608 p p p p p Earnings per ordinary share 163.3 117.5 87.2 74.6 103.6 Dividends per ordinary share 58.0 50.0 43.0 37.0 31.5 Net asset value per ordinary share 794 568 519 494 467 Dividend cover (times) 2.7 2.4 2.0 2.0 3.4 Risk asset ratios: % % % % % Tier 1 ratio 7.2 7.5 7.3 7.2 7.5 Total ratio 11.0 11.3 10.6 9.9 10.3 Performance ratios % % % % % Return on average shareholders' funds: Pre-tax 34.4 28.9 23.5 22.0 30.5 Post-tax 25.1 21.2 16.9 15.2 22.9 Return on average total assets: Pre-tax 1.1 1.0 0.8 0.8 1.2 Post-tax 0.8 0.7 0.6 0.5 0.9 Return on average weighted risk assets: Pre-tax 2.7 2.2 1.7 1.6 2.2 Post-tax 1.9 1.6 1.2 1.1 1.7 Non interest income/total income 46.3* 44.7* 41.1* 48.7** 50.5 Operating expenses/total income *** 54.2 57.2 65.9 63.0 65.8 * Excluding the impact of the Finance Act 1998. ** Excluding the impact of the Finance (No 2) Act 1997. *** Excluding the 2000 and 1999 restructuring charges, The Woolwich integration costs, goodwill amortisation, the results of the former BZW businesses and the impact of the Finance Act 1998 and the Finance (No 2) Act 1997. The financial information above is extracted from the published accounts for the last five years, restated where appropriate to accord with the current accounting policies of the Group. PROFIT BEFORE TAX 31.12.00 30.6.00 31.12.99 30.6.99 (half-year ended - unaudited) £m £m £m £m Retail Financial Services 888 822 691 621 Barclaycard 223 195 206 195 Corporate Banking 529 541 489 458 Barclays Capital 185 218 136 175 Barclays Global Investors 32 33 15 28 Other operations (7) 6 23 (10) Head office functions (54) (39) (47) (30) 1,796 1,776 1,513 1,437 Integration costs (7) - - - Restructuring charge (126) (106) 1 (345) Goodwill amortisation (45) (6) (7) (6) Exceptional items 36 178 (19) (119) 1,654 1,842 1,488 967 31.12.00 30.6.00 31.12.99 30.6.99 TOTAL ASSETS £m £m £m £m Retail Financial Services 80,128 42,799 41,383 39,375 Barclaycard 8,705 7,696 7,343 6,401 Corporate Banking 52,869 51,209 47,422 46,662 Barclays Capital 156,869 170,946 144,807 135,937 Barclays Global Investors 259 255 232 199 Other operations and Head office functions 4,380 5,278 5,383 4,969 Retail life-fund assets attributable to policyholders 8,711 8,014 8,040 7,513 Goodwill 4,269 188 183 209 316,190 286,385 254,793 241,265 WEIGHTED RISK ASSETS Retail Financial Services 47,246 27,503 26,152 25,354 Barclaycard 8,523 7,697 7,210 6,333 Corporate Banking 54,651 52,502 48,218 47,683 Barclays Capital 34,431 33,388 32,032 31,652 Barclays Global Investors 653 653 456 297 Other operations 1,536 1,740 1,810 2,675 147,040 123,483 115,878 113,994 Consolidated profit and loss account by half-year (unaudited) 31.12.00 30.6.00 31.12.99 30.6.99 £m £m £m £m Interest receivable 6,297 5,491 4,823 4,497 Interest payable (3,613) (3,022) (2,477) (2,219) Profit on redemption/repurchase of loan capital - 2 3 - Net interest income 2,684 2,471 2,349 2,278 Net fees and commissions receivable 1,767 1,602 1,515 1,417 Dealing profits 262 415 234 322 Other operating income 199 198 134 124 Total non-interest income 2,228 2,215 1,883 1,863 Operating income 4,912 4,686 4,232 4,141 Administration expenses - staff costs (1,613) (1,606) (1,389) (1,668) Administration expenses - other (1,065) (902) (872) (935) Depreciation and amortisation (177) (129) (143) (137) Operating expenses (2,855) (2,637) (2,404) (2,740) Operating profit before provisions 2,057 2,049 1,828 1,401 Provisions for bad and doubtful debts (441) (376) (301) (320) Provisions for contingent liabilities etc. - 1 (1) - Operating profit 1,616 1,674 1,526 1,081 Loss from joint ventures (1) - (1) - Income/(loss) from associated undertakings 3 (10) (18) 5 Exceptional items 36 178 (19) (119) Profit on ordinary activities before tax 1,654 1,842 1,488 967 Tax on profit on ordinary activities (456) (488) (395) (249) Profit on ordinary activities after tax 1,198 1,354 1,093 718 Minority interests (equity and non-equity) (45) (34) (30) (22) Profit attributable to the members of Barclays PLC 1,153 1,320 1,063 696 Dividends (632) (295) (484) (262) Profit retained 521 1,025 579 434 Earnings per ordinary share 74.4p 88.9p 71.3p 46.2p Earnings per share before restructuring charge,81.3p 82.3p 72.5p 71.1p goodwill amortisation, integration costs and exceptional items Dividends per ordinary share 38.0p 20.0p 32.5p 17.5p Basis of preparation of pro forma results In order to provide a benchmark against which the Group's future performance can be compared, pro forma results have been prepared for the year ended 31st December 2000 assuming that the acquisition of Woolwich plc took place on 1st January 2000. The pro forma results for the year ended 31st December 2000 have been prepared on the following basis: Changes in accounting policies. The results for The Woolwich have been restated onto Barclays accounting policies. This has resulted in mortgage incentives and software costs, previously capitalised and amortised, being expensed as incurred. Changes in accounting estimates The results for The Woolwich have been adjusted to reflect the Barclays Group depreciation rates and other accounting estimates. Adjustment to reflect net funding of the acquisition of Woolwich. Interest received has been reduced by £128m to reflect interest foregone had the cash element of the acquisition been paid on 1st January 2000. This is based on the assumption that the amount would have been deposited at the internal transfer price of cash, which is calculated based on an average of one-month sterling LIBOR over the period. Results of businesses disposed of The results of any businesses disposed of during the period since 1st January 2000 by either Barclays or The Woolwich have been eliminated, together with any profits or losses on disposal. Proceeds of £286m are assumed to have been received on 1st January 2000 and interest received adjusted on the same basis as for the funding adjustment above. Goodwill amortisation. Amortisation of £206m per year based on goodwill balance of £4,121m over its estimated economic life of 20 years has been included in the pro forma accounts. Costs of acquisition Incremental costs incurred by The Woolwich in relation to the acquisition have not been included. Pro forma consolidated profit and loss account for Barclays and The Woolwich (excluding businesses disposed of) 2000 £m Interest receivable 13,546 Interest payable (8,006) Profit on redemption/repurchase of loan capital 2 Net interest income 5,542 Net fees and commissions receivable 3,597 Dealing profits 677 Other operating income 432 Total non-interest income 4,706 Operating income 10,248 Administration expenses - staff costs (3,189) Administration expenses - other (2,135) Depreciation and amortisation (294) Operating expenses (5,618) Operating profit before provisions 4,630 Provisions for bad and doubtful debts (850) Provisions for contingent liabilities and commitments 1 Operating profit 3,781 Loss from joint ventures (3) Loss from associated undertakings (7) Restructuring charge (232) Goodwill amortisation (219) Integration costs (7) Profit on ordinary activities before tax 3,313 For further information; please contact: John Varley Finance Director 020 7699 5000 - Switchboard Ian Roundell Head of Investor Relations 020 7699 2961 - Direct Line Leigh Bruce Director, Corporate Communications 020 7699 2658 - Direct Line More information on Barclays, including the 2000 results, can be found on our website at the following address: http://www.investor.barclays.com

Companies

Barclays (BARC)
UK 100

Latest directors dealings