Half-year Report - Part 3 of 4 - IFRS

RNS Number : 5540W
Aviva PLC
02 August 2018
 

START PART 3 of 4

Page 36

IFRS financial statements

In this section

Page

B    IFRS financial statements and notes

 

Condensed consolidated financial statements

 

Condensed consolidated income statement

37

Condensed consolidated statement of comprehensive income

38

Condensed consolidated statement of changes in equity

39

Condensed consolidated statement of financial position

40

Condensed consolidated statement of cash flows

41

 

 

Notes to the condensed consolidated financial statements

42

B1    Basis of preparation

42

B2    Presentation changes

42

B3    Exchange rates

42

B4    Subsidiaries, joint ventures and associates

43

B5    Segmental information

46

B6    Tax

55

B7    Earnings per share

57

B8    Dividends and appropriations

58

B9    Insurance liabilities

59

B10  Liability for investment contracts

61

B11  Reinsurance assets

63

B12  Effect of changes in assumptions and estimates during the period

63

B13  Borrowings

64

B14  Pension obligations and other provisions

65

B15  Related party transactions

66

B16  Fair value

67

B17  Risk management

73

B18  Cash and cash equivalents

78

B19  Contingent liabilities and other risk factors

78

B20  Acquired value of in-force business and intangible assets

79

B21  Unallocated divisible surplus

79

B22  Subsequent events

79

 

 

Directors' responsibility statement

80

Independent review report to Aviva plc

81

 

 

symbol denotes key performance indicators used as a base to determine or modify remuneration.

‡  denotes APMs which are key performance indicators. There have been no changes to the APMs used by the Group during period under review.

------------------------------------------------------------------------------------------------------------------------------------

Page 37

 

Condensed consolidated income statement

For the six month period ended 30 June 2018

 

Note

Reviewed
6 months
2018
£m

Reviewed
6 months
2017
£m

Audited
full year
2017
£m

Income

 

 

 

 

Gross written premiums

B5

15,180

13,576

27,606

Premiums ceded to reinsurers

 

(1,096)

(1,076)

(2,229)

Premiums written net of reinsurance

 

14,084

12,500

25,377

Net change in provision for unearned premiums

 

(299)

(365)

(153)

Net earned premiums

 

13,785

12,135

25,224

Fee and commission income

 

1,042

1,125

2,187

Net investment (expense)/income

 

(492)

10,754

22,066

Share of profit after tax of joint ventures and associates

 

24

10

41

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

B4(b)

31

202

135

 

 

14,390

24,226

49,653

Expenses

 

 

 

 

Claims and benefits paid, net of recoveries from reinsurers

 

(11,506)

(12,501)

(24,113)

Change in insurance liabilities, net of reinsurance

B9(a)(ii)

1,832

(1,684)

(1,074)

Change in investment contract provisions

 

(1,703)

(5,584)

(13,837)

Change in unallocated divisible surplus

 

1,508

794

294

Fee and commission expense

 

(2,117)

(2,200)

(4,329)

Other expenses

 

(1,706)

(1,669)

(3,537)

Finance costs

 

(266)

(353)

(683)

 

 

(13,958)

(23,197)

(47,279)

Profit before tax

 

432

1,029

2,374

Tax attributable to policyholders' returns

B6

94

(154)

(371)

Profit before tax attributable to shareholders' profits

 

526

875

2,003

Tax expense

B6

(56)

(313)

(728)

Less: tax attributable to policyholders' returns

B6

(94)

154

371

Tax attributable to shareholders' profits

 

(150)

(159)

(357)

Profit for the period

 

376

716

1,646

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of Aviva plc

 

330

637

1,497

Non-controlling interests

 

46

79

149

Profit for the period

 

376

716

1,646

Earnings per share

B7

 

 

 

Basic (pence per share)

 

7.9p

14.9p

35.0p

Diluted (pence per share)

 

7.8p

14.7p

34.6p

 

------------------------------------------------------------------------------------------------------------------------------------

Page 38

 

Condensed consolidated statement of comprehensive income

For the six month period ended 30 June 2018

 

Note

Reviewed
6 months
2018
£m

Reviewed
6 months
2017
£m

Audited
full year
2017
£m

Profit for the period

 

376

716

1,646

 

 

 

 

 

Other comprehensive income:

 

 

 

 

Items that may be reclassified subsequently to income statement

 

 

 

 

Investments classified as available for sale

 

 

 

 

Fair value losses

 

(3)

(10)

(7)

Fair value gains transferred to profit on disposals

 

(2)

(2)

(2)

Share of other comprehensive (loss)/income of joint ventures and associates

 

(9)

1

6

Foreign exchange rate movements

 

(81)

46

68

Aggregate tax effect - shareholder tax on items that may be reclassified subsequently to income statement

B6(b)

4

5

5

 

 

 

 

 

Items that will not be reclassified to income statement

 

 

 

 

Owner-occupied properties - fair value losses

 

-

(1)

(1)

Remeasurements of pension schemes

B14

137

(36)

(5)

Aggregate tax effect - shareholder tax on items that will not be reclassified subsequently to income statement

B6(b)

(24)

12

5

Total other comprehensive income, net of tax

 

22

15

69

Total comprehensive income for the period

 

398

731

1,715

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of Aviva plc

 

362

619

1,523

Non-controlling interests

 

36

112

192

 

 

398

731

1,715

 

------------------------------------------------------------------------------------------------------------------------------------

Page 39

 

Condensed consolidated statement of changes in equity

For the six month period ended 30 June 2018

 

Note

Reviewed
6 months
2018
£m

Reviewed
6 months
2017
£m

Audited
full year
2017
£m

Balance at 1 January as reported

 

19,135

19,551

19,551

Profit for the period

 

376

716

1,646

Other comprehensive income

 

22

15

69

Total comprehensive income for the period

 

398

731

1,715

Dividends and appropriations

B8

(780)

(684)

(1,081)

Non-controlling interests share of dividends declared in the period

 

(46)

(55)

(103)

Transfer to profit on disposal of subsidiaries, joint ventures and associates

 

(31)

(31)

12

Capital contributions from non-controlling interests

 

2

39

36

Changes in non-controlling interests in subsidiaries

 

(178)

(202)

(315)

Treasury shares held by subsidiary companies

 

-

-

1

Reserves credit for equity compensation plans

 

35

46

77

Shares issued under equity compensation plans

 

-

5

10

Shares purchased in buy-back1

 

(197)

(73)

(300)

Reclassification of tier 1 notes to financial liabilities2

 

-

-

(484)

Aggregate tax effect - shareholder tax

 

2

6

16

Balance at 30 June/31 December

 

18,340

19,333

19,135

1    On 1 May 2018, the Group announced a share buy-back of ordinary shares for an aggregate purchase price of up to £600 million (2017: £300 million announced on 25 May 2017). In the period ended 30 June 2018, £197 million of shares (HY17: £73 million, 2017: £300 million) had been purchased and shares with a nominal value of £10 million (HY17: £3 million, 2017: £14 million) have been cancelled, giving rise to an additional capital redemption reserve of an equivalent amount.

2    On 28 September 2017, notification was given that the Group would redeem the $650 million fixed rate tier 1 notes. At that date, the instrument was reclassified as a financial liability of £484 million, representing its fair value on translation into sterling on that date. The resulting foreign exchange loss of £92 million was charged to retained earnings.

 

------------------------------------------------------------------------------------------------------------------------------------

Page 40

 

Condensed consolidated statement of financial position

As at 30 June 2018

 

Note

Reviewed
30 June
2018
 £m

Reviewed
30 June
2017
£m

Audited
31 December 2017
 £m

Assets

 

 

 

 

Goodwill

 

1,881

1,911

1,876

Acquired value of in-force business and intangible assets

B20

3,375

4,841

3,455

Interests in, and loans to, joint ventures

 

1,226

1,214

1,221

Interests in, and loans to, associates

 

362

472

421

Property and equipment

 

531

510

509

Investment property

 

11,151

10,719

10,797

Loans

 

27,717

25,452

27,857

Financial investments

 

309,403

309,222

311,082

Reinsurance assets

B11

13,831

18,512

13,492

Deferred tax assets

 

156

186

144

Current tax assets

 

118

80

94

Receivables

 

9,352

9,060

8,285

Deferred acquisition costs

 

2,943

2,898

2,906

Pension surpluses and other assets

B14

3,626

3,509

3,468

Prepayments and accrued income

 

3,129

2,929

2,860

Cash and cash equivalents

B18

44,443

42,456

43,347

Assets of operations classified as held for sale

B4(c)

9,665

6,042

10,871

Total assets

 

442,909

440,013

442,685

Equity

 

 

 

 

Capital

 

 

 

 

Ordinary share capital

 

996

1,014

1,003

Preference share capital

 

200

200

200

 

 

1,196

1,214

1,203

Capital reserves

 

 

 

 

Share premium

 

1,210

1,201

1,207

Capital redemption reserve

 

24

3

14

Merger reserve

 

8,974

8,975

8,974

 

 

10,208

10,179

10,195

Treasury shares

 

(16)

(14)

(14)

Currency translation reserve

 

1,028

1,212

1,141

Other reserves

 

(289)

(432)

(274)

Retained earnings

 

4,437

4,732

4,918

Equity attributable to shareholders of Aviva plc

 

16,564

16,891

17,169

Direct capital instrument and tier 1 notes

 

731

1,123

731

Equity excluding non-controlling interests

 

17,295

18,014

17,900

Non-controlling interests

 

1,045

1,319

1,235

Total equity

 

18,340

19,333

19,135

Liabilities

 

 

 

 

Gross insurance liabilities

B9

147,811

150,714

148,650

Gross liabilities for investment contracts

B10

208,397

203,726

203,986

Unallocated divisible surplus

B21

7,605

8,524

9,082

Net asset value attributable to unitholders

 

17,778

18,469

18,327

Pension deficits and other provisions

B14

1,406

1,426

1,429

Deferred tax liabilities

 

2,342

2,325

2,377

Current tax liabilities

 

128

188

290

Borrowings

B13

9,786

10,338

10,286

Payables and other financial liabilities

 

17,271

17,057

16,459

Other liabilities

 

2,949

2,733

2,791

Liabilities of operations classified as held for sale

B4(c)

9,096

5,180

9,873

Total liabilities

 

424,569

420,680

423,550

Total equity and liabilities

 

442,909

440,013

442,685

 

------------------------------------------------------------------------------------------------------------------------------------

Page 41

 

Condensed consolidated statement of cash flows

For the six month period ended 30 June 2018

 

Note

Reviewed
6 months
2018
£m

Reviewed
 6 months
2017
 £m

Audited
full year
2017
£m

Cash flows from operating activities1

 

 

 

 

Cash generated from operating activities

 

2,572

5,255

8,361

Tax paid

 

(292)

(405)

(620)

Total net cash from operating activities

 

2,280

4,850

7,741

Cash flows from investing activities

 

 

 

 

Acquisitions of, and additions to, subsidiaries, joint ventures and associates, net of cash acquired

 

191

25

25

Disposals of subsidiaries, joint ventures and associates, net of cash transferred

 

218

(36)

(49)

New loans to joint ventures and associates

 

-

(2)

-

Repayment of loans to joint ventures and associates

 

-

-

-

Net repayment of loans to joint ventures and associates

 

-

(2)

-

Purchases of property and equipment

 

(21)

(40)

(69)

Proceeds on sale of property and equipment

 

1

2

5

Purchases of intangible assets

 

(20)

(44)

(107)

Total net cash from/(used in) investing activities

 

369

(95)

(195)

Cash flows from financing activities

 

 

 

 

Proceeds from issue of ordinary shares

 

6

6

12

Shares purchased in buy-back

 

(197)

(73)

(300)

Treasury shares distributed from employee trusts

 

-

1

-

New borrowings drawn down, net of expenses

 

900

21

1,320

Repayment of borrowings2

 

(1,377)

(129)

(1,904)

Net repayment of borrowings

 

(477)

(108)

(584)

Interest paid on borrowings

 

(253)

(294)

(610)

Preference dividends paid

B8

(9)

(9)

(17)

Ordinary dividends paid

B8

(764)

(646)

(983)

Coupon payments on direct capital instrument and tier 1 notes

B8

(7)

(29)

(81)

Capital contributions from non-controlling interests of subsidiaries

 

2

39

36

Dividends paid to non-controlling interests of subsidiaries

 

(46)

(55)

(103)

Total net cash used in financing activities

 

(1,745)

(1,168)

(2,630)

Total net increase in cash and cash equivalents

 

904

3,587

4,916

Cash and cash equivalents at 1 January

 

43,587

38,405

38,405

Effect of exchange rate changes on cash and cash equivalents

 

(43)

248

266

Cash and cash equivalents at 30 June/31 December

B18

44,448

42,240

43,587

1    Cash flows from operating activities includes interest received of £2,646 million (HY17: £2,669 million, 2017: £5,302 million) and dividends received of £2,418 million (HY17: £2,054 million, 2017: £2,606 million).

2    HY18 includes redemption of €500 million 6.875% fixed/floating rate notes at their first call date of £439 million, full year 2017 includes redemption of 8.25% US $650 million fixed rate tier 1 notes of £488 million.

------------------------------------------------------------------------------------------------------------------------------------

Page 42

 

B1 - Basis of preparation

The condensed consolidated interim financial statements for the six months to 30 June 2018 have been prepared in accordance with IAS 34 Interim Financial Reporting as endorsed by the European Union (EU), and the Disclosure Rules and Transparency Rules of the Financial Conduct Authority.

Except as described below, the accounting policies applied in the condensed consolidated interim financial statements are the same as those applied in Aviva plc's 2017 Annual Report and Accounts.

The Group has adopted IFRS 15 Revenue from Contracts with Customers from 1 January 2018 which has resulted in the following minor amendments to the Group accounting policies:

· (I) Other investment contract fee revenue has been updated to clarify that fees related to investment management services are recognised as revenue over time, as performance obligations are satisfied; and variable consideration, such as performance fees and commission subject to clawback arrangements, is not recognised as revenue until it is reasonably certain that no significant reversal of amounts recognised would occur.

· (J) Other fee and commission income has been updated to clarify that all other fee and commission income is recognised over time as the services are provided.

These amendments did not have a material effect on the Group's financial statements.

IFRS 9 Financial Instruments is effective from 1 January 2018, however the Group has chosen to apply the deferral option from 2018 as its activities are predominantly connected with insurance, as defined by the amendments to IFRS 4 Insurance Contracts.

The results for the six months to 30 June 2018 are unaudited but have been reviewed by the Auditor, PricewaterhouseCoopers LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The comparative results for the full year 2017 have been taken from the Group's 2017 Annual Report and Accounts. Therefore, these interim financial statements should be read in conjunction with the 2017 Annual Report and Accounts that were prepared in accordance with IFRS as endorsed by the European Union. PricewaterhouseCoopers LLP reported on the 2017 financial statements and their report was unqualified and did not contain a Statement under section 498 (2) or (3) of the Companies Act 2006. The Group's 2017 Annual Report and Accounts have been filed with the Registrar of Companies.

After making enquiries, the directors have a reasonable expectation that the Company and the Group as a whole have adequate resources to continue in operational existence over a period of at least 12 months from the date of approval of the interim financial statements. For this reason, they continue to adopt the going concern basis in preparing the interim financial statements.

Items included in the financial statements of each of the Group's entities are measured in the currency of the primary economic environment in which that entity operates (the functional currency). The condensed consolidated financial statements are stated in pounds sterling, which is the Company's functional and presentational currency. Unless otherwise noted, the amounts shown in the financial statements are in millions of pounds sterling (£m).

B2 - Presentation changes

During 2017, following the launch of UK Insurance which brings together the UK Life, UK General Insurance and UK Health businesses, the Ireland Life and General insurance businesses have been aligned to the new management structure and reported within Europe. The UK Insurance business continues to be dealt with as two businesses, UK Life and UK General Insurance and health, under the overall leadership of Andy Briggs, CEO of UK Insurance. The Ireland Life and General insurance businesses are now part of the European operations under the overall leadership of Maurice Tulloch, CEO of International Insurance. As a result of this change, comparative information for half year 2017 has been restated.

Additionally, a number of non-insurance businesses in the UK which were previously reported within Other products and services segment are now reported within Long-term business or General insurance and health segments, as appropriate, as this is more reflective of the Group's operating segments. Comparative information in the products and services segmental note B5(b) has been restated to reflect this change. This resulted in a loss before tax of £22 million and £26 million, for half year 2017 and 2017 respectively, being transferred from the 'Other' products and services segment. The corresponding net assets amounts are £177 million and £140 million for half year 2017 and 2017 respectively. This change has no impact on the operating segmental disclosures in note B5(a).

B3 - Exchange rates

The Group's principal overseas operations during the period were located within the eurozone, Canada and Poland. The results and cash flows of these operations have been translated into sterling at the average rates for the period and the assets and liabilities have been translated at the period end rates as follows:

 

6 months
2018

6 months
2017

Full year
2017

Eurozone

 

 

 

Average rate (€1 equals)

£0.88

£0.86

£0.88

Period end rate (€1 equals)

£0.88

£0.88

£0.89

Canada

 

 

 

Average rate ($CAD1 equals)

£0.57

£0.59

£0.60

Period end rate ($CAD1 equals)

£0.58

£0.59

£0.59

Poland

 

 

 

Average rate (PLN1 equals)

£0.21

£0.20

£0.21

Period end rate (PLN1 equals)

£0.20

£0.21

£0.21

 

------------------------------------------------------------------------------------------------------------------------------------

Page 43

 

B4 - Subsidiaries, joint ventures and associates

This note provides details of the acquisitions and disposals of subsidiaries, joint ventures and associates that the Group has made during the period, together with details of businesses held for sale at the period end.

(a) Acquisitions

(i) Wealthify

On 8 February 2018, Aviva acquired a majority shareholding in Wealthify Group Limited, the holding company of Wealthify, for a cash consideration of £17 million. The investment is part of Aviva's strategy to build customer loyalty by providing customers with a wide range of insurance and investment services all managed through the convenience and simplicity of Aviva's digital hub, MyAviva.

(ii) Friends First

On 14 November 2017, Aviva plc announced the acquisition of Friends First Life Assurance Company DAC (Friends First), an Irish insurer, for a consideration of €146 million (approximately £129 million). Following completion of the transaction announced on 1 June 2018, Friends First is now a wholly owned subsidiary. As a result of this acquisition, Aviva is now one of the largest composite insurers in Ireland.

The following table summarises the consideration for the acquisition, the fair value of the assets acquired, liabilities assumed and resulting allocation to goodwill. The actuarial assumptions used in the valuation of insurance liabilities have yet to be aligned with Group accounting policies due to the proximity of the acquisition date to interim reporting. The balance sheet values are subject to amendment during the measurement period of up to 12 months after the acquisition date as permitted under IFRS 3 Business Combinations.

 

1 June
2018
Fair Value
£m

Assets

 

AVIF and other intangibles

96

Financial investments

3,207

Reinsurance assets

502

Receivables

32

Net tax asset

3

Other assets

426

Cash and cash equivalents

354

Total identifiable assets

4,620

Liabilities

 

Insurance liabilities

1,408

Investment contract liabilities

2,922

Payables and other financial liabilities

33

Other liabilities

92

Total identifiable liabilities

4,455

Net identifiable assets acquired

165

Consideration

129

Negative goodwill arising on acquisition

36

The acquisition resulted in a gain from negative goodwill of £36 million, as the fair value of the net assets acquired of £165 million exceeded the consideration paid of £129 million. The gain arose primarily due to differences between the valuation of the pension scheme liability used to determine the transaction price and the recognition and measurement principles defined by IAS 19 Employee Benefits. The gain has been recognised immediately in the Income Statement as required by IFRS 3. The receivables balance of £32 million is made up of other receivables, prepayments and accrued income, measured at fair value and assessed as fully recoverable. Due to the timing of the acquisition, the income statement of Friends First since acquisition has had no material impact on the Group's results in the period.

(b) Disposal and remeasurements of subsidiaries, joint ventures and associates

The profit on disposal and remeasurement of subsidiaries, joint ventures and associates comprises:

 

6 months
 2018
£m

6 months
2017
£m

Full year
2017
£m

Remeasurements due to change in control status

 

 

 

Asia - Vietnam

-

6

7

Poland

-

16

16

Other small operations

2

-

-

Disposals

 

 

 

France - Antarius

-

180

180

France - health

1

-

36

Spain

1

-

28

Italy (see (b)(i) below)

24

-

-

Asia - Taiwan (see (b)(ii) below)

7

-

(7)

Other small operations

-

-

(7)

Held for sale remeasurements

 

 

 

Asia - FPIL (see (c)(i) below)

(4)

-

(118)

Total profit on disposal and remeasurements

31

202

135

 

---------------------------------------------------------------------------------------------------------------------------

Page 44

 

B4 - Subsidiaries, joint ventures and associates continued

The profit on the disposal and remeasurement of subsidiaries, joint ventures and associates during the period of £31 million (HY17: profit of £202 million) consists of a £24 million gain on disposal of Italy Avipop (see note B4(b)(i)), £7 million gain on disposal of Taiwan (see note B4(b)(ii)), £2 million gains relating to France and Spain transactions which completed in 2017 and a £2 million remeasurement gain in respect of other small operations. This has been offset by £4 million remeasurement loss relating to FPIL (see note B4 (c)(i) below).

Remeasurements due to change in control status

On 13 February 2018, Aviva announced that it has completed the transaction to develop a digital insurance joint venture in Hong Kong with Hillhouse Capital Group (Hillhouse) and Tencent Holdings Limited (Tencent). The joint venture commenced operating under its new corporate structure during the first half of 2018. The transaction included the sale of 60% of the shareholding in Aviva Life Insurance Company Limited (Aviva Hong Kong) for cash consideration of HKD 301 million (approximately £29 million). The transaction resulted in a remeasurement gain of £2 million mainly arising through the recycling of reserves to the income statement and, additionally, a loss of £4 million which has been recognised directly in equity in accordance with IFRS 10 Consolidated Financial Statements as Aviva has retained control of certain activities under the sale agreement.

Disposals

(i) Italy - Avipop

On 29 March 2018, Aviva announced that it had completed the sale of its entire shareholding of Avipop Assicurazioni S.p.A and Avipop Vita S.p.A to Banco BPM for cash consideration of €265 million (approximately £232 million). The transaction resulted in a total gain on disposal of £24 million, calculated as follows:

 

 £m

Assets

 

Goodwill, AVIF and other intangibles

439

Deferred acquisition costs

15

Investments

376

Receivables and other financial assets

17

Reinsurance assets

75

Other assets

-

Cash and cash equivalents

42

Total assets

964

Liabilities

 

Insurance liabilities

376

Payables and other financial liabilities

2

Tax liabilities

143

Other liabilities

6

Total liabilities

527

Net assets

437

Non-controlling interests before disposal

(213)

Group's share of net assets disposed

224

Cash consideration

235

Less: transaction costs

(3)

Net consideration

232

Reserves recycled to the income statement

16

Profit on disposal

24

(ii) Taiwan 

On 19 January 2018, Aviva announced the sale of its entire 49% shareholding in its joint venture in Taiwan, First Aviva Life (Aviva Taiwan) to Aviva's joint venture partner, First Financial Holding Co. Ltd (FFH) for cash consideration of $1. The transaction resulted in a gain of £7 million arising from reserves recycled to the Income Statement. Remeasurement losses arising from the classification of Aviva Taiwan as held for sale were recognised in 2017.

 

------------------------------------------------------------------------------------------------------------------------------------

Page 45

 

B4 - Subsidiaries, joint ventures and associates continued

(c) Assets and liabilities of operations classified as held for sale

The assets and liabilities of operations classified as held for sale as at 30 June 2018 are as follows:

 

30 June
2018
£m

30 June
2017
£m

31 December 2017
£m

Assets

 

 

 

Goodwill, AVIF and other intangibles

950

598

1,467

Property and equipment

5

1

5

Investment property

-

1

-

Loans

-

67

6

Financial investments

7,747

4,777

8,306

Reinsurance assets

46

101

123

Other assets

210

91

225

Cash and cash equivalents

707

406

739

Total assets

9,665

6,042

10,871

Liabilities

 

 

 

Insurance liabilities

(509)

(4,061)

(914)

Liability for investment contracts

(8,437)

-

(8,663)

Unallocated divisible surplus

(19)

(248)

(19)

Net assets attributable to unit holders

-

(555)

-

External borrowings

-

(13)

-

Other liabilities

(131)

(303)

(277)

Total liabilities

(9,096)

(5,180)

(9,873)

Net assets

569

862

998

Assets and liabilities of operations classified as held for sale as at 30 June 2018 relate to the expected disposal of the international operations of FPIL and Spain. See below for further details:

(i) FPIL

On 19 July 2017, Aviva announced the sale of FPIL to RL360 Holding Company Limited, a subsidiary of International Financial Group Limited, for a total consideration of £340 million. The conditions defined in IFRS 5 Non-current Assets Held for Sale and Discontinued Operations for a subsidiary to be classified as held for sale include the presumption that the sale will be completed within 12 months of the date of reclassification. The transaction remains subject to regulatory approvals and is now expected to complete in the second half of 2018. As such, the subsidiary continues to be classified as held for sale and has been remeasured at fair value based on the expected sales price less costs to sell, calculated as £334 million. This resulted in a total loss on remeasurement of £118 million in 2017, and an additional remeasurement adjustment of £4 million at 30 June 2018. The business remains a consolidated subsidiary of Aviva at the balance sheet date.

 

(ii) Spain

On 23 February 2018, Aviva announced that it has agreed to sell its entire shareholding in life insurance and pensions joint ventures Caja Murcia Vida and Caja Granada Vida to Bankia. The transaction completed on 10 July 2018 for a total consideration of €203 million (approximately £180 million). In addition, Aviva has agreed to sell its 50% shareholding in the small life insurance operation, Pelayo Vida to Santa Lucia. The transaction is expected to complete in the second half of 2018.
 

(d) Subsequent events

In addition to the subsequent events shown above relating to Spain, on 17 July 2018, L'Union Financiere de France Banque (UFFB), a subsidiary company of Aviva located in France, announced that it had agreed to sell its entire 30.3% shareholding in asset management company Primonial Real Estate Investment Management to Groupe Primonial for a total consideration of €91 million. The transaction is subject to regulatory approvals and is expected to complete in the second half of 2018. The investment has not been reclassified from 'interests in, and loans to, associates' to 'assets of operations classified as held for sale' on the grounds of materiality.

 

------------------------------------------------------------------------------------------------------------------------------------

Page 46

 

B5 - Segmental information

The Group's results can be segmented either by activity or by geography. Our primary reporting format is along market reporting lines, with supplementary information being given by business activity. This note provides segmental information on the consolidated income statement and consolidated statement of financial position.

(a) Operating segments

During 2017, following the launch of UK Insurance which brings together the UK Life, UK General Insurance and UK Health businesses, the Group's operating segments were changed to align them with the new management structure (see note B2 for further details). Results for the period ended 30 June 2017 have been restated accordingly.

United Kingdom

United Kingdom comprises two operating segments - Life and General insurance. The principal activities of our UK Life operations (including Friends Life) are life insurance, long-term health and accident insurance, savings, pensions and annuity business. UK General Insurance provides insurance cover to individuals and businesses, for risks associated mainly with motor vehicles, property and liability (such as employers' liability and professional indemnity liability) and medical expenses.

Canada

The principal activity of our operation in Canada is general insurance. In particular it provides personal and commercial lines insurance products principally distributed through insurance brokers.

France

The principal activities of our operations in France are long-term business and general insurance. The long-term business offers a range of long-term insurance and savings products, primarily for individuals, with a focus on the unit-linked market. The general insurance business predominantly sells personal and small commercial lines insurance products through agents and a direct insurer.

Poland

Activities in Poland comprise long-term business and general insurance operations, including our long-term business in Lithuania.

Italy, Ireland, Spain and Other

These countries are not individually significant at a Group level, so have been aggregated into a single reporting segment in line with IFRS 8 Operating Segments. The principal activities of our operations in Italy and Ireland are long-term business and general insurance. The principal activity of our operation in Spain is the sale of accident and health insurance and a selection of savings products. Our 'Other' operations include our life operations in Turkey. This segment includes Friends First. See note B4(a) for more details. The results of certain entities within Spain are included up to the date of disposal on 15 September 2017 and the results of Avipop, part of our operations in Italy, have been included up to the date of disposal on 29 March 2018. See note B4(b) for more details.

Asia

Our activities in Asia principally comprise our long-term insurance business operations in China, India, Singapore, Hong Kong, Vietnam, Indonesia, Taiwan (up to 19 January 2018, see note B4(b)) and the international operations of Friends Life. This segment also includes general insurance and health operations in Singapore and health operations in Indonesia. This segment includes the results of the digital insurance joint venture in Hong Kong, which commenced operating under its new corporate structure during the first half of 2018.

Aviva Investors

Aviva Investors operates in most of the markets in which the Group operates, in particular the UK, Europe, North America, Asia Pacific and other international businesses, managing policyholders' and shareholders' invested funds, providing investment management services for institutional pension fund mandates and managing a range of retail investment products, including investment funds, unit trusts, open-ended investment companies and individual savings accounts.

Other Group activities

Investment return on centrally held assets and head office expenses, such as Group treasury and finance functions, together with certain taxes and financing costs arising on central borrowings are included in 'Other Group activities', along with central core structural borrowings and certain tax balances in the segmental statement of financial position. The results of our reinsurance and digital broker operations and the Group's interest in Wealthify (see note B4(a)) are also included in this segment, as are the elimination entries for certain inter-segment transactions.

 

---------------------------------------------------------------------------------------------------------------------------

Page 47

 

B5 - Segmental information continued

Measurement basis

The accounting policies of the segments are the same as those for the Group as a whole. Any transactions between the business segments are subject to normal commercial terms and market conditions. The Group evaluates performance of operating segments on the basis of:

(i)   profit or loss from operations before tax attributable to shareholders

(ii)  profit or loss from operations before tax attributable to shareholders, adjusted for non-operating items outside the segment
management's control, including investment market performance and fiscal policy changes.

(a) (i) Segmental income statement for the six month period ended 30 June 2018

 

United Kingdom

 

Europe

 

 

 

 

 

Life
£m

GI
£m

Canada4

£m

France
£m

Poland
£m

Italy, Ireland, Spain and Other
£m

Asia
£m

Aviva Investors £m

Other Group

activities2

£m

Total
£m

Gross written premiums

3,941

2,266

1,535

2,828

297

3,769

544

-

-

15,180

Premiums ceded to reinsurers

(737)

(150)

(52)

(38)

(5)

(51)

(63)

-

-

(1,096)

Internal reinsurance revenue

-

(6)

-

-

-

(1)

(4)

-

11

-

Premiums written net of reinsurance

3,204

2,110

1,483

2,790

292

3,717

477

-

11

14,084

Net change in provision for unearned premiums

(34)

(96)

(33)

(124)

6

(6)

(12)

-

-

(299)

Net earned premiums

3,170

2,014

1,450

2,666

298

3,711

465

-

11

13,785

Fee and commission income

447

59

8

137

46

45

114

186

-

1,042

 

3,617

2,073

1,458

2,803

344

3,756

579

186

11

14,827

Net investment income/(expense)

166

25

22

(138)

(95)

(441)

(269)

28

210

(492)

Inter-segment revenue

-

-

-

-

-

-

-

118

-

118

Share of profit/(loss) of joint ventures and associates

25

-

-

(5)

-

3

1

-

-

24

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

-

-

-

1

-

25

5

-

-

31

Segmental income1

3,808

2,098

1,480

2,661

249

3,343

316

332

221

14,508

Claims and benefits paid, net of recoveries from reinsurers

(5,150)

(1,357)

(962)

(2,231)

(183)

(1,333)

(271)

-

(19)

(11,506)

Change in insurance liabilities, net of reinsurance

1,915

144

(112)

124

143

(348)

(51)

-

17

1,832

Change in investment contract provisions

672

-

-

(581)

-

(1,947)

183

(30)

-

(1,703)

Change in unallocated divisible surplus

130

-

-

590

6

680

102

-

-

1,508

Fee and commission expense

(337)

(620)

(377)

(254)

(66)

(191)

(87)

(21)

(164)

(2,117)

Other expenses

(711)

(117)

(95)

(133)

(50)

(55)

(135)

(209)

(201)

(1,706)

Inter-segment expenses

(106)

(3)

(3)

-

(2)

(3)

-

-

(1)

(118)

Finance costs

(53)

(1)

(3)

-

-

(2)

(3)

-

(204)

(266)

Segmental expenses

(3,640)

(1,954)

(1,552)

(2,485)

(152)

(3,199)

(262)

(260)

(572)

(14,076)

Profit/(loss) before tax

168

144

(72)

176

97

144

54

72

(351)

432

Tax attributable to policyholders' returns

95

-

-

-

-

-

(1)

-

-

94

Profit/(loss) before tax attributable to shareholders' profits

263

144

(72)

176

97

144

53

72

(351)

526

Adjusting items:

 

 

 

 

 

 

 

 

 

 

Reclassification of corporate costs and unallocated interest

-

(8)

16

24

-

-

-

2

(34)

-

Investment return variances and economic assumption changes

401

-

-

44

2

35

-

-

-

482

Short-term fluctuation in return on investments backing

-

71

23

23

(1)

26

-

-

64

206

General insurance and health business: economic assumption changes

-

(27)

(1)

(6)

-

-

-

-

-

(34)

Impairment of goodwill, joint ventures, associates and other amounts expensed

-

-

-

-

-

-

-

-

-

-

Amortisation and impairment of intangibles

38

15

22

1

3

1

6

2

13

101

Amortisation and impairment of AVIF

143

-

-

1

-

-

64

-

2

210

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

-

-

-

(1)

-

(25)

(5)

-

-

(31)

Other3

-

-

-

-

-

(36)

-

-

14

(22)

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits after integration and restructuring costs

845

195

(12)

262

101

145

118

76

(292)

1,438

Integration and restructuring costs

-

-

-

-

-

-

-

-

-

-

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits

845

195

(12)

262

101

145

118

76

(292)

1,438

1    Total reported income, excluding inter-segment revenue, includes £6,054 million from the United Kingdom (Aviva plc's country of domicile). Income is attributed on the basis of geographical origin which does not differ materially from revenue by geographical destination, as most risks are located in the countries where the contracts are written.

2    Other Group activities include Group Reinsurance.

3    Other includes a gain of £36 million relating to negative goodwill on the acquisition of Friends First (refer to note B4(a)) and a charge of £14 million relating to the goodwill payments to preference shareholders which were announced on 30 April 2018. Refer to note A11.

4    Canada operating profit includes £1 million profit relating to non-insurance activities.

 

---------------------------------------------------------------------------------------------------------------------------

Page 48

 

B5 - Segmental information continued

(a) (ii) Segmental income statement for the six month period ended 30 June 2017 - restated1

 

United Kingdom

 

Europe

 

 

 

 

 

GI
£m

Poland
£m

Italy, Ireland, Spain and Other
£m

Total
£m

Gross written premiums

2,889

2,235

1,529

3,053

286

3,067

517

-

-

13,576

Premiums ceded to reinsurers

(732)

(130)

(52)

(40)

(5)

(51)

(66)

-

-

(1,076)

Internal reinsurance revenue

-

Premiums written net of reinsurance

2,157

2,105

1,477

3,013

281

3,011

446

-

10

12,500

Net change in provision for unearned premiums

(365)

Net earned premiums

2,119

1,995

1,429

2,885

281

2,984

432

-

10

12,135

Fee and commission income

1,125

 

2,618

2,055

1,441

3,031

321

3,045

535

206

8

13,260

Net investment income

8,018

29

57

1,417

197

279

480

61

216

10,754

Inter-segment revenue

-

-

-

-

-

-

-

113

-

113

Share of profit/(loss) of joint ventures and associates

29

-

-

12

-

4

(35)

-

-

10

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

202

Segmental income2

24,339

Claims and benefits paid, net of recoveries from reinsurers

(5,580)

(1,257)

(898)

(2,717)

(215)

(1,593)

(235)

-

(6)

(12,501)

Change in insurance liabilities, net of reinsurance

(193)

38

(94)

(442)

(93)

(613)

(306)

-

19

(1,684)

Change in investment contract provisions

(3,719)

-

-

(859)

-

(766)

(178)

(62)

-

(5,584)

Change in unallocated divisible surplus

604

-

-

133

(4)

159

(98)

-

-

794

Fee and commission expense

(262)

(633)

(367)

(354)

(68)

(233)

(58)

(21)

(204)

(2,200)

Other expenses

(599)

(113)

(97)

(146)

(44)

(105)

(146)

(206)

(213)

(1,669)

Inter-segment expenses

(96)

(3)

(3)

(1)

(2)

(6)

-

-

(2)

(113)

Finance costs

(353)

Segmental expenses

(23,310)

Profit/(loss) before tax

691

116

37

253

108

168

(37)

91

(398)

1,029

Tax attributable to policyholders' returns

(154)

Profit/(loss) before tax attributable to shareholders' profits

546

116

37

253

108

169

(47)

91

(398)

875

Adjusting items:

 

 

 

 

 

 

 

 

 

 

Reclassification of corporate costs and unallocated interest

-

(6)

14

24

-

-

-

2

(34)

-

Investment variances and economic assumption changes 

(38)

-

-

157

(3)

7

56

-

-

179

Short-term fluctuation in return on investments backing

-

66

(11)

4

(1)

13

1

-

133

205

General insurance and health business: economic assumption changes

-

23

-

(9)

-

-

-

-

(2)

12

Impairment of goodwill, joint ventures, associates and other amounts expensed

-

-

-

-

-

-

19

-

-

19

Amortisation and impairment of intangibles

33

15

22

-

3

3

5

3

7

91

Amortisation and impairment of AVIF

162

-

-

1

-

1

68

-

2

234

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

-

-

-

(180)

(16)

-

(6)

-

-

(202)

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits after integration and restructuring costs

703

214

62

250

91

193

96

96

(292)

1,413

Integration and restructuring costs

52

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits

735

214

71

259

91

193

96

96

(290)

1,465

1    Following the launch of UK Insurance which brings together UK Life, UK General Insurance and UK Health into a combined business, the Ireland Life and General insurance businesses have been aligned to the new management structure and reported within Europe. As a result comparatives have been restated.

2    Total reported income, excluding inter-segment revenue, includes £12,837 million from the United Kingdom (Aviva plc's country of domicile). Income is attributed on the basis of geographical origin which does not differ materially from revenue by geographical destination, as most risks are located in the countries where the contracts are written.

3    Other Group activities include Group Reinsurance.

 

---------------------------------------------------------------------------------------------------------------------------

Page 49

 

B5 - Segmental information continued

(a) (iii) Segmental income statement for the year ended 31 December 2017

 

United Kingdom

 

 

 

Europe

 

 

 

 

 

Life
£m

GI
£m

Canada
£m

France
£m

Poland
£m

Italy, Ireland, Spain and Other
£m

Asia
£m

Aviva

Investors2

 £m

Other Group

activities3

£m

Total
£m

Gross written premiums

6,872

4,355

3,138

5,692

594

5,923

1,032

-

-

27,606

Premiums ceded to reinsurers

(1,531)

(271)

(110)

(78)

(11)

(101)

(127)

-

-

(2,229)

Internal reinsurance revenue

-

(6)

-

-

-

(9)

(10)

-

25

-

Premiums written net of reinsurance

5,341

4,078

3,028

5,614

583

5,813

895

-

25

25,377

Net change in provision for unearned premiums

-

(63)

(84)

23

3

(21)

(11)

-

-

(153)

Net earned premiums

5,341

4,015

2,944

5,637

586

5,792

884

-

25

25,224

Fee and commission income

906

121

24

316

83

141

193

407

(4)

2,187

 

6,247

4,136

2,968

5,953

669

5,933

1,077

407

21

27,411

Net investment income

16,202

138

86

2,613

292

811

1,465

136

323

22,066

Inter-segment revenue

-

-

-

-

-

-

-

239

-

239

Share of profit/(loss) of joint ventures and associates

72

-

-

14

-

12

(57)

-

-

41

Profit/(loss) on the disposal and remeasurement of subsidiaries, joint ventures and associates

-

-

-

216

16

28

(118)

-

(7)

135

Segmental income1

22,521

4,274

3,054

8,796

977

6,784

2,367

782

337

49,892

Claims and benefits paid, net of recoveries from reinsurers

(10,783)

(2,547)

(1,902)

(5,145)

(397)

(2,799)

(526)

-

(14)

(24,113)

Change in insurance liabilities, net of reinsurance

1,380

78

(221)

(804)

(134)

(928)

(450)

-

5

(1,074)

Change in investment contract provisions

(9,041)

-

-

(1,591)

-

(2,121)

(947)

(137)

-

(13,837)

Change in unallocated divisible surplus

195

-

-

153

(2)

85

(137)

-

-

294

Fee and commission expense

(496)

(1,268)

(796)

(703)

(134)

(421)

(144)

(39)

(328)

(4,329)

Other expenses

(1,385)

(221)

(178)

(281)

(102)

(229)

(298)

(418)

(425)

(3,537)

Inter-segment expenses

(207)

(8)

(6)

2

(6)

(12)

-

-

(2)

(239)

Finance costs

(233)

(1)

(5)

(1)

-

(7)

(3)

-

(433)

(683)

Segmental expenses

(20,570)

(3,967)

(3,108)

(8,370)

(775)

(6,432)

(2,505)

(594)

(1,197)

(47,518)

Profit/(loss) before tax

1,951

307

(54)

426

202

352

(138)

188

(860)

2,374

Tax attributable to policyholders' returns

(330)

-

-

-

-

(4)

(37)

-

-

(371)

Profit/(loss) before tax attributable to shareholders' profits

1,621

307

(54)

426

202

348

(175)

188

(860)

2,003

Adjusting items:

 

 

 

 

 

 

 

 

 

 

Reclassification of corporate costs and unallocated interest

-

(12)

28

48

-

-

-

5

(69)

-

Investment variances and economic assumption changes

(323)

-

-

249

(7)

12

38

-

(3)

(34)

Short-term fluctuation in return on investments backing

-

56

7

(26)

(3)

27

-

-

284

345

General insurance and health business: economic assumption changes

-

18

(2)

(9)

-

-

-

-

-

7

Impairment of goodwill, joint ventures, associates and other amounts expensed

-

-

2

-

-

-

47

-

-

49

Amortisation and impairment of intangibles

74

31

50

1

7

5

9

5

15

197

Amortisation and impairment of AVIF

327

-

-

2

-

1

154

-

11

495

(Profit)/loss on the disposal and remeasurement of subsidiaries, joint ventures and associates

-

-

-

(216)

(16)

(28)

118

-

7

(135)

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits after integration and restructuring costs

1,699

400

31

475

183

365

191

198

(615)

2,927

Integration and restructuring costs

65

11

15

25

-

11

-

3

11

141

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits

1,764

411

46

500

183

376

191

201

(604)

3,068

1    Total reported income, excluding inter-segment revenue, includes £26,949 million from the United Kingdom (Aviva plc's country of domicile). Income is attributed on the basis of geographical origin which does not differ materially from revenue by geographical destination, as most risks are located in the countries where the contracts are written.

2    Aviva Investors operating profit includes £1 million profit relating to the Aviva Investors Pooled Pensions business.

3    Other Group activities include Group Reinsurance.

---------------------------------------------------------------------------------------------------------------------------

Page 50

 

B5 - Segmental information continued

(a) (iv) Segmental statement of financial position as at 30 June 2018

 

United Kingdom

 

 

 

Europe

 

 

 

 

 

Life
£m

GI
£m

Canada
£m

France
£m

Poland
£m

Italy, Ireland, Spain and Other
£m

Asia
£m

Aviva Investors
£m

Other Group activities
 £m

Total
£m

Goodwill

663

924

82

-

28

123

53

-

8

1,881

Acquired value of in-force business and intangible assets

2,602

144

236

88

73

103

27

6

96

3,375

Interests in, and loans to, joint ventures and associates

928

-

9

134

-

55

462

-

-

1,588

Property and equipment

70

29

46

253

4

5

7

4

113

531

Investment property

6,160

329

-

3,339

-

643

-

774

(94)

11,151

Loans

26,571

-

199

701

-

211

35

-

-

27,717

Financial investments

179,772

3,960

4,490

72,757

3,466

32,079

5,099

384

7,396

309,403

Deferred acquisition costs

1,351

505

378

356

116

226

11

-

-

2,943

Other assets

39,074

5,524

1,355

8,961

310

4,787

754

1,193

12,697

74,655

Assets of operations classified as held for sale

-

-

-

-

-

706

8,959

-

-

9,665

Total assets

257,191

11,415

6,795

86,589

3,997

38,938

15,407

2,361

20,216

442,909

Insurance liabilities

 

 

 

 

 

 

 

 

 

 

Long-term business and outstanding claims provisions

97,888

5,188

3,447

17,031

2,982

11,973

4,125

-

16

142,650

Unearned premiums

263

2,111

1,576

581

107

417

91

-

-

5,146

Other insurance liabilities

-

15

-

-

-

-

-

-

-

15

Gross liabilities for investment contracts

130,131

-

-

53,917

4

23,176

-

1,169

-

208,397

Unallocated divisible surplus

2,383

-

-

4,625

60

300

237

-

-

7,605

Net asset value attributable to unitholders

21

-

-

2,611

-

-

-

-

15,146

17,778

External borrowings

1,574

-

-

-

-

34

-

-

8,178

9,786

Other liabilities, including inter-segment liabilities

13,669

(96)

948

5,384

255

989

664

575

1,708

24,096

Liabilities of operations classified as held for sale

-

-

-

-

-

470

8,626

-

-

9,096

Total liabilities

245,929

7,218

5,971

84,149

3,408

37,359

13,743

1,744

25,048

424,569

Total equity

 

 

 

 

 

 

 

 

 

18,340

Total equity and liabilities

 

 

 

 

 

 

 

 

 

442,909

(a) (v) Segmental statement of financial position as at 30 June 2017 - restated1

 

United Kingdom

 

 

 

Europe

 

 

 

 

 

Life
 £m

GI
 £m

Canada
 £m

France
 £m

Poland
£m

Italy, Ireland, Spain and Other
 £m

Asia
 £m

Aviva Investors
 £m

Other Group activities
 £m

Total
£m

Goodwill

663

924

87

-

28

147

62

-

-

1,911

Acquired value of in-force business and intangible assets

2,956

151

279

88

79

191

1,001

6

90

4,841

Interests in, and loans to, joint ventures and associates

937

-

14

183

-

70

482

-

-

1,686

Property and equipment

72

26

39

248

4

3

10

4

104

510

Investment property

6,215

207

-

2,998

-

212

-

909

178

10,719

Loans

24,393

5

157

741

-

120

36

-

-

25,452

Financial investments

180,226

3,836

4,552

70,211

3,493

26,016

11,934

545

8,409

309,222

Deferred acquisition costs

1,233

514

375

323

106

210

137

-

-

2,898

Other assets

41,048

5,649

1,373

10,381

310

3,681

1,704

1,056

11,530

76,732

Assets of operations classified as held for sale

-

-

-

-

-

6,042

-

-

-

6,042

Total assets

257,743

11,312

6,876

85,173

4,020

36,692

15,366

2,520

20,311

440,013

Insurance liabilities

 

 

 

 

 

 

 

 

 

 

Long-term business and outstanding claims provisions

102,607

5,438

3,352

16,675

3,158

10,131

4,130

-

8

145,499

Unearned premiums

265

2,049

1,549

607

118

528

86

-

-

5,202

Other insurance liabilities

-

13

-

-

-

-

-

-

-

13

Gross liabilities for investment contracts

124,647

-

-

52,233

2

16,852

8,509

1,483

-

203,726

Unallocated divisible surplus

2,105

-

-

5,200

69

847

303

-

-

8,524

Net asset value attributable to unitholders

76

-

-

3,141

-

-

-

-

15,252

18,469

External borrowings

1,798

-

-

1

-

34

-

-

8,505

10,338

Other liabilities, including inter-segment liabilities

14,527

(393)

981

4,797

211

961

657

457

1,531

23,729

Liabilities of operations classified as held for sale

-

-

-

-

-

5,180

-

-

-

5,180

Total liabilities

246,025

7,107

5,882

82,654

3,558

34,533

13,685

1,940

25,296

420,680

Total equity

 

 

 

 

 

 

 

 

 

19,333

Total equity and liabilities

 

 

 

 

 

 

 

 

 

440,013

1    Following the launch of UK Insurance which brings together UK Life, UK General Insurance and UK Health into a combined business, the Ireland Life and General insurance businesses have been aligned to the new management structure and reported within Europe. As a result comparatives have been restated.

---------------------------------------------------------------------------------------------------------------------------

Page 51

 

B5 - Segmental information continued

(a) (vi) Segmental statement of financial position as at 31 December 2017

 

United Kingdom

 

 

 

Europe

 

 

 

 

 

Life
£m

GI
£m

Canada
£m

France
£m

Poland
£m

Italy, Ireland, Spain and Other
£m

Asia
£m

Aviva Investors
£m

Other Group activities
£m

Total
£m

Goodwill

663

924

84

-

29

124

52

-

-

1,876

Acquired value of in-force business and intangible assets

2,751

152

258

90

78

4

26

4

92

3,455

Interests in, and loans to, joint ventures and associates

936

-

9

184

-

68

445

-

-

1,642

Property and equipment

52

30

46

253

4

3

8

4

109

509

Investment property

6,242

324

-

3,322

-

215

-

788

(94)

10,797

Loans

26,695

5

180

739

7

197

34

-

-

27,857

Financial investments

184,428

4,184

4,592

72,886

3,775

27,403

5,007

400

8,407

311,082

Deferred acquisition costs

1,364

487

383

322

118

222

8

2

-

2,906

Other assets

38,800

5,370

1,338

8,567

244

3,591

765

1,020

11,995

71,690

Assets of operations classified as held for sale

-

-

-

-

-

1,685

9,186

-

-

10,871

Total assets

261,931

11,476

6,890

86,363

4,255

33,512

15,531

2,218

20,509

442,685

Insurance liabilities

 

 

 

 

 

 

 

 

 

 

Long-term business and outstanding claims provisions

100,183

5,360

3,449

17,213

3,275

10,110

4,056

-

11

143,657

Unearned premiums

228

2,003

1,578

458

119

520

74

-

-

4,980

Other insurance liabilities

-

13

-

-

-

-

-

-

-

13

Gross liabilities for investment contracts

130,890

-

-

53,529

2

18,335

-

1,230

-

203,986

Unallocated divisible surplus

2,514

-

-

5,239

68

922

339

-

-

9,082

Net asset value attributable to unitholders

57

-

-

2,472

-

-

-

-

15,798

18,327

External borrowings

1,566

-

-

1

-

70

-

-

8,649

10,286

Other liabilities, including inter-segment liabilities

14,234

(294)

971

4,927

253

869

618

392

1,376

23,346

Liabilities of operations classified as held for sale

-

-

-

-

-

1,021

8,852

-

-

9,873

Total liabilities

249,672

7,082

5,998

83,839

3,717

31,847

13,939

1,622

25,834

423,550

Total equity

 

 

 

 

 

 

 

 

 

19,135

Total equity and liabilities

 

 

 

 

 

 

 

 

 

442,685

(b) Further analysis by products and services

The Group's results can be further analysed by products and services which comprise long-term business, general insurance and health, fund management and other activities. Non-insurance businesses in the UK previously included within 'Other' have been reclassified to the long-term business or general insurance and health segments, as appropriate, as this presentation is consistent with how the business is managed (see note B2 for further details). Results for the periods ended 30 June 2017 and 31 December 2017 have been restated accordingly.

Long-term business

Our long-term business comprises life insurance, long-term health and accident insurance, savings, pensions and annuity business written by our life insurance subsidiaries, including managed pension fund business. Long-term business also includes our share of the other life and related business written in our associates and joint ventures, as well as lifetime mortgage business written in the UK.

General insurance and health

Our general insurance and health business provides insurance cover to individuals and to small and medium sized businesses, for risks associated mainly with motor vehicles, property and liability, such as employers' liability and professional indemnity liability, and medical expenses.

Fund management

Our fund management business invests policyholders' and shareholders' funds, provides investment management services for institutional pension fund mandates and manages a range of retail investment products, including investment funds, unit trusts, open-ended investment companies and individual savings accounts. Clients include Aviva Group businesses and third-party financial institutions, pension funds, public sector organisations, investment professionals and private investors.

Other

'Other' includes service companies, head office expenses, such as Group treasury and finance functions, certain financing costs and taxes not allocated to business segments, and elimination entries for certain inter-segment transactions.

 

---------------------------------------------------------------------------------------------------------------------------

Page 52

 

B5 - Segmental information continued

(b) (i) Segmental income statement - products and services for the six month period ended 30 June 2018

 

Long-term business
£m

General insurance and

health2

£m

Fund management £m

Other
£m

Total
£m

Gross written premiums1

9,731

5,449

-

-

15,180

Premiums ceded to reinsurers

(836)

(260)

-

-

(1,096)

Premiums written net of reinsurance

8,895

5,189

-

-

14,084

Net change in provision for unearned premiums

-

(299)

-

-

(299)

Net earned premiums

8,895

4,890

-

-

13,785

Fee and commission income

715

61

184

82

1,042

 

9,610

4,951

184

82

14,827

Net investment (expense)/income

(719)

42

(2)

187

(492)

Inter-segment revenue

-

-

120

-

120

Share of profit/(loss) of joint ventures and associates

25

(1)

-

-

24

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

30

1

-

-

31

Segmental income

8,946

4,993

302

269

14,510

Claims and benefits paid, net of recoveries from reinsurers

(8,267)

(3,239)

-

-

(11,506)

Change in insurance liabilities, net of reinsurance

1,843

(11)

-

-

1,832

Change in investment contract provisions

(1,703)

-

-

-

(1,703)

Change in unallocated divisible surplus

1,508

-

-

-

1,508

Fee and commission expense

(620)

(1,275)

(20)

(202)

(2,117)

Other expenses

(912)

(307)

(213)

(274)

(1,706)

Inter-segment expenses

(113)

(7)

-

-

(120)

Finance costs

(56)

(3)

-

(207)

(266)

Segmental expenses

(8,320)

(4,842)

(233)

(683)

(14,078)

Profit/(loss) before tax

626

151

69

(414)

432

Tax attributable to policyholders' returns

94

-

-

-

94

Profit/(loss) before tax attributable to shareholders' profits

720

151

69

(414)

526

Adjusting items

672

151

5

84

912

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits

1,392

302

74

(330)

1,438

1    Gross written premiums include inward reinsurance premiums assumed from other companies amounting to £51 million relating to property and liability insurance.

2    General insurance and health business segment includes gross written premiums of £507 million relating to health business. The remaining business relates to property and liability insurance.

(b) (ii) Segmental income statement - products and services for the six month period ended 30 June 2017 - restated1

 

Long-term business
£m

General insurance and

health3

£m

Fund management £m

Other
£m

Total
£m

Gross written premiums2

8,114

5,462

-

-

13,576

Premiums ceded to reinsurers

(838)

(238)

-

-

(1,076)

Premiums written net of reinsurance

7,276

5,224

-

-

12,500

Net change in provision for unearned premiums

-

(365)

-

-

(365)

Net earned premiums

7,276

4,859

-

-

12,135

Fee and commission income

778

61

178

108

1,125

 

8,054

4,920

178

108

13,260

Net investment income/(expense)

10,443

122

(1)

190

10,754

Inter-segment revenue

-

-

115

-

115

Share of profit of joint ventures and associates

10

-

-

-

10

Profit on the disposal and remeasurement of subsidiaries, joint ventures and associates

196

6

-

-

202

Segmental income

18,703

5,048

292

298

24,341

Claims and benefits paid, net of recoveries from reinsurers

(9,418)

(3,083)

-

-

(12,501)

Change in insurance liabilities, net of reinsurance

(1,620)

(64)

-

-

(1,684)

Change in investment contract provisions

(5,584)

-

-

-

(5,584)

Change in unallocated divisible surplus

794

-

-

-

794

Fee and commission expense

(644)

(1,285)

(20)

(251)

(2,200)

Other expenses

(856)

(321)

(208)

(284)

(1,669)

Inter-segment expenses

(107)

(7)

-

(1)

(115)

Finance costs

(132)

(2)

-

(219)

(353)

Segmental expenses

(17,567)

(4,762)

(228)

(755)

(23,312)

Profit/(loss) before tax

1,136

286

64

(457)

1,029

Tax attributable to policyholder returns

(154)

-

-

-

(154)

Profit/(loss) before tax attributable to shareholders' profits

982

286

64

(457)

875

Adjusting items

314

132

5

139

590

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits

1,296

418

69

(318)

1,465

1    Non-insurance businesses in the UK previously included within 'Other' have been reclassified to the Long-term business and General insurance and health segments as this presentation is consistent with how the business is managed.

2    Gross written premiums include inward reinsurance premiums assumed from other companies amounting to £40 million, of which £22 million relates to property and liability insurance and £18 million relates to long-term business.

3    General insurance and health business segment includes gross written premiums of £552 million relating to health business. The remaining business relates to property and liability insurance.

---------------------------------------------------------------------------------------------------------------------------

Page 53

 

B5 - Segmental information continued

(b) (iii) Segmental income statement - products and services for the year ended 31 December 2017 - restated1

 

Long-term business
 £m

General insurance and

health3

 £m

Fund management £m

Other
 £m

Total
 £m

Gross written premiums2

17,083

10,523

-

-

27,606

Premiums ceded to reinsurers

(1,741)

(488)

-

-

(2,229)

Premiums written net of reinsurance

15,342

10,035

-

-

25,377

Net change in provision for unearned premiums

-

(153)

-

-

(153)

Net earned premiums

15,342

9,882

-

-

25,224

Fee and commission income

1,486

134

369

198

2,187

 

16,828

10,016

369

198

27,411

Net investment income/(expense)

21,468

331

(1)

268

22,066

Inter-segment revenue

-

-

244

-

244

Share of profit of joint ventures and associates

41

-

-

-

41

Profit/(loss) on the disposal and remeasurement of subsidiaries, joint ventures and associates

100

42

-

(7)

135

Segmental income

38,437

10,389

612

459

49,897

Claims and benefits paid, net of recoveries from reinsurers

(17,791)

(6,322)

-

-

(24,113)

Change in insurance liabilities, net of reinsurance

(863)

(211)

-

-

(1,074)

Change in investment contract provisions

(13,837)

-

-

-

(13,837)

Change in unallocated divisible surplus

294

-

-

-

294

Fee and commission expense

(1,210)

(2,668)

(36)

(415)

(4,329)

Other expenses

(1,919)

(626)

(425)

(567)

(3,537)

Inter-segment expenses

(226)

(15)

-

(3)

(244)

Finance costs

(240)

(6)

-

(437)

(683)

Segmental expenses

(35,792)

(9,848)

(461)

(1,422)

(47,523)

Profit/(loss) before tax

2,645

541

151

(963)

2,374

Tax attributable to policyholders' returns

(371)

-

-

-

(371)

Profit/(loss) before tax attributable to shareholders' profits

2,274

541

151

(963)

2,003

Adjusting items

578

163

13

311

1,065

Group adjusted operating profit/(loss) before tax attributable to shareholders' profits

2,852

704

164

(652)

3,068

1    Non-insurance businesses in the UK previously included within 'Other' have been reclassified to the long-term business and General insurance and health segments as this presentation is consistent with how the business is managed.

2    Gross written premiums include inward reinsurance premiums assumed from other companies amounting to £91 million, of which £73 million relates to property and liability insurance and £18 million relates to long-term business.

3    General insurance and health business segment includes gross written premiums of £914 million relating to health business. The remaining business relates to property and liability insurance.

(b) (iv) Segmental statement of financial position - products and services as at 30 June 2018

 

Long-term business
 £m

General insurance and health
 £m

Fund management £m

Other
£m

Total
£m

Goodwill

721

1,082

3

75

1,881

Acquired value of in-force business and intangible assets

2,869

407

6

93

3,375

Interests in, and loans to, joint ventures and associates

1,563

8

-

17

1,588

Property and equipment

258

136

4

133

531

Investment property

10,786

459

-

(94)

11,151

Loans

27,518

199

-

-

27,717

Financial investments

290,516

11,581

66

7,240

309,403

Deferred acquisition costs

1,811

1,132

-

-

2,943

Other assets

50,578

9,739

1,095

13,243

74,655

Assets of operations classified as held for sale

9,665

-

-

-

9,665

Total assets

396,285

24,743

1,174

20,707

442,909

Gross insurance liabilities

130,996

16,815

-

-

147,811

Gross liabilities for investment contracts

208,397

-

-

-

208,397

Unallocated divisible surplus

7,605

-

-

-

7,605

Net asset value attributable to unitholders

2,632

-

-

15,146

17,778

External borrowings

1,608

-

-

8,178

9,786

Other liabilities, including inter-segment liabilities

18,903

1,645

561

2,987

24,096

Liabilities of operations classified as held for sale

9,096

-

-

-

9,096

Total liabilities

379,237

18,460

561

26,311

424,569

Total equity

 

 

 

 

18,340

Total equity and liabilities

 

 

 

 

442,909

 

---------------------------------------------------------------------------------------------------------------------------

Page 54

 

B5 - Segmental information continued

(b) (v) Segmental statement of financial position - products and services as at 30 June 2017- restated1

 

Long-term business
 £m

General insurance and health
£m

Fund management £m

Other
£m

Total
£m

Goodwill

755

1,086

3

67

1,911

Acquired value of in-force business and intangible assets

4,304

458

6

73

4,841

Interests in, and loans to, joint ventures and associates

1,663

10

-

13

1,686

Property and equipment

262

125

4

119

510

Investment property

10,197

344

-

178

10,719

Loans

25,288

164

-

-

25,452

Financial investments

289,348

11,432

51

8,391

309,222

Deferred acquisition costs

1,756

1,142

-

-

2,898

Other assets

54,158

9,732

953

11,889

76,732

Assets of operations classified as held for sale

5,733

309

-

-

6,042

Total assets

393,464

24,802

1,017

20,730

440,013

Gross insurance liabilities

133,908

16,806

-

-

150,714

Gross liabilities for investment contracts

203,726

-

-

-

203,726

Unallocated divisible surplus

8,524

-

-

-

8,524

Net asset value attributable to unitholders

3,216

-

-

15,253

18,469

External borrowings

1,702

-

-

8,636

10,338

Other liabilities, including inter-segment liabilities

19,224

1,233

440

2,832

23,729

Liabilities of operations classified as held for sale

5,006

174

-

-

5,180

Total liabilities

375,306

18,213

440

26,721

420,680

Total equity

 

 

 

 

19,333

Total equity and liabilities

 

 

 

 

440,013

1    Non-insurance businesses in the UK previously included within 'Other' have been reclassified to the Long-term business and General insurance and health segments as this presentation is consistent with how the business is managed.

(b) (vi) Segmental statement of financial position - products and services as at 31 December 2017- restated1

 

Long-term business
£m

General insurance and health
 £m

Fund management £m

Other
£m

Total
£m

Goodwill

720

1,084

3

69

1,876

Acquired value of in-force business and intangible assets

2,922

439

4

90

3,455

Interests in, and loans to, joint ventures and associates

1,617

9

-

16

1,642

Property and equipment

240

136

4

129

509

Investment property

10,392

499

-

(94)

10,797

Loans

27,671

186

-

-

27,857

Financial investments

290,840

11,934

54

8,254

311,082

Deferred acquisition costs

1,804

1,100

2

-

2,906

Other assets

49,118

9,283

905

12,384

71,690

Assets of operations classified as held for sale

10,552

319

-

-

10,871

Total assets

395,876

24,989

972

20,848

442,685

Gross insurance liabilities

131,987

16,663

-

-

148,650

Gross liabilities for investment contracts

203,986

-

-

-

203,986

Unallocated divisible surplus

9,082

-

-

-

9,082

Net asset value attributable to unitholders

2,529

-

-

15,798

18,327

External borrowings

1,601

-

-

8,685

10,286

Other liabilities, including inter-segment liabilities

18,828

1,413

376

2,729

23,346

Liabilities of operations classified as held for sale

9,694

179

-

-

9,873

Total liabilities

377,707

18,255

376

27,212

423,550

Total equity

 

 

 

 

19,135

Total equity and liabilities

 

 

 

 

442,685

1    Non-insurance businesses in the UK previously included within 'Other' have been reclassified to the Long-term business and General insurance and health segments as this presentation is consistent with how the business is managed.

------------------------------------------------------------------------------------------------------------------------------------

Page 55

 

B6 - Tax

This note analyses the tax charge for the period and explains the factors that affect it.

(a) Tax charged to the income statement

(i)   The total tax charge comprises:

 

6 months
2018
£m

6 months
2017
 £m

Full year
2017
£m

Current tax

 

 

 

For the period

144

269

651

Prior period adjustments

(4)

8

(46)

Total current tax

140

277

605

Deferred tax

 

 

 

Origination and reversal of temporary differences

(81)

48

134

Changes in tax rates or tax laws

-

(13)

(8)

Write (back)/ down of deferred tax assets

(3)

1

(3)

Total deferred tax

(84)

36

123

Total tax charged to income statement

56

313

728

(ii)  The Group, as a proxy for policyholders in the UK, Ireland and Singapore, is required to record taxes on investment income and gains each year. Accordingly, the tax benefit or expense attributable to UK, Ireland and Singapore insurance policyholder returns is included in the tax charge. The tax charge attributable to policyholders' returns included in the charge above is £(94) million (HY17: £154 million charge, 2017: £371 million charge).
 

(iii) The tax charge above, comprising current and deferred tax, can be analysed as follows:

 

6 months
2018
£m

6 months
2017
 £m

Full year
2017
£m

UK tax

(39)

209

528

Overseas tax

95

104

200

 

56

313

728

(b) Tax charged/(credited) to other comprehensive income

(i)   The total tax charge/(credit) comprises:

 

6 months
2018
£m

6 months
2017
 £m

Full year
2017
£m

Current tax

 

 

 

In respect of pensions and other post-retirement obligations

(26)

(29)

(45)

In respect of foreign exchange movements

(4)

3

4

 

(30)

(26)

(41)

Deferred tax

 

 

 

In respect of pensions and other post-retirement obligations

50

18

42

In respect of fair value losses on owner-occupied properties

-

(1)

(2)

In respect of unrealised losses on investments

-

(8)

(9)

 

50

9

31

Total tax charged/(credited) to other comprehensive income

20

(17)

(10)

(ii)  The tax charge attributable to policyholders' returns included above is £nil (HY17: £nil, 2017 £nil).

---------------------------------------------------------------------------------------------------------------------------

Page 56

 

B6 - Tax continued

(c) Tax credited to equity

Tax credited directly to equity in the period in respect of coupon payments on the direct capital instrument and tier 1 notes amounted to £2 million (HY17: £6 million, 2017: £16 million).

(d) Tax reconciliation

The tax on the Group's profit before tax differs from the theoretical amount that would arise using the tax rate of the home country of the Company as follows:

 

Shareholder
£m

Policyholder
£m

6 months 2018
£m

Shareholder £m

Policyholder £m

6 months 2017
 £m

Shareholder £m

Policyholder £m

Full year
2017
 £m

Total profit before tax

526

(94)

432

875

154

1,029

2,003

371

2,374

 

 

 

 

 

 

 

 

 

 

Tax calculated at standard UK corporation tax rate of 19.00% (2017: 19.25%)

100

(18)

82

168

30

198

386

71

457

Reconciling items

 

 

 

 

 

 

 

 

 

Different basis of tax - policyholders

-

(76)

(76)

-

124

124

-

301

301

Adjustment to tax charge in respect of prior periods

(8)

-

(8)

(10)

-

(10)

(44)

-

(44)

Non-assessable income and items not taxed at the full statutory rate

8

-

8

(8)

-

(8)

(47)

-

(47)

Non-taxable profit on sale of subsidiaries and associates

(3)

-

(3)

(52)

-

(52)

(27)

-

(27)

Disallowable expenses

37

-

37

25

-

25

47

-

47

Different local basis of tax on overseas profits

20

-

20

49

-

49

82

(1)

81

Change in future local statutory tax rates

-

-

-

(13)

-

(13)

(36)

-

(36)

Movement in deferred tax not recognised

(6)

-

(6)

(3)

-

(3)

(3)

-

(3)

Tax effect of profit from joint ventures and associates

(1)

-

(1)

2

-

2

(3)

-

(3)

Other

3

-

3

1

-

1

2

-

2

Total tax charged/(credited) to income statement

150

(94)

56

159

154

313

357

371

728

The tax charge attributable to policyholders' returns is removed from the Group's total profit before tax in arriving at the Group's profit before tax attributable to shareholders' profits. As the net of tax profit attributable to with-profits and unit-linked policyholders is zero, the Group's pre-tax profit attributable to policyholders is an amount equal and opposite to the tax charge attributable to policyholders included in the total tax charge.

The rate of corporation tax in the UK will be reduced from 19% to 17% from 1 April 2020. In addition, during 2017 the French government introduced a stepped reduction to the French corporation tax rate from 34.43% to 25.83% from 1 January 2022. These reduced rates were used in the calculation of deferred tax assets and liabilities in the UK and France at 31 December 2017 and 30 June 2018.

------------------------------------------------------------------------------------------------------------------------------------

Page 57

 

B7 - Earnings per share

(a) Basic earnings per share

(i)   The profit attributable to ordinary shareholders is:

 

 

 

6 months 2018

 

 

6 months 2017

 

 

Full year 2017

 

Group adjusted operating profit
£m

Adjusting items
£m

Total
£m

Group
adjusted operating
profit
 £m

Adjusting
 items
£m

Total
£m

Group
adjusted operating
 profit
£m

Adjusting
 items
£m

Total
£m

Profit before tax attributable to shareholders' profits

1,438

(912)

526

1,465

(590)

875

3,068

(1,065)

2,003

Tax attributable to shareholders' profit

(303)

153

(150)

(311)

152

(159)

(639)

282

(357)

Profit for the period

1,135

(759)

376

1,154

(438)

716

2,429

(783)

1,646

Amount attributable to non-controlling interests

(46)

-

(46)

(73)

(6)

(79)

(134)

(15)

(149)

Cumulative preference dividends for the year

(9)

-

(9)

(9)

-

(9)

(17)

-

(17)

Coupon payments in respect of the direct capital instrument (DCI) and tier 1 notes (net of tax)

(6)

-

(6)

(23)

-

(23)

(65)

-

(65)

Profit attributable to ordinary shareholders

1,074

(759)

315

1,049

(444)

605

2,213

(798)

1,415

(ii)  Basic earnings per share is calculated as follows:

 

 

 

6 months 2018

 

 

6 months 2017

 

 

Full year 2017

 

Before tax
£m

Net of tax, NCI, preference dividends and

DCI1

£m

Per share
p

Before tax
£m

Net of tax, NCI, preference dividends and

DCI1

£m

Per share
 p

Before tax
 £m

Net of tax, NCI, preference dividends and

DCI1

£m

Per share
p

Group adjusted operating profit attributable to ordinary shareholders

1,438

1,074

26.8

1,465

1,049

25.8

3,068

2,213

54.8

Integration and restructuring costs

-

-

-

(52)

(40)

(1.0)

(141)

(111)

(2.8)

Group adjusted operating profit attributable to ordinary shareholders after integration and restructuring costs

1,438

1,074

26.8

1,413

1,009

24.8

2,927

2,102

52.0

Adjusting items:

 

 

 

 

 

 

 

 

 

Investment variances and economic assumption changes

(482)

(419)

(10.5)

(179)

(129)

(3.2)

34

86

2.1

Short-term fluctuation in return on investments backing

(206)

(160)

(4.0)

(205)

(166)

(4.1)

(345)

(250)

(6.3)

General insurance and health business: economic assumption changes

34

27

0.7

(12)

(10)

(0.2)

(7)

(6)

(0.1)

Impairment of goodwill, joint ventures, associates and other amounts expensed

-

-

-

(19)

(19)

(0.5)

(49)

(49)

(1.2)

Amortisation and impairment of intangibles

(101)

(82)

(2.0)

(91)

(71)

(1.7)

(197)

(151)

(3.7)

Amortisation and impairment of acquired value of in-force business

(210)

(178)

(4.4)

(234)

(201)

(4.9)

(495)

(430)

(10.6)

Profit on disposal and remeasurement of subsidiaries, joint ventures and associates

31

31

0.8

202

192

4.7

135

113

2.8

Other2

22

22

0.5

-

-

-

-

-

-

Profit attributable to ordinary shareholders

526

315

7.9

875

605

14.9

2,003

1,415

35.0

1    DCI includes the direct capital instrument and tier 1 notes.

2    Other includes a gain of £36 million relating to negative goodwill on the acquisition of Friends First (refer to Note B4(a)) and a charge of £14 million relating to goodwill payments to preference shareholders which were announced on 30 April 2018 (refer to note A2).

(iii) The calculation of basic earnings per share uses a weighted average of 4,009 million (HY17: 4,061 million, 2017: 4,041 million) ordinary shares in issue, after deducting treasury shares. The actual number of shares in issue at 30 June 2018 was 3,983 million (HY17: 4,055 million, 2017: 4,013 million) and 3,980 million (HY17: 4,052 million, 2017: 4,010 million) excluding treasury shares.

 

(iv) Aviva has significant excess capital and has committed to deploy £2 billion of this in 2018. The deployment includes £900 million of debt reduction, £500 million for bolt-on acquisitions and a £600 million ordinary share buy-back.

In 2017 a share buy-back of ordinary shares for an aggregate share purchase price of £300 million was carried out in full. As at 30 June 2017 £73 million had been completed of the share buy-back. The number of shares in issue reduced by 57,724,500 in 2017 in respect of shares acquired and cancelled under the buy-back programme.

On 1 May 2018 the Group announced a further share buy-back of ordinary shares for an aggregate purchase price of up to £600 million. As at 30 June 2018 a further 43,911,450 shares, had been purchased and subsequently cancelled bringing the total cancelled under the programme to 101,635,950 shares.

---------------------------------------------------------------------------------------------------------------------------

Page 58

 

B7 - Earnings per share continued

(b) Diluted earnings per share

(i)   Diluted earnings per share is calculated as follows:

 

 

 

6 months 2018

 

 

6 months 2017

 

 

Full year 2017

 

Total
£m

Weighted average number of shares
million

Per share
p

Total
£m

Weighted average number of shares
million

Per share
p

Total
£m

Weighted average number of shares
million

Per share
p

Profit attributable to ordinary shareholders

315

4,009

7.9

605

4,061

14.9

1,415

4,041

35.0

Dilutive effect of share awards and options

-

54

(0.1)

-

47

(0.2)

-

48

(0.4)

Diluted earnings per share

315

4,063

7.8

605

4,108

14.7

1,415

4,089

34.6

(ii)  Diluted earnings per share on Group adjusted operating profit attributable to ordinary shareholders is calculated as follows:

 

 

 

6 months 2018

 

 

6 months 2017

 

 

Full year 2017

 

Total
£m

Weighted average number of shares
million

Per share
p

Total
£m

Weighted average number of shares
million

Per share
p

Total
£m

Weighted average number of shares
 million

Per share
p

Group adjusted operating profit attributable to ordinary shareholders

1,074

4,009

26.8

1,049

4,061

25.8

2,213

4,041

54.8

Dilutive effect of share awards and options

-

54

(0.4)

-

47

(0.3)

-

48

(0.7)

Diluted Group adjusted operating profit per share

1,074

4,063

26.4

1,049

4,108

25.5

2,213

4,089

54.1

B8 - Dividends and appropriations

 

6 months
2018

6 months
2017

Full year
 2017

Ordinary dividends declared and charged to equity in the year

 

 

 

Final 2017 - 19.00 pence per share, paid on 17 May 2018

764

-

-

Final 2016 - 15.88 pence per share, paid on 17 May 2017

-

646

646

Interim 2017 - 8.40 pence per share, paid on 17 November 2017

-

-

337

 

764

646

983

Preference dividends declared and charged to equity in the year

9

9

17

Coupon payments on DCI and tier 1 notes

7

29

81

 

780

684

1,081

Subsequent to 30 June 2018, the directors declared an interim dividend for 2018 of 9.25 pence per ordinary share (HY17: 8.40 pence), amounting to £366 million (HY17: £337 million) in total based on shares in issue as at 31 July 2018. The dividend will be paid on 24 September 2018 and will be accounted for as an appropriation of retained earnings in the year ending 31 December 2018.

Interest on the DCI and tier 1 notes is treated as an appropriation of retained profits and, accordingly, is accounted for when paid. Tax relief is obtained at a rate of 19% (2017: 19.25%).

------------------------------------------------------------------------------------------------------------------------------------

Page 59

 

B9 - Insurance liabilities

(a) Carrying amount

(i) Components of insurance liabilities (gross of reinsurance)

 

 

 

30 June 2018

 

 

30 June 2017

31 December 2017

 

Long-term business
£m

General insurance and health
£m

Total
£m

Long-term business
£m

General insurance and health
£m

Total
£m

Long-term business
£m

General insurance and health
£m

Total
£m

Long-term business provisions

 

 

 

 

 

 

 

 

 

Participating

47,716

-

47,716

53,134

-

53,134

49,928

-

49,928

Unit-linked non-participating

15,977

-

15,977

16,941

-

16,941

16,040

-

16,040

Other non-participating

65,754

-

65,754

65,677

-

65,677

65,004

-

65,004

 

129,447

-

129,447

135,752

-

135,752

130,972

-

130,972

Outstanding claims provisions

2,058

9,127

11,185

2,090

9,041

11,131

1,798

8,964

10,762

Provision for claims incurred but not reported

-

2,527

2,527

-

2,676

2,676

-

2,837

2,837

 

2,058

11,654

13,712

2,090

11,717

13,807

1,798

11,801

13,599

Provision for unearned premiums

-

5,146

5,146

-

5,203

5,203

-

4,980

4,980

Provision arising from liability adequacy tests1

-

15

15

-

13

13

-

13

13

 

131,505

16,815

148,320

137,842

16,933

154,775

132,770

16,794

149,564

Less: Amounts classified as held for sale

(509)

-

(509)

(3,934)

(127)

(4,061)

(783)

(131)

(914)

Total

130,996

16,815

147,811

133,908

16,806

150,714

131,987

16,663

148,650

1    Provision arising from liability adequacy tests relates to general insurance business only.

(ii) Change in insurance liabilities recognised as an expense

The purpose of the following table is to reconcile the change in insurance liabilities, net of reinsurance, shown in the income statement, to the change in insurance liabilities recognised as an expense in the relevant movement tables in this note. 

30 June 2018

Gross
£m

Reinsurance £m

Net
£m

Long-term business

 

 

 

Change in long-term business provisions (note B9(b))

(2,466)

390

(2,076)

Change in provision for outstanding claims

246

(13)

233

 

(2,220)

377

(1,843)

General insurance and health

 

 

 

Change in insurance liabilities (note B9(c))

(23)

35

12

Less: Unwind of discount on reserves and other

(5)

4

(1)

 

(28)

39

11

Total change in insurance liabilities

(2,248)

416

(1,832)

 

30 June 2017

Gross
£m

Reinsurance £m

Net
£m

Long-term business

 

 

 

Change in long-term business provisions (note B9(b))

2,000

(523)

1,477

Change in provision for outstanding claims

147

(4)

143

 

2,147

(527)

1,620

General insurance and health

 

 

 

Change in insurance liabilities (note B9(c))

(8)

73

65

Less: Unwind of discount on reserves and other

(5)

4

(1)

 

(13)

77

64

Total change in insurance liabilities

2,134

(450)

1,684

 

31 December 2017

Gross
£m

Reinsurance £m

Net
 £m

Long-term business

 

 

 

Change in long-term business provisions (note B9(b))

624

315

939

Change in provision for outstanding claims

(65)

(11)

(76)

 

559

304

863

General insurance and health

 

 

 

Change in insurance liabilities (note B9(c))

73

138

211

Less: Unwind of discount on reserves and other

(9)

9

-

 

64

147

211

Total change in insurance liabilities

623

451

1,074

 

---------------------------------------------------------------------------------------------------------------------------

Page 60

 

B9 - Insurance liabilities continued

(b) Movements in long-term business liabilities

The following movements have occurred in the long-term business provisions (gross of reinsurance) during the period: 

 

6 months
2018
£m

6 months
2017
£m

Full year
2017
£m

Carrying amount at 1 January

130,972

137,218

137,218

Provisions in respect of new business

3,353

2,959

5,731

Expected change in existing business provisions

(4,082)

(4,027)

(7,747)

Variance between actual and expected experience

(67)

1,512

1,520

Impact of operating assumption changes

(199)

(2)

(1,175)

Impact of economic assumption changes

(1,389)

1,274

2,115

Other movements recognised as an expense1

(82)

284

180

Change in liability recognised as an expense (note B9a(ii))

(2,466)

2,000

624

Effect of portfolio transfers, acquisitions and disposals2

1,144

(4,429)

(8,124)

Foreign exchange rate movements

(197)

897

1,252

Other movements

(6)

66

2

Carrying amount at 30 June/31 December

129,447

135,752

130,972

1    Other movements during 2018 and 2017 primarily relates to a special bonus distribution to with-profits policyholders in UK Life.

2    The movement during 2018 includes the acquisition of Friends First in Ireland offset by the disposal of Avipop in Italy. The movement during the first 6 months of 2017 primarily relates to the disposal of Antarius in France, while full year 2017 also includes the disposal of a major share of the business in Spain offset by the consolidation of the Poland and Vietnam joint ventures.

For many types of long-term business, including unit-linked and participating funds, movement in asset values are offset by corresponding changes in liabilities, limiting the net impact on profit. The variance between actual and expected experience of £(67) million in the current period is due to various demographic factors (with the prior period variances being the result of increased equity returns in the UK). The impact of operating assumption changes of £(199) million relates mainly to a release of longevity reserves in the UK (with the corresponding amounts in 2017 also arising from changes in longevity assumptions offset by an increase in expense and persistency reserves). The £(1,389) million impact of economic assumption changes reflects an increase in valuation interest rates in response to increasing interest rates and widening spreads on immediate annuity and participating insurance contracts in the UK (with the prior period variances reflecting a decrease in valuation interest rates).

For participating business, a movement in liabilities is generally offset by a corresponding adjustment to the unallocated divisible surplus and does not impact on profit. The impact of assumption changes on profit are included in the effect of changes in assumptions and estimates during the period shown in note B12.

(c) Movements in general insurance and health liabilities

The following changes have occurred in the general insurance and health claims provisions (gross of reinsurance) during the period:

 

6 months
2018
£m

6 months
2017
£m

Full year
2017
£m

Carrying amount at 1 January

11,801

11,709

11,709

Impact of changes in assumptions1

(66)

(12)

(7)

Claim losses and expenses incurred in the current year

3,490

3,342

6,890

Decrease in estimated claim losses and expenses incurred in prior periods

(83)

(88)

(172)

Incurred claims losses and expenses

3,341

3,242

6,711

Less:

 

 

 

Payments made on claims incurred in the current year

(1,461)

(1,363)

(3,642)

Payments made on claims incurred in prior periods

(2,080)

(2,014)

(3,283)

Recoveries on claim payments

172

122

278

Claims payments made in the period, net of recoveries

(3,369)

(3,255)

(6,647)

Unwind of discounting

5

5

9

Changes in claims reserve recognised as an expense (note B9a(ii))

(23)

(8)

73

Effect of portfolio transfers, acquisitions and disposals2

(29)

2

3

Foreign exchange rate movements

(96)

14

16

Other movements

1

-

-

Carrying amount at 30 June/31 December

11,654

11,717

11,801

1    Shown gross of reinsurance. The impact of reinsurance was £32 million, resulting in a net impact of £(34) million as per note B12.

2    The movement during 2018 relates to the disposal of Avipop in Italy.

------------------------------------------------------------------------------------------------------------------------------------

Page 61

 

B10 - Liability for investment contracts

(a) Carrying amount

The liability for investment contracts (gross of reinsurance) comprised:

 

30 June
2018
£m

30 June
2017
£m

31 December 2017
 £m

Long-term business

 

 

 

Participating contracts

89,604

85,435

87,654

Non-participating contracts at fair value

127,230

118,291

124,995

 

216,834

203,726

212,649

Less: Amounts classified as held for sale

(8,437)

-

(8,663)

Total

208,397

203,726

203,986

Of the non-participating investment contracts measured at fair value, £126,186 million at 30 June 2018 (HY17: £120,508 million, 2017: £123,916 million) are unit-linked in structure and the fair value liability is equal to the current fund value, including any unfunded units, plus if required additional non-unit reserves based on a discounted cash flow analysis.

(b) Movements in participating investment contracts

For participating investment contracts, the change in investment contract provisions on the income statement primarily consists of the movement in participating investment contract liabilities over the reporting period. The following movements have occurred in these provisions (gross of reinsurance) during the period: 

 

6 months
2018
£m

6 months
2017
£m

Full year
2017
£m

Carrying amount at 1 January

87,654

89,739

89,739

Provisions in respect of new business

3,743

2,339

5,193

Expected change in existing business provisions

(2,112)

(2,510)

(4,986)

Variance between actual and expected experience

397

1,085

2,072

Impact of operating assumption changes

-

(1)

10

Impact of economic assumption changes

(443)

92

411

Other movements recognised as an expense1

153

132

(16)

Change in liability recognised as an expense2

1,738

1,137

2,684

Effect of portfolio transfers, acquisitions and disposals3

428

(7,243)

(7,243)

Foreign exchange rate movements

(216)

1,780

2,452

Other movements

-

22

22

Carrying amount at 30 June/31 December

89,604

85,435

87,654

1    Other movements during 2018 and 2017 primarily relates to a special bonus distribution to with-profits policyholders in UK Life.

2    Total interest expense for participating investment contracts recognised in the income statement is £189 million (HY17: £2,374 million, 2017: £2,489 million).

3    The movement during 2018 relates to the acquisition of Friends First in Ireland. The movement during 2017 relates to the disposal of Antarius in France.

For many types of long-term business, including unit-linked and participating funds, movements in asset values are offset by corresponding changes in liabilities, limiting the net impact on profit. The variance between actual and expected experience of £397 million in the period to 30 June 2018 is the result of various demographic factors across different product groups (with the variances shown in the prior period being mainly due to positive equity returns in the UK). The impact of assumption changes shown above, sets out the movements in the carrying value of liabilities, which for participating business is generally offset by a corresponding adjustment to the unallocated divisible surplus. Accordingly, these changes do not directly impact profit.

 

---------------------------------------------------------------------------------------------------------------------------

Page 62

 

B10 - Liability for investment contracts continued

(c) Movements in non-participating investment contracts

For non-participating investment contracts, deposits collected and amounts withdrawn are not shown on the income statement, but are accounted for directly through the statement of financial position as an adjustment to the gross liabilities for investment contracts. The associated change in investment contract provisions shown in the income statement relates to the attributed investment return. The following movements have occurred in these provisions (gross of reinsurance) during the period:

 

6 months
2018
£m

6 months
 2017
£m

Full year
2017
£m

Carrying amount at 1 January

124,995

114,531

114,531

Provisions in respect of new business

2,659

1,796

4,484

Expected change in existing business provisions

(2,567)

(2,129)

(4,427)

Variance between actual and expected experience

(394)

3,872

10,115

Impact of operating assumption changes

-

-

2

Impact of economic assumption changes

6

(1)

(1)

Other movements recognised as an expense

21

-

10

Change in liability

(275)

3,538

10,183

Effect of portfolio transfers, acquisitions and disposals1

2,494

(4)

(4)

Foreign exchange rate movements

(7)

199

277

Other movements

23

27

8

Carrying amount at 30 June/31 December

127,230

118,291

124,995

1    The movement during 2018 relates to the acquisition of Friends First in Ireland. The movement during 2017 relates to the disposal of Antarius in France. 

For unit-linked investment contracts, movements in asset values are offset by corresponding changes in liabilities, limiting the net impact on profit. The variance between actual and expected experience of £(394) million in the period to 30 June 2018 is the result of various demographic factors across different product groups (with the variances shown in the prior period being primarily the result of positive equity returns in the UK). The impact of assumption changes in the above analysis shows the resulting movement in the carrying value of the non-participating investment contract liabilities. The impacts of assumption changes on profit are included in the effect of changes in assumptions and estimates during the year as set out in note B12.

 

---------------------------------------------------------------------------------------------------------------------------

Page 63

 

B11 - Reinsurance assets

The reinsurance assets comprised:

 

30 June
2018
£m

30 June
 2017
£m

31 December 2017
£m

Long-term business

 

 

 

Insurance contracts

5,494

6,278

5,469

Participating investment contracts

1

22

2

Non-participating investment contracts1

6,356

10,170

6,094

 

11,851

16,470

11,565

Outstanding claims provisions

91

67

64

 

11,942

16,537

11,629

General insurance and health

 

 

 

Outstanding claims provisions

851

1,065

845

Provisions for claims incurred but not reported

832

741

884

 

1,683

1,806

1,729

Provisions for unearned premiums

252

270

257

 

1,935

2,076

1,986

 

13,877

18,613

13,615

Less: Amounts classified as held for sale

(46)

(101)

(123)

Total

13,831

18,512

13,492

1    Balances in respect of all reinsurance treaties are included under reinsurance assets, regardless of whether they transfer significant insurance risk. The reinsurance assets classified as non-participating investment contracts are financial instruments measured at fair value through profit or loss. During the first half of 2018, £1,117 million of reinsurance assets (UK Life) have been reclassified as collective investments in unit-linked funds following a restructure of a reinsurance treaty. This is a continuation of activity undertaken in 2017.

B12 - Effect of changes in assumptions and estimates during the period

This disclosure only allows for the impact on liabilities for insurance and investment contracts, and related assets and liabilities, such as unallocated divisible surplus, reinsurance, deferred acquisition costs and acquired value of in-force business, and does not allow for offsetting movements in the value of backing financial assets.

 

Effect on profit 6 months
2018
£m

Effect on profit 6 months
2017
£m

Effect on profit Full year
2017
£m

Assumptions

 

 

 

Long-term insurance business

 

 

 

Interest rates

907

(970)

(1,720)

Expenses

(1)

(2)

(128)

Persistency rates

-

-

(79)

Mortality for assurance contracts

-

-

113

Mortality for annuity contracts

200

-

779

Tax and other assumptions

-

-

2

Investment contracts

 

 

 

Expenses

-

(1)

-

General insurance and health business

 

 

 

Change in discount rate assumptions

34

(12)

(7)

Total

1,140

(985)

(1,040)

The impact of interest rates on long-term business relates primarily to annuities in the UK (including any change in credit default and reinvestment risk provisions), where an increase in the valuation interest rate, in response to increasing risk-free rates and widening of credit spreads, has reduced liabilities. The overall impact on profit as a result of these changes also depends on movements in the value of assets backing the liabilities, which is not included in the above disclosure.

The impact of mortality for annuity contracts on long-term business relates to the UK with a reduction in reserves of £200 million arising from changes in base mortality assumptions. These changes include a refined financial estimate of the impact of longevity experience for bulk annuities (£145 million) and the impact of completing our review of prior period longevity experience for individual annuities (£55 million). There were no equivalent impacts arising in the first half of 2017.

In the general insurance and health business, a positive impact of £34 million (HY17: £12 million adverse) has arisen as a result of a decrease in the estimated future inflation rate used to value periodic payment orders (PPOs) and an increase in the interest rates used to discount claim reserves for both PPOs and latent claims. During the first half of 2017, the effect of an increase in the estimated future inflation rate was offset by a marginal increase in interest rates.

------------------------------------------------------------------------------------------------------------------------------------

Page 64

 

B13 - Borrowings

Our borrowings are classified as either core structural borrowings, which are included within the Group's capital employed, or operational borrowings drawn by operating subsidiaries. This note shows the carrying values of each type.

(a) Analysis of total borrowings:

Total borrowings comprise:

 

30 June
 2018
£m

30 June
2017
£m

31 December 2017
£m

Core structural borrowings, at amortised cost

8,170

8,636

8,640

Operational borrowings, at amortised cost

417

501

466

Operational borrowings, at fair value

1,199

1,214

1,180

 

1,616

1,715

1,646

 

9,786

10,351

10,286

Less: Amounts classified as held for sale

-

(13)

-

Total

9,786

10,338

10,286

(b) Core structural borrowings

The carrying amounts of these borrowings are:

 

30 June
 2018
£m

30 June
2017
£m

31 December 2017
£m

Subordinated debt

 

 

 

6.125% £700 million subordinated notes 2036

694

693

694

6.125% £800 million undated subordinated notes

796

795

796

6.875% £600 million subordinated notes 2058

594

594

594

6.875% €500 million subordinated notes 20381

-

439

444

12.000% £162 million subordinated notes 2021

197

208

202

8.250% £500 million subordinated notes 2022

572

590

581

6.625% £450 million subordinated notes 2041

448

448

448

7.875% $575 million undated subordinated notes

441

463

437

6.125% €650 million subordinated notes 2043

573

568

575

3.875% €700 million subordinated notes 2044

615

611

618

5.125% £400 million subordinated notes 2050

395

395

394

3.375% €900 million subordinated notes 2045

787

780

789

4.500% $450 million subordinated notes 2021

257

265

264

4.375% £400 million subordinated notes 2049

394

393

394

 

6,763

7,242

7,230

Senior notes

 

 

 

0.100% €350 million senior notes 2018

309

306

310

0.625% €500 million senior notes 2023

440

436

441

 

749

742

751

Commercial paper

666

661

668

 

8,178

8,645

8,649

Less: Amount held by Group companies

(8)

(9)

(9)

Total

8,170

8,636

8,640

1    The 6.875% €500 million subordinated notes 2038 were redeemed in full at the first call on 22 May 2018.

(c) Operational borrowings

The carrying amounts of these borrowings are:

 

30 June
 2018
£m

30 June
2017
£m

31 December 2017
£m

Amounts owed to financial institutions

 

 

 

Loans1

417

501

466

Securitised mortgage loan notes

 

 

 

UK lifetime mortgage business2

1,199

1,214

1,180

Total

1,616

1,715

1,646

1    Includes held for sale operational borrowings of nil on 30 June 2018 (2017: £13 million).   

2    The fair value of these loan notes is calculated using similar techniques to the related securitised mortgage assets discussed in notes B16.

 

---------------------------------------------------------------------------------------------------------------------------

Page 65

 

B14 - Pension obligations and other provisions

(a)  Carrying amounts

(i) Provisions in the condensed consolidated statement of financial position

In the condensed consolidated statement of financial position, provisions include pension scheme deficits and comprise:

 

30 June
 2018
£m

30 June
2017
£m

31 December 2017
£m

Total IAS 19 obligations to the main staff pension schemes

662

892

764

Deficits in other staff pension schemes

63

60

64

Total IAS 19 obligations to staff pension schemes

725

952

828

Restructuring provisions

71

80

92

Other provisions

617

397

515

 

1,413

1,429

1,435

Less: Amounts classified as held for sale

(7)

(3)

(6)

Total

1,406

1,426

1,429

Other provisions shown above primarily include amounts set aside throughout the Group for costs of customer compensation, litigation and staff entitlements. Other provisions have increased during the period under review mainly as a result of a further product governance provision of £90 million, which is in addition to the £75 million provision set aside at 31 December 2017. This provision relates to a historical issue with over 90% of cases identified being pre-2002 and is limited to advice given by Friends Provident tied agents and appointed representatives, where a number of external defined benefit pension policies transferred into Friends Provident pension arrangements. Initial indications are that some advice may not have been suitable. The issue does not affect any other part of our business. Affected customers will not be financially disadvantaged. The Group has notified its professional indemnity insurers and intends to make a claim on its insurance to mitigate the financial impact.

(ii) Pension obligations

The assets and liabilities of the Group's material defined benefit schemes as at 30 June/31 December are shown below.

 

30 June
 2018
£m

30 June
2017
£m

31 December 2017
£m

Total fair value of assets

18,994

19,225

19,308

Present value of scheme liabilities

(15,473)

(16,115)

(16,043)

Net surplus in the schemes

3,521

3,110

3,265

Less: consolidation elimination for non-transferable Group insurance policy1

(606)

(628)

(630)

Net IAS 19 surplus in the schemes

2,915

2,482

2,635

 

 

 

 

Surplus included in other assets2

3,577

3,374

3,399

Deficits included in provisions

(662)

(892)

(764)

Net IAS 19 surplus in the schemes

2,915

2,482

2,635

1    As at 30 June 2018, the scheme assets in the Friends Provident Pension Scheme include an insurance policy of £606 million (HY17: £628 million, 2017: £630 million) issued by a Group company that is not transferable under IAS 19 and consequently is eliminated from the IAS 19 net surplus balance. The IAS 19 fair value of scheme assets at 30 June 2018, excluding this policy is £18,388 million (HY17: £18,597 million, 2017: £18,678 million). 

2    Pension surpluses and other assets totalling £3,626 million (HY17: £3,509 million, 2017: £3,468 million) includes pension surpluses of £3,577 million (HY17: £3,374 million, 2017: £3,399 million) and other assets of £49 million (HY17: £135 million, 2017: £69 million).

---------------------------------------------------------------------------------------------------------------------------

Page 66

 

B14 - Pension obligations and other provisions continued

(b)  Movements in the schemes' surpluses and deficits

Movements in the pension schemes' surpluses and deficits since 31 December 2017 comprise:

 

6 months
2018
£m

6 months
2017
£m

Full year
2017
£m

Net IAS 19 surplus in the schemes at 1 January

2,635

2,347

2,347

Past service costs - amendments

-

-

(1)

Administrative expenses

(10)

(8)

(18)

Total pension cost charged to net operating expenses

(10)

(8)

(19)

Net interest credited to investment income/(finance costs)1

31

30

63

Total recognised in income statement

21

22

44

 

 

 

 

Remeasurements:

 

 

 

Actual return on these assets

(79)

16

740

Less: Interest income on scheme assets

(220)

(239)

(470)

Return on scheme assets excluding amounts in interest income

(299)

(223)

270

Gains/(losses) from change in economic assumptions

449

282

(182)

(Losses) from change in operating assumptions

-

(36)

(30)

Experience (losses)

(13)

(59)

(63)

Total remeasurements recognised in other comprehensive income

137

(36)

(5)

 

 

 

 

Acquisitions

(8)

-

-

Employer contributions

129

153

259

Administrative expenses paid from scheme assets

(2)

-

(3)

Foreign exchange rate movements

3

(4)

(7)

Net IAS 19 surplus in the schemes at 30 June/31 December

2,915

2,482

2,635

1    Net interest income of £43 million (HY17: £40 million, 2017: £87 million) has been credited to investment income and net interest expense of £12 million (HY17: £10 million, 2017: £24 million) has been charged to finance costs in HY18.

Under the IAS 19 valuation basis, the Group applies the principles of IFRIC 14, IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction, whereby a surplus is only recognised to the extent that the Company is able to access the surplus either through an unconditional right of refund to the surplus or through reduced future contributions relating to ongoing service, which have been substantively enacted or contractually agreed. The Group has determined that it can derive economic benefit from the surplus in the Aviva Staff Pension Scheme (ASPS) via a reduction to future employer contributions for defined contribution members, which could theoretically be paid from the surplus funds in the ASPS. In the RAC 2003 Pension Scheme (RAC) and Friends Provident Pension Scheme (FPPS), the Group has determined that the rules set out in the schemes' governing documentation provide for an unconditional right to a refund from any future surplus funds in the schemes.

The increase in the surplus during the period is primarily due to employer contributions into the schemes and remeasurements recognised in other comprehensive income. The remeasurements recognised are principally a result of widening corporate spreads in the UK, partly offset by lower inflation in the UK.

B15 - Related party transactions

During the period, there have been no changes in the nature of the related party transactions from those described in the Group's annual report and accounts for the year ended 31 December 2017. There were no transactions with related parties that had a material effect on the result for the period ended 30 June 2018, 30 June 2017 or 31 December 2017.

------------------------------------------------------------------------------------------------------------------------------------

Page 67

 

B16 - Fair value

This note explains the methodology for valuing our assets and liabilities measured at fair value, and for fair value disclosures. It also provides an analysis of these according to a 'fair value hierarchy', determined by the market observability of valuation inputs.

(a) Basis for determining fair value hierarchy

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the 'fair value hierarchy' described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

Level 1

Inputs to Level 1 fair values are quoted prices (unadjusted) in active markets for identical assets and liabilities that the entity can access at the measurement date.

Level 2

Inputs to Level 2 fair values are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the instrument. Level 2 inputs include the following:

· Quoted prices for similar assets and liabilities in active markets.

· Quoted prices for identical or similar assets and liabilities in markets that are not active, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly.

· Inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves observable at commonly quoted intervals, implied volatilities, and credit spreads).

· Market-corroborated inputs.

Where we use broker quotes and no information as to the observability of inputs is provided by the broker, the investments are classified as follows:

· Where the broker price is validated by using internal models with market observable inputs and the values are similar, we classify the investment as Level 2.

· In circumstances where internal models are not used to validate broker prices, or the observability of inputs used by brokers is unavailable, the investment is classified as Level 3.

Level 3

Inputs to Level 3 fair values are unobservable inputs for the asset or liability. Unobservable inputs may have been used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. However, the fair value measurement objective remains the same, i.e. an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability. Therefore, unobservable inputs reflect the assumptions the business unit considers that market participants would use in pricing the asset or liability. Examples are investment properties, certain private equity investments and private placements.

The majority of the Group's assets and liabilities measured at fair value are based on quoted market information or observable market data. 16.2% of assets and 3.2% of liabilities measured at fair value are based on estimates and recorded as Level 3. Where estimates are used, these are based on a combination of independent third-party evidence and internally developed models, calibrated to market observable data where possible. Third-party valuations using significant unobservable inputs validated against Level 2 internally modelled valuations are classified as Level 3, where there is a significant difference between the third-party price and the internally modelled value. Where the difference is insignificant, the instrument would be classified as Level 2.

(b)  Changes to valuation technique

There were no changes in the valuation techniques during the period compared to those described in the 2017 Annual Report and Accounts.

---------------------------------------------------------------------------------------------------------------------------

Page 68

 

B16 - Fair value continued

(c) Comparison of the carrying amount and fair values of financial instruments

Set out below is a comparison of the carrying amounts and fair values of financial assets and liabilities, excluding those classified as held for sale. These amounts may differ where the asset or liability is carried on a measurement basis other than fair value, e.g. amortised cost.

 

 

 30 June 2018

 

30 June 20171

31 December 2017

 

Fair value
£m

Carrying amount
£m

Fair value
£m

Carrying amount
£m

Fair value
£m

Carrying amount
£m

Financial assets

 

 

 

 

 

 

Loans

27,666

27,717

25,459

25,452

27,796

27,857

Financial investments

309,403

309,403

309,222

309,222

311,082

311,082

Fixed maturity securities

173,564

173,564

176,410

176,410

174,808

174,808

Equity securities

87,132

87,132

78,037

78,037

89,968

89,968

Other investments (including derivatives)

48,707

48,707

54,775

54,775

46,306

46,306

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

Non-participating investment contracts

118,793

118,793

118,291

118,291

116,332

116,332

Net asset value attributable to unitholders

17,778

17,778

18,469

18,469

18,327

18,327

Borrowings

10,456

9,786

11,545

10,338

11,538

10,286

Derivative liabilities

5,246

5,246

6,093

6,093

5,751

5,751

1    Following a review of the Group's investment classifications, comparative amounts have been amended from those previously reported, reflecting the fact that equity and debt securities held indirectly through majority owned investment funds in the UK managed by third parties, which at 30 June 2017 were presented as unit trusts and other investment vehicles within other investments, are now presented as debt and equity securities. The effect of this change at HY17 is to increase equity and debt securities by £4,462 million and £5,340 million respectively and decrease unit trusts and other investment vehicles within other investments by £9,802 million.

(d) Fair value hierarchy analysis

IFRS 13 Fair Value Measurement, permits assets and liabilities to be measured at fair value on either a recurring or non-recurring basis. Recurring fair value measurements are those that other IFRSs require or permit in the statement of financial position at the end of each reporting period, whereas non-recurring fair value measurements of assets or liabilities are those that other IFRSs require or permit in the statement of financial position in particular circumstances.

An analysis of assets and liabilities measured at amortised cost and fair value categorised by fair value hierarchy is given below for both recurring and non-recurring fair value measurements.

 

Fair value hierarchy

 

 

 

At 30 June 2018

Level 1
£m

Level 2
£m

Level 3
£m

Sub-total Fair value
£m

Amortised
cost
£m

Total carrying value
£m

Recurring fair value measurements

 

 

 

 

 

 

Investment property

-

-

11,151

11,151

-

11,151

Loans

-

437

23,885

24,322

3,395

27,717

Financial investments measured at fair value

 

 

 

 

 

 

Fixed maturity securities

108,067

49,566

15,931

173,564

-

173,564

Equity securities

86,623

1

508

87,132

-

87,132

Other investments (including derivatives)

40,741

4,333

3,633

48,707

-

48,707

Financial assets of operations classified as held for sale

5,740

7

2,000

7,747

-

7,747

Total

241,171

54,344

57,108

352,623

3,395

356,018

Financial liabilities measured at fair value

 

 

 

 

 

 

Non-participating investment contracts1

118,594

199

-

118,793

-

118,793

Net asset value attributable to unit holders

17,757

-

21

17,778

-

17,778

Borrowings

-

-

1,199

1,199

8,587

9,786

Derivative liabilities

435

4,400

411

5,246

-

5,246

Financial liabilities of operations classified as held for sale

5,283

23

3,147

8,453

-

8,453

Total

142,069

4,622

4,778

151,469

8,587

160,056

1    In addition to the balances in this table, included within reinsurance assets in the condensed consolidated statement of financial position and note B11 are £6,356 million of non-participating investment contracts, which are legally reinsurance but do not meet the definition of a reinsurance contract under IFRS. These assets are financial instruments measured at fair value through profit and loss and are classified as Level 1 assets.

 

Fair value hierarchy

 

At 30 June 2018

Level 1
£m

Level 2
£m

Level 3
£m

Total fair
value
£m

Non-recurring fair value measurement

 

 

 

 

Properties occupied by Group companies

-

-

337

337

Total

-

-

337

337

The value of owner-occupied properties measured on a non-recurring basis at 30 June 2018 was £337 million (HY17: £327 million, 2017: £333 million), stated at their revalued amounts in line with the requirements of IAS 16 Property, Plant and Equipment.

---------------------------------------------------------------------------------------------------------------------------

Page 69

 

B16 - Fair value continued

(d) Fair value hierarchy analysis continued

 

Fair value hierarchy

 

 

 

At 30 June 20171

Level 1
£m

Level 2
 £m

Level 3
 £m

Sub-total Fair value
 £m

Amortised
cost
£m

Total carrying value
£m

Recurring fair value measurements

 

 

 

 

 

 

Investment property

-

-

10,719

10,719

-

10,719

Loans

-

3

22,225

22,228

3,224

25,452

Financial investments measured at fair value

 

 

 

 

 

 

Fixed maturity securities

98,044

61,770

16,596

176,410

-

176,410

Equity securities

77,137

-

900

78,037

-

78,037

Other investments (including derivatives)

45,270

5,164

4,341

54,775

-

54,775

Financial assets of operations classified as held for sale

4,135

705

5

4,845

-

4,845

Total

224,586

67,642

54,786

347,014

3,224

350,238

Financial liabilities measured at fair value

 

 

 

 

 

 

Non-participating investment contracts2

114,721

227

3,343

118,291

-

118,291

Net asset value attributable to unit holders

18,445

-

24

18,469

-

18,469

Borrowings

-

-

1,214

1,214

9,124

10,338

Derivative liabilities

431

5,510

152

6,093

-

6,093

Financial liabilities of operations classified as held for sale

555

-

-

555

-

555

Total

134,152

5,737

4,733

144,622

9,124

153,746

1    Following a review of the Group's investment classifications, comparative amounts in respect of unit trusts and other investment vehicles and equity and debt securities have been amended from those previously reported. Refer to table (c) above for further details of this adjustment and the financial impact arising.

2    In addition to the balances in this table, included within reinsurance assets in the statement of condensed consolidated financial position and note B11 are £10,170 million of non-participating investment contracts, which are legally reinsurance but do not meet the definition of a reinsurance contract under IFRS. These assets are financial instruments measured at fair value through profit and loss and are classified as Level 1 assets.

 

Fair value hierarchy

 

At 30 June 2017

Level 1
£m

Level 2
£m

Level 3
£m

Total fair value £m

Non-recurring fair value measurement

 

 

 

 

Properties occupied by Group companies

-

-

327

327

Total

-

-

327

327

 

 

Fair value hierarchy

 

 

 

At 31 December 2017

Level 1
£m

Level 2
 £m

Level 3
 £m

Sub-total Fair value
£m

Amortised
cost
£m

Total carrying value
£m

Recurring fair value measurements

 

 

 

 

 

 

Investment property

-

-

10,797

10,797

-

10,797

Loans

-

443

23,949

24,392

3,465

27,857

Financial investments measured at fair value

 

 

 

 

 

 

Fixed maturity securities

107,771

51,900

15,137

174,808

-

174,808

Equity securities

89,192

-

776

89,968

-

89,968

Other investments (including derivatives)

38,249

5,194

2,863

46,306

-

46,306

Financial assets of operations classified as held for sale

6,192

27

2,093

8,312

-

8,312

Total

241,404

57,564

55,615

354,583

3,465

358,048

Financial liabilities measured at fair value

 

 

 

 

 

 

Non-participating investment contracts1

116,123

209

-

116,332

-

116,332

Net asset value attributable to unit holders

18,314

-

13

18,327

-

18,327

Borrowings

-

-

1,180

1,180

9,106

10,286

Derivative liabilities

521

4,872

358

5,751

-

5,751

Financial liabilities of operations classified as held for sale

5,346

26

3,306

8,678

-

8,678

Total

140,304

5,107

4,857

150,268

9,106

159,374

1    In addition to the balances in this table, included within reinsurance assets in the statement of condensed consolidated financial position and note B11 are £6,094 million of non-participating investment contracts, which are legally reinsurance but do not meet the definition of a reinsurance contract under IFRS. These assets are financial instruments measured at fair value through profit and loss and are classified as Level 1 assets.

 

Fair value hierarchy

 

At 31 December 2017

Level 1
£m

Level 2
£m

Level 3
£m

Total fair
value
£m

Non-recurring fair value measurement

 

 

 

 

Properties occupied by Group companies

-

-

333

333

Total

-

-

333

333

 

---------------------------------------------------------------------------------------------------------------------------

Page 70

 

B16 - Fair value continued

(e) Transfers between Levels of the fair value hierarchy

For financial instruments that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between levels of the fair value hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

Transfers between Level 1 and Level 2

There were no significant transfers between Level 1 and Level 2 investments during the six month period ended 30 June 2018.

Transfers to/from Level 3

The table below shows movement in the Level 3 assets and liabilities measured at fair value.

Transfers into Level 3 assets of £1.6 billion relate principally to £1.3 billion of debt securities held in the UK, France and Italy which were transferred from Level 1 and Level 2 due to the unavailability of significant observable market data or where there were sufficiently significant differences between the valuation provided by the counterparty and broker quotes and the validation models.

Transfers out of Level 3 assets of £1.0 billion relate principally to £0.8 billion of debt securities which were transferred to Level 2 by our UK business as observable inputs became available, or where the valuation provided by the counterparty and broker quotes are corroborated using valuation models with observable inputs.

 

 

 

 

 

 

Assets

 

 

 

 

Liabilities

At 30 June 2018

Investment property
£m

Loans
 £m

Debt securities £m

Equity securities £m

Other investments (including derivatives) £m

Financial assets of operations classified as held for sale £m

Non-participating investment contracts
£m

Net asset value attributable to unitholders £m

Derivative liabilities
£m

Borrowings £m

Financial liabilities of operations classified as held for sale £m

Opening balance at 1 January 2018

10,797

23,949

15,137

776

2,863

2,093

-

(13)

(358)

(1,180)

(3,306)

Total net gains/(losses) recognised in the income statement1

163

(309)

(80)

(11)

(6)

(37)

-

-

(89)

(20)

37

Purchases

531

631

798

124

940

56

-

-

-

-

(56)

Issuances

-

51

-

-

-

-

-

-

-

-

-

Disposals

(319)

(437)

(411)

(544)

(157)

(78)

-

(8)

36

1

144

Settlements2

-

-

-

-

-

-

-

-

-

-

-

Transfers into Level 3

5

-

1,322

165

158

15

-

-

-

-

(15)

Transfers out of Level 3

-

-

(802)

(2)

(161)

(49)

-

-

-

-

49

Reclassification to held for sale

-

-

-

-

-

-

-

-

-

-

-

Foreign exchange rate movements

(26)

-

(33)

-

(4)

-

-

-

-

-

-

Balance at 30 June 2018

11,151

23,885

15,931

508

3,633

2,000

-

(21)

(411)

(1,199)

(3,147)

1    Total net gains/(losses) recognised in the income statement includes realised gains/(losses) on disposals.

2    Settlements include effective settlements of Group holdings. 

 

 

 

 

 

 

Assets

 

 

 

 

Liabilities

 At 30 June 2017

Investment property
 £m

Loans
£m

Debt securities
 £m

Equity securities
£m

Other investments (including derivatives) £m

Financial assets of operations classified as held for sale £m

Non-participating investment contracts
£m

Net asset value attributable to unitholders £m

Derivative liabilities
£m

Borrowings £m

Financial liabilities of operations classified as held for sale £m

Opening balance at 1 January 2017

10,768

20,923

16,447

913

4,001

980

(3,408)

(20)

(1,600)

(1,110)

-

Total net gains/(losses) recognised in the income statement1

223

536

154

(64)

(75)

-

(25)

(4)

(52)

(121)

-

Purchases

217

505

358

57

699

-

(70)

-

(40)

-

-

Issuances

-

72

-

-

-

-

-

-

-

-

-

Disposals

(577)

(96)

(495)

(12)

(319)

(988)

171

-

156

17

-

Settlements2

-

(6)

(9)

-

-

-

9

-

-

-

-

Transfers into Level 3

-

288

1,203

4

61

-

(17)

-

(2)

-

-

Transfers out of Level 3

-

-

(1,262)

-

(105)

-

4

-

1,387

-

-

Reclassification to held for sale

(1)

-

-

-

(4)

5

-

-

-

-

-

Foreign exchange rate movements

89

3

200

2

83

8

(7)

-

(1)

-

-

Balance at 30 June 2017

10,719

22,225

16,596

900

4,341

5

(3,343)

(24)

(152)

(1,214)

-

1    Total net (losses)/gains recognised in the income statement includes realised gains/(losses) on disposals.

2    Settlements include effective settlements of Group holdings.

 

 

------------------------------------------------------------------------------------------------------------------------------------

Page 71

 

B16 - Fair value continued

 

 

 

 

 

 

Assets

 

 

 

 

Liabilities

 At 31 December 2017

Investment property
£m

Loans
£m

Debt securities
£m

Equity securities
£m

Other investments (including derivatives) £m

Financial assets of operations classified as held for sale £m

Non- participating investment contracts
 £m

Net asset value attributable to unitholders £m

Derivative liabilities
 £m

Borrowings £m

Financial liabilities of operations classified as held for sale £m

Opening balance at 1 January 2017

10,768

20,923

16,447

913

4,001

980

(3,408)

(20)

(1,600)

(1,110)

-

Total net gains/(losses) recognised in the income statement1

511

643

(795)

(179)

55

162

-

7

(105)

(97)

(165)

Purchases

672

3,252

1,745

66

944

267

(153)

-

(9)

-

(113)

Issuances

-

151

-

-

-

(1)

-

-

-

-

-

Disposals

(1,289)

(1,025)

(1,771)

(12)

(439)

(1,383)

153

-

180

27

377

Settlements2

-

-

-

-

-

-

-

-

-

-

-

Transfers into Level 3

-

-

899

2

10

132

-

-

(164)

-

(132)

Transfers out of Level 3

-

-

(1,399)

-

(83)

(135)

-

-

1,342

-

135

Reclassification to held for sale

-

-

(340)

(19)

(1,682)

2,041

3,408

-

-

-

(3,408)

Foreign exchange rate movements

135

5

351

5

57

30

-

-

(2)

-

-

Balance at 31 December 2017

10,797

23,949

15,137

776

2,863

2,093

-

(13)

(358)

(1,180)

(3,306)

1    Total net gains/(losses) recognised in the income statement includes realised gains/(losses) on disposals.

2    Settlements include effective settlements of Group holdings.

(f) Further information on Level 3 assets and liabilities:

Total net losses recognised in the income statement in the first half of 2018 in respect of Level 3 assets measured at fair value amounted to £0.3 billion (HY17: net gains of £0.8 billion) with net losses in respect of liabilities of £0.1 billion (HY17: net losses of £0.2 billion).

The principal assets classified as Level 3, and the valuation techniques applied to them, are described below.

(i) Investment property

Investment property amounting to £11.2 billion (2017: £10.8 billion) is valued in the UK at least annually by external chartered surveyors in accordance with guidance issued by The Royal Institution of Chartered Surveyors, and using estimates during the intervening period. Outside the UK, valuations are produced by external qualified professional appraisers in the countries concerned. Investment properties are valued on an income approach that is based on current rental income plus anticipated uplifts at the next rent review, lease expiry, or break option taking into consideration lease incentives and assuming no further growth in the estimated rental value of the property. The uplift and discount rates are derived from rates implied by recent market transactions on similar properties. These inputs are deemed unobservable.

(ii) Loans

· Commercial mortgage loans and Primary Healthcare loans held by our UK Life business amounting to £11.6 billion (2017: £12.2 billion), were valued using a Portfolio Credit Risk Model (PCRM). This model calculates a Credit Risk Adjusted Value (CRAV) for each loan. The risk-adjusted cash flows are discounted using a yield curve, taking into account the term dependent gilt yield curve, and global assumptions for the liquidity premium. Loans valued using this model have been classified as Level 3 as the liquidity premium is deemed to be non-market observable. The liquidity premium used in the discount rate ranges between 45 bps to 240 bps.

· Equity release and securitised mortgage loans held by our UK Life business amounting to £9.1 billion (2017: £9.3 billion) are valued using an internal model. Inputs to the model include primarily property growth rates, mortality and morbidity assumptions, cost of capital and liquidity premium which are not deemed to be market observable.

· Infrastructure and Private Finance Initiative (PFI) loans held by our UK Life business amounting to £2.2 billion (2017: £1.8 billion) are valued using a discounted cash flow model. This adds spreads for credit and illiquidity to a risk-free discount rate. Credit spreads used in the discount rate are calculated using an internally developed methodology which depends on the credit rating of each loan, credit spreads on publicly traded bonds and an estimated recovery rate in event of default and are deemed to be unobservable.

(iii) Debt securities

· Privately placed notes, commercial real estate loans, PFI loans and infrastructure loans held by our UK Life business of £1.4 billion (2017: £1.5 billion) are not traded in active markets. Valuations are obtained from third party evaluated pricing services which represent the vendor's opinion of the asset values or discounted cash flow models which incorporate significant unobservable inputs.

· Structured bond-type and non-standard debt products held by our business in France amounting to £6.4 billion (2017: £5.9 billion) and bonds held by our UK business of £1.0 billion (2017: £1.2 billion) have no active market. These debt securities are valued either using counterparty or broker quotes and validated against internal or third-party models. These bonds have been classified as Level 3 because either (i) the third-party models included a significant unobservable liquidity adjustment, or (ii) differences between the valuation provided by the counterparty and broker quotes and the validation model were sufficiently significant to result in a Level 3 classification.

· Corporate debt securities held by our French business of £2.3 billion (2017: £2.7 billion) and debt securities of £3.8 billion held by our UK and Asia businesses (2017: £3.0 billion) which are not traded in an active market have been valued using third party or counterparty valuations. These prices are considered to be unobservable due to infrequent market transactions.

(iv) Equity securities

· Equity securities which primarily comprise private equity holdings of £0.5 billion (2017: £0.8 billion) held predominantly in the UK are valued by a number of third party specialists. These are valued using a range of techniques, including earnings multiples, forecast cash flows and price/earnings ratios which are deemed to be unobservable.

 

---------------------------------------------------------------------------------------------------------------------------

Page 72

 

B16 - Fair value continued

(v) Other investments

· The following Other investments are valued based on external valuation reports received from fund managers:

-   Private equity investment funds amounting to £1.0 billion (2017: £0.6 billion);

-   Other investment funds including property funds amounting to £1.8 billion (2017: £1.8 billion);

-   External hedge funds held principally by businesses in France amounting to £0.5 billion (2017: £0.4 billion); and

-   Discretionary funds held in Asia amounting to £1.4 billion (2017: £1.6 billion) which are currently held for sale.

Where possible, the Group tests the sensitivity of the fair values of Level 3 investments to changes in unobservable inputs to reasonable alternatives. Valuations for Level 3 investments are sourced from independent third parties when available and, where appropriate, validated against internally-modelled valuations, third-party models or broker quotes. Where third-party pricing sources are unwilling to provide a sensitivity analysis for their valuations, the Group undertakes, where feasible, sensitivity analysis on the following basis:

· For third-party valuations validated against internally-modelled valuations using significant unobservable inputs, the sensitivity of the internally modelled valuation to changes in unobservable inputs to a reasonable alternative is determined.

· For third-party valuations either not validated or validated against a third-party model or broker quote, the third-party valuation in its entirety is considered an unobservable input. Sensitivities are determined by flexing inputs of internal models to a reasonable alternative, including the yield, NAV multiple or other suitable valuation multiples of the financial instrument implied by the third-party valuation. For example, for a fixed income security the implied yield would be the rate of return which discounts the security's contractual cash flows to equal the third-party valuation.

On the basis of the methodology outlined above, the Group is able to perform sensitivity analysis for £56 billion of the Group's Level 3 assets. For these Level 3 assets, changing unobservable valuation inputs to a reasonable alternative would result in a change in fair value by +£2.3 billion / -£2.0 billion. Of the £1.1 billion Level 3 assets for which sensitivity analysis is not provided, it is estimated that a 10% change in valuation assumptions downwards of these assets would result in a change in fair value of approximately £110 million.

(vi) Liabilities

The principal liabilities classified as Level 3, and the valuation techniques applied to them, are:

· £3.1 billion (2017: £3.3 billion) of non-participating investment contract liabilities, classified as held for sale, are classified as Level 3, either because the underlying unit funds are classified as Level 3 assets or because the liability relates to unfunded units or other non-unit adjustments which are based on a discounted cash flow analysis using unobservable market data and assumptions.

· £1.2 billion (2017: £1.3 billion) of securitised mortgage loan notes, presented within Borrowings, are valued using a similar technique to the related Level 3 securitised mortgage assets.

Where possible, the Group tests the sensitivity of the fair values of Level 3 liabilities to changes in unobservable inputs to reasonable alternatives. Sensitivities are determined by flexing inputs of internal models to a reasonable alternative, including the yield, NAV multiple or other suitable valuation multiples of the financial instrument implied by the third-party valuation.

On the basis of the methodology outlined above, the Group is able to perform sensitivity analysis for £4.6 billion of the Group's Level 3 liabilities. For these Level 3 liabilities, changing unobservable valuation inputs to a reasonable alternative would result in a change in fair value by approximately ±£0.6 billion. Of the £0.2 billion Level 3 liabilities for which sensitivity analysis is not provided, it is estimated that a 10% change in valuation assumptions downwards of these assets would result in a change in fair value of approximately £15 million. 

------------------------------------------------------------------------------------------------------------------------------------

Page 73

 

B17 - Risk management

As a global insurance group, risk management is at the heart of what we do and is the source of value creation as well as a vital form of control. It is an integral part of managing and maintaining financial strength and stability for our customers, shareholders and other stakeholders.

Our sustainability and financial strength are underpinned by an effective risk management process which helps us identify major risks to which we may be exposed, establish appropriate controls and take mitigating actions for the benefit of our customers and investors. The Group's risk strategy is to invest its available capital to optimise the balance between return and risk while maintaining an appropriate level of economic (i.e. risk-based) capital and regulatory capital. Consequently, our risk management goals are to:

· Embed rigorous risk management throughout the business, based on setting clear risk appetites and staying within these;

· Allocate capital where it will make the highest returns on a risk-adjusted basis; and

· Meet the expectations of our customers, investors and regulators that we will maintain sufficient capital surpluses to meet our liabilities even if a number of extreme risks materialise.

Aviva's risk management framework has been designed and implemented to support these objectives. The key elements of our risk management framework comprise our risk appetite; risk governance, including risk policies and business standards, risk oversight committees and roles and responsibilities; and the processes we use to identify, measure, manage, monitor and report risks, including the use of our risk models and stress and scenario testing.

Risk environment

The first half of 2018 witnessed continued normalisation of US monetary policy with two further increases in the US Federal Reserve rates, while the ECB has indicated that it plans to end its asset purchase programme in December 2018. In the UK, constrained consumer spending, continued central government fiscal restraint and subdued investment spend due to uncertainty over the outcome of Brexit negotiations have resulted in lacklustre economic growth. While growth in the US and Eurozone has been buoyed by fiscal stimulus and accommodative monetary policy respectively, concerns remain over its sustainability given the rising threat of trade protectionism and inflation pressures. Although interest rates are likely to remain below pre-2008 financial crisis levels, in the EU and UK in particular, for some time to come, there is a risk that a rapid increase in rates as a response to inflationary pressures could result in a collapse in bond prices and widening spreads. These uncertainties have resulted in increased equity market volatility in the first six months of the year.

Looking forward, uncertainty over the outcome of Brexit negotiations and future trading arrangements with the European Union are likely to continue to weigh negatively on UK macroeconomic growth and possibly sterling. Meanwhile the new Italian government's proposed loosening of fiscal policy threatens to create tensions with the EU and a re-emergence of the Eurozone sovereign debt and banking crisis. Likely further increases in interest rates by the US Federal reserve raises the prospect of increasing divergence in US and European monetary policy. Other possible shocks to global growth in the second half of 2018 include a credit crunch in China, where indebtedness remains at record levels, and increasing trade protectionism and retaliatory response to it.

During the first six months of 2018, as in 2017, there were several high profile cyber security breaches for corporates in the UK and elsewhere and nefarious attempts to access the Group's systems and data have increased. This risk is expected to continue to increase in the future. We continue to invest to reduce our residual exposure to the increasing cyber security threat through ongoing investment in our Security Transformation programme.

We continue to progress our operational plans, which address the likely loss of the ability for UK firms to passport business into the EU, to ensure continuous service to our customers in the EU after the UK's withdrawal from the EU on 29 March 2019, independent of the final outcome of Brexit negotiations between the UK and EU.

The Group has taken action to ensure it will be compliant with the Markets in Financial Instruments Directive (MiFID II) and the General Data Protection Regulations, which became effective in the EU during the first half of 2018, and the Insurance Distribution Directive which will become effective on 1 October 2018. Going forward we expect increased focus in the EU on the fair treatment of customers, in particular how the insurance and fund management industry sells and administers insurance and investment products. EIOPA has recently set out its intentions to focus on the convergence of supervision within the EU with the aim of achieving comparable levels of consumer protection. In April 2018, a further consultation was published by the FCA as part of its thematic work related to the Asset Management Market Study to ensure the fair treatment of customers across the sector.

The International Association of Insurance Supervisors (IAIS) continues to develop higher loss absorbency capital requirements, which may become effective in 2020, should the Group remain a Global Systemically Important Insurer (G-SII). The Group is in the process of implementing the new international accounting standards for insurance contracts, IFRS 17 Insurance Contracts. The standard applies to reporting periods beginning on or after 1 January 2021 and has not yet been endorsed by the EU. Given the current stage of the Group's implementation of IFRS17, and given that industry practice and interpretation of the standard is still developing, the likely full impact of implementing the standard remains uncertain.

On 2 July 2018, the PRA published Consultation Paper CP13/18 Solvency II Equity release mortgages with the intention of providing a clarification to Supervisory Statement SS3/17, published last year. The CP focuses on whether firms are making appropriate allowance for the risks retained when including equity release mortgages (ERM) within their Solvency II matching adjustment (MA) portfolios. The key updates proposed by the CP relate to the Effective Value Test (EVT), which was introduced by the PRA to assess the property risk introduced by the no-negative-equity-guarantee (NNEG) and other risks inherent in ERM. These updates may have an adverse impact on the solvency position of insurers. The PRA are accepting feedback on CP13/18 until 30 September 2018 and have proposed an implementation date of 31 December 2018. We remain committed to ERM as a component of our MA framework and we will engage positively in the PRA consultation process. At this stage, it remains too early to assess the full impact of the updates on our solvency position and the extent to which these impacts can be mitigated by management actions.

 

------------------------------------------------------------------------------------------------------------------------------------

Page 74

 

B17 - Risk management continued

Risk profile

We continue to manage our risk profile to reflect Aviva's objective of maintaining financial strength and reducing capital volatility, and reallocating capital in line with the Group's strategy. During the half year we continued to progress the disposals of most of our remaining business in Spain (completed on 11 July 2018) and of FPIL, while completing our acquisition of Friends First in Ireland and investing in new organic growth opportunities. Measures to maintain the resilience of the Group's capital position include putting in place a number of foreign exchange, credit and equity hedges. These are used to mitigate the Group's foreign exchange, credit and equity risk exposure, and enable the Group to accept other credit risks offering better risk adjusted returns while remaining within appetite. In addition, we renewed our catastrophe reinsurance programme to reduce the Group's potential loss to an extreme insurance loss event.

Going forward, the Group's focus will continue to be on sustainable growth in cash flow and capital generation, to invest in growth opportunities and increasing returns to shareholders, while maintaining a strong balance sheet with limited volatility and external leverage at a level commensurate with an AA financial strength rating.

Material risks and uncertainties

In accordance with the requirements of the FCA Handbook (DTR 4.2.7) we provide an update here on the material risks and uncertainties facing the Group. The types of risks to which the Group is exposed have not changed significantly over the half year to 30 June 2018 and remain credit, market, life insurance, general insurance (including health insurance), liquidity, asset management, operational and reputational risks. These risks are described below.

(a) Credit risk

Aviva has a strong record of managing credit risk and we see credit as an area where we can make a good return for the benefit of both our policyholders and shareholders. The Group continues to hold a series of macro credit hedges to reduce the overall credit risk exposure.

During the first half of 2018 restrictions to our sovereign and corporate debt exposure to Greece, Italy and Portugal remained in place, while restrictions on Spain were lifted as a result of our reduced exposure following disposal of most of our business in the country and Spain's improved economic and fiscal prospects. We have in place a comprehensive Group-wide reporting system that consolidates credit exposures across geographies, business lines and exposure types. We have a robust framework of limits and controls to diversify the portfolio and enable the early identification of potential issues. Refer to section C9 of this report for details of our sovereign exposures to Greece, Ireland, Portugal, Spain and Italy.

During the first half of 2018 the credit rating profile of our debt securities portfolio has remained strong. At 30 June 2018, the proportion of our shareholder debt securities that are investment grade has decreased slightly to 92.8% (2017: 93.5%). Of the remaining 7.2% of shareholder debt securities that do not have an external rating of BBB or higher, 73.1% have been internally assessed as being of investment grade quality applying an internal rating methodology largely consistent with that adopted by an external rating agency.

The Group's largest reinsurance counterparty is BlackRock Life Ltd (including subsidiaries) as a result of the BlackRock funds offered to UK Life customers via unit-linked contracts. However, the risk of default is considered remote due to the nature of the arrangement and the counterparty. The Group's credit exposure to BlackRock Life Ltd has increased slightly to £5.5 billion at 30 June 2018 (2017: £5.3 billion). The Group is currently restructuring its agreements with BlackRock Life Ltd to reduce this exposure going forward.

(b) Market risk

We continue to limit our direct equity exposure. A rolling central equity hedging strategy remains in place to help control the Group's overall direct and indirect exposure to equities. The Group continues to hold a series of macro equity hedges to reduce the overall shareholder equity risk exposure.

We have a limited appetite for interest rate risk as we do not believe it is currently adequately rewarded. Our conservative and disciplined approach to asset and liability management and pricing limit our exposure to interest rate and guarantee risk. Asset and liability durations across the Group are generally well matched and actions have been taken to manage guarantee risk in the current low interest rate environment. In particular, a key objective is to match the duration and expected cash flows of our annuity liabilities with assets of the same duration and cash flow. These assets include corporate bonds, residential mortgages and commercial mortgages. Should they default before maturity, it is assumed that the Group can reinvest in assets of a similar risk and return profile, which is subject to market conditions. Interest rate hedges are used to manage asymmetric interest rate exposures in some of our life insurance businesses as well as an efficient way to manage cash flow and duration matching (the most material examples relate to guaranteed annuity exposures in both UK and Ireland). These hedges are used to protect against interest rate falls and are sufficient in scale to materially reduce the Group's interest rate exposure.

At a Group level we actively seek to manage currency risk by matching assets and liabilities in functional currencies at the business unit level. Planned foreign currency remittances from subsidiaries and disposal proceeds are often hedged using foreign exchange forwards to provide certainty regarding the sterling value to be received by the Group, while foreign exchange swaps are in place to hedge certain non-sterling borrowings. Hedges can be used to protect the Group's capital against a significant depreciation in local currency versus sterling. At 30 June 2018, hedges with notional values of £1.5 billion (Canadian dollar £0.7 billion, Euro £0.4 billion and US dollar £0.4 billion) were in place.

------------------------------------------------------------------------------------------------------------------------------------

Page 75

 

B17 - Risk management continued

(c) Liquidity risk

Liquidity risk is the risk of not being able to make payments as they become due because there are insufficient assets in cash form or that can easily be turned into cash.

The relatively illiquid nature of insurance liabilities is a potential source of additional investment return by allowing us to invest in higher yielding, but less liquid assets such as commercial mortgages. The Group seeks to ensure that it maintains sufficient liquid financial resources to meet its obligations as they fall due through the application of a Group liquidity risk policy and business standard. At Group and business unit level, there is a liquidity risk appetite which requires that sufficient liquid resources be maintained to cover net outflows in a stress scenario. The Group centre's main sources of liquidity are liquid assets held within Aviva plc and its subsidiary, Aviva Group Holdings Limited (AGH), and dividends received from the Group's insurance and asset management businesses.

Sources of liquidity in normal markets also include a variety of short and long-term instruments including commercial papers and medium and long-term debt. In addition to the existing liquid resources and expected inflows, the Group and Company maintain significant undrawn committed borrowing facilities (HY18: £1.65 billion) from a range of leading international banks to further mitigate this risk.

(d) Life insurance risk

The profile of our life insurance risks, primarily longevity, persistency, mortality and expense risk, has remained stable in the first half of 2018. Longevity risk remains the Group's most significant life insurance risk due to the Group's annuity portfolio and is amplified by the current low level of interest rates. We are also exposed to longevity risk through the Aviva Staff Pension Scheme, to which our economic exposure has been reduced since 2014 by entering into a longevity swap covering approximately £5 billion of pensioner in payment scheme liabilities. Persistency risk remains significant and continues to have a volatile outlook, with underlying performance linked to economic conditions. Businesses across the Group mitigate this risk through a range of customer retention activities. The Group has continued to write substantial volumes of life protection business, and to utilise reinsurance to reduce exposure to potential mortality losses. All life insurance risks benefit from significant diversification against other risks in the portfolio, limiting the impact on the Group's aggregate risk profile.

Provisions made for insurance liabilities are inherently uncertain. Due to this uncertainty, life insurance reserves are regularly reviewed by qualified and experienced actuaries at the business unit and Group level in accordance with the Group's reserving framework. This and other risks are subject to an overarching risk management framework and various mechanisms to govern and control our risks and exposures.

(e) General insurance and health insurance risk

The Group writes a balanced portfolio of general insurance risk (including personal motor; household; commercial motor; property and liability) across a geographically diversified spread of markets including UK; Ireland; Canada; France; Italy; Singapore and Poland, as well as a growing global exposure to corporate speciality risks. This risk is taken on, in line with our underwriting and pricing expertise, to provide an appropriate level of return for an acceptable level of risk. Underwriting discipline and a robust governance process is at the core of the Group's underwriting strategy.

The Group's health insurance business (including private health insurance, critical illness cover, income protection and personal accident insurance, as well as a range of corporate healthcare products) exposes the Group to morbidity risk (the proportion of our customers falling sick) and medical expense inflation.

Provisions made for insurance liabilities are inherently uncertain. Due to this uncertainty, general and health insurance reserves are regularly reviewed by qualified and experienced actuaries at the business unit and Group level in accordance with the Group's reserving framework. These and other key risks, including the occurrence of unexpected claims from a single source or cause and inadequate reinsurance protection/risk transfer, are subject to an overarching risk management framework and various mechanisms to govern and control our risks and exposures. We recognise that the increased severity and frequency of weather-related events has the potential to adversely impact provisions for insurance liabilities and our earnings, with the result that there is some seasonality in our results from period to period. Large catastrophic (CAT) losses arising as a result of these events are explicitly considered in our economic capital modelling to ensure we are resilient to such CAT scenarios.

Lump sum payments in settlement of bodily injury claims decided by the UK courts are calculated in accordance with the Ogden Tables and discount rate. The Ogden discount rate is set by the Lord Chancellor in accordance with the Damages Act 1996 and is applied when calculating the present value of future care costs and loss of earnings for claims settlement purposes. Due to the uncertainty around the Ogden discount rate, the claim reserves in the UK have been calculated using the current Ogden discount rate of -0.75%, as this is the enacted legislative rate that was announced by the Lord Chancellor in 2017. In March 2018 the Lord Chancellor announced the introduction of the Civil Liability Bill (the Bill) which includes provisions to amend the discount rate to be used in the Ogden Tables. It is expected that the Bill will go through the parliamentary process during 2018 and the first half of 2019. The Government expect the revised approach for setting the discount rate to result in a higher discount rate than the current rate of -0.75%. By way of illustration, should the Ogden discount rate increase in the future by 1%, then this would be expected to reduce reserves by approximately £250 million with an equivalent impact on profit before tax.

------------------------------------------------------------------------------------------------------------------------------------

Page 76

 

B17 - Risk management continued

(e) General insurance and health insurance risk continued

During the first half of 2018, Aviva's general insurance and health insurance risk profile has remained stable. As with life insurance risks, general and health insurance risks also benefit from the significant diversification that arises from being part of a large and diverse portfolio, limiting the impact on the Group's aggregate risk profile.

Aviva successfully completed the renewal of its Group-wide catastrophe protection on 1 January 2018, maintaining the level of reinsurance it purchases which includes both event and aggregate catastrophe protection on a Group-wide basis. Processes are in place to manage catastrophe risk in individual business units and at a Group level.

(f) Asset management risk

Asset management risk is the failure to provide expected investment outcomes for clients resulting in reduced new business and loss of sustainable earnings. The risk arises through loss of client business due to poor investment performance or fund liquidity, product competitiveness, talent retention and capability.

Aviva is directly exposed to the risks associated with operating an asset management business through its ownership of Aviva Investors. The underlying risk profile of our asset management risk is managed via investment performance reviews, recruitment and retention of specialist investment professionals and leadership, product development capabilities, fund liquidity management, competitive margins, client retention strategies and proactive responses to regulatory developments. Funds invested in illiquid assets such as real estate and infrastructure projects are particularly exposed to liquidity risk. These key risks are monitored on an ongoing basis with issues escalated to the Aviva Investors Risk Management Committee and ultimately to the Aviva Investors Holdings Limited Board Risk Committee.

(g) Operational risk

The Group continues to operate, validate and enhance its key operational controls and purchase insurance to minimise losses arising from inadequate or ineffective internal processes, people and systems or from external events. The age and complexity of the Group's IT infrastructure creates a significant operational risk for the Group, which at times during the first half of 2018 has resulted in disruption to continuous service to our customers, while our UK long-term savings business has also experienced some functionality issues during its update of its platform capability. The Group continues to invest significant sums to both simplify and upgrade its IT estate to minimise the risk of disruption to customer service in the future. The Group maintains constructive relationships with its regulators around the world and developments in relation to key regulatory changes, such as requirements for Global Systemically Important Insurers (G-SII), are monitored closely.

(h) Brand and reputation risk

Our success and results are, to a certain extent, dependent on the strength of our brands, the brands of our partners and our reputation with customers, agents, regulators, rating agencies, investors and analysts. While we are well recognised, we are vulnerable to adverse market and customer perception. Any of our brands or our reputation could also be affected if products or services recommended by us or any of our intermediaries do not perform as expected whether or not the expectations are well founded, or the customer's expectations for the product have changed. We monitor this risk and have controls in place to limit our exposure.

(i) Sensitivity test analysis 

The Group uses a number of sensitivity tests to understand the volatility of its earnings and capital requirements and to manage its capital more efficiently. Sensitivities to economic and operating experience are regularly produced on the Group's key financial performance metrics to inform the Group's decision making and planning processes, and as part of the framework for identifying and quantifying the risks to which each of its business units, and the Group as a whole, are exposed.

Illustrative results of sensitivity testing for long-term business, general insurance and health business and the fund management and non-insurance business are set out below. For each sensitivity test the impact of a reasonably possible change in a single factor is shown, with other assumptions left unchanged.

Sensitivity factor

Description of sensitivity factor applied

Interest rate and investment return

The impact of a change in market interest rates by a 1% increase or decrease. The test allows consistently for similar changes to investment returns and movements in the market value of backing fixed interest securities.

Credit spreads

The impact of a 0.5% increase in credit spreads over risk-free interest rates on corporate bonds and other non-sovereign credit assets. The test allows for any consequential impact on liability valuations.

Equity/property market values

The impact of a change in equity/property market values by ±10%.

Expenses

The impact of an increase in maintenance expenses by 10%.

Assurance mortality/morbidity (long-term insurance only)

The impact of an increase in mortality/morbidity rates for assurance contracts by 5%.

Annuitant mortality (long-term insurance only)

The impact of a reduction in mortality rates for annuity contracts by 5%.

Gross loss ratios (non-long-term insurance only)

The impact of an increase in gross loss ratios for general insurance and health business by 5%.

 

------------------------------------------------------------------------------------------------------------------------------------

Page 77

 

B17 - Risk management continued

(i) Sensitivity test analysis continued

Long-term business sensitivities

30 June 2018 Impact on profit before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Expenses +10%

Assurance mortality
+5%

Annuitant mortality
-5%

Insurance participating

(80)

75

(15)

(40)

25

(30)

-

(5)

Insurance non-participating

(645)

690

(610)

(110)

90

(200)

(105)

(890)

Investment participating

(90)

35

(5)

(5)

(10)

(10)

-

-

Investment non-participating

-

(20)

-

10

(30)

(40)

-

-

Assets backing life shareholders' funds

(85)

95

(25)

20

(20)

-

-

-

Total

(900)

875

(655)

(125)

55

(280)

(105)

(895)

 

30 June 2018 Impact on shareholders' equity before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
 +10%

Equity/ property
-10%

Expenses +10%

Assurance mortality
+5%

Annuitant mortality
-5%

Insurance participating

(80)

75

(15)

(40)

25

(30)

-

(5)

Insurance non-participating

(645)

690

(610)

(110)

90

(200)

(105)

(890)

Investment participating

(90)

35

(5)

(5)

(10)

(10)

-

-

Investment non-participating

-

(20)

-

10

(30)

(40)

-

-

Assets backing life shareholders' funds

(140)

135

(30)

20

(20)

-

-

-

Total

(955)

915

(660)

(125)

55

(280)

(105)

(895)

 

31 December 2017 Impact on profit before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Expenses
+10%

Assurance mortality
+5%

Annuitant mortality -
5%

Insurance participating

(45)

25

(15)

(20)

(40)

(25)

(5)

(10)

Insurance non-participating

(475)

485

(790)

(135)

115

(215)

(105)

(905)

Investment participating

-

10

(5)

(5)

-

(15)

-

-

Investment non-participating

-

(10)

(5)

10

(10)

(30)

-

-

Assets backing life shareholders' funds

(90)

115

(25)

20

(20)

-

-

-

Total

(610)

625

(840)

(130)

45

(285)

(110)

(915)

 

31 December 2017 Impact on shareholders' equity before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Expenses
+10%

Assurance mortality
+5%

Annuitant mortality
-5%

Insurance participating

(45)

25

(15)

(20)

(40)

(25)

(5)

(10)

Insurance non-participating

(475)

485

(790)

(135)

115

(215)

(105)

(905)

Investment participating

-

10

(5)

(5)

-

(15)

-

-

Investment non-participating

-

(10)

(5)

10

(10)

(30)

-

-

Assets backing life shareholders' funds

(150)

175

(35)

20

(20)

-

-

-

Total

(670)

685

(850)

(130)

45

(285)

(110)

(915)

Changes in sensitivities between HY18 and 2017 reflect underlying movements in the value of assets and liabilities, the relative duration of assets and liabilities and asset liability management actions. The sensitivities to economic and demographic movements relate mainly to business in the UK.

General insurance and health business sensitivities

30 June 2018 Impact on profit before tax £m

Interest rates +1%

Interest rates
 -1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Expenses +10%

Gross loss ratios
+5%

Gross of reinsurance

(275)

265

(125)

150

(150)

(70)

(160)

Net of reinsurance

(340)

325

(125)

150

(150)

(70)

(155)

 

30 June 2018 Impact on shareholders' equity before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property -
10%

Expenses +10%

Gross loss ratios
+5%

Gross of reinsurance

(275)

265

(125)

150

(150)

(25)

(160)

Net of reinsurance

(340)

325

(125)

150

(150)

(25)

(155)

 

31 December 2017 Impact on profit before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Expenses
+10%

Gross loss ratios
+5%

Gross of reinsurance

(285)

300

(130)

165

(165)

(120)

(335)

Net of reinsurance

(345)

355

(130)

165

(165)

(120)

(325)

 

31 December 2017 Impact on shareholders' equity before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
 +10%

Equity/ property
-10%

Expenses
 +10%

Gross loss ratios
 +5%

Gross of reinsurance

(285)

300

(130)

165

(165)

(25)

(335)

Net of reinsurance

(345)

355

(130)

165

(165)

(25)

(325)

 

---------------------------------------------------------------------------------------------------------------------------

Page 78

 

B17 - Risk management continued

(i) Sensitivity test analysis continued

For general insurance and health, the impact of the expense sensitivity on profit also includes the increase in ongoing administration expenses, in addition to the increase in the claims handling expense provision.

Fund management and non-insurance business sensitivities

30 June 2018 Impact on profit before tax £m

Interest rates +1%

Interest rates
 -1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Total

(25)

25

80

(5)

10

 

30 June 2018 Impact on shareholders' equity before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads +0.5%

Equity/ property
+10%

Equity/ property
-10%

Total

(20)

20

80

(5)

10

 

31 December 2017 Impact on profit before tax £m

Interest rates +1%

Interest rates
 -1%

Credit spreads

+0.5%1

Equity/ property
+10%

Equity/ property
 -10%

Total

(30)

30

80

(10)

20

 

31 December 2017 Impact on shareholders' equity before tax £m

Interest rates +1%

Interest rates
-1%

Credit spreads

+0.5%1

Equity/ property
+10%

Equity/ property
-10%

Total

(25)

25

80

(10)

15

Limitations of sensitivity analysis

The above tables demonstrate the effect of a change in a key assumption while other assumptions remain unchanged. In reality, there is a correlation between the assumptions and other factors. It should also be noted that these sensitivities are non-linear, and larger or smaller impacts should not be interpolated or extrapolated from these results.

The sensitivity analyses do not take into consideration that the Group's assets and liabilities are actively managed. Additionally, the financial position of the Group may vary at the time that any actual market movement occurs. For example, the Group's financial risk management strategy aims to manage the exposure to market fluctuations.

As investment markets move past various trigger levels, management actions could include selling investments, changing investment portfolio allocation, adjusting bonuses credited to policyholders, and taking other protective action.

A number of the business units use passive assumptions to calculate their long-term business liabilities. Consequently, a change in the underlying assumptions may not have any impact on the liabilities, whereas assets held at market value in the statement of financial position will be affected. In these circumstances, the different measurement bases for liabilities and assets may lead to volatility in shareholder equity. Similarly, for general insurance liabilities, the interest rate sensitivities only affect profit and equity where explicit assumptions are made regarding interest (discount) rates or future inflation.

Other limitations in the above sensitivity analyses include the use of hypothetical market movements to demonstrate potential risk that only represent the Group's view of possible near-term market changes that cannot be predicted with any certainty, and the assumption that all interest rates move in an identical fashion.

B18 - Cash and cash equivalents

Cash and cash equivalents in the statement of cash flows at 30 June/31 December comprised:

 

30 June
2018
£m

30 June
2017
£m

31 December 2017
£m

Cash and cash equivalents

44,443

42,456

43,347

Cash and cash equivalents of operations classified as held for sale

707

406

739

Bank overdrafts

(702)

(622)

(499)

Net cash and cash equivalents at 30 June/31 December

44,448

42,240

43,587

B19 - Contingent liabilities and other risk factors

During the period, there have been no material changes in the main areas of uncertainty over the calculation of our liabilities from those described in note 52 of the Group's 2017 Annual Report and Accounts. An update on material risks is provided in note B17 Risk management.

------------------------------------------------------------------------------------------------------------------------------------

Page 79

 

B20 - Acquired value of in-force business and intangible assets

Acquired value of in-force business and intangible assets presented in the statement of financial position is comprised of:

 

30 June
2018
 £m

30 June
2017
£m

31 December 2017
£m

Acquired value of in-force business on insurance contracts1

1,510

1,646

1,533

Acquired value of in-force business on investment contracts2

1,631

1,967

1,725

Intangible assets

1,160

1,672

1,628

 

4,301

5,285

4,886

Less: Amounts classified as held for sale

(926)

(444)

(1,431)

Total

3,375

4,841

3,455

1    On insurance and participating investment contracts.

2    On non-participating investment contracts.

The acquired value of in-force (AVIF) business on insurance and investment contracts has reduced in the period primarily due to an amortisation charge of £210 million (HY17: £232 million charge, 2017: £468 million charge), partially offset by the addition of £96 million of AVIF through the acquisition of Friends First (see note B4 (a)(ii)). There was also an impairment of AVIF on investment contracts of £4 million in the period relating to FPIL (HY17: £nil, 2017: £118 million) recorded as a remeasurement loss as FPIL is held for sale (see note B4 (c)(i)).

The decrease in intangible assets primarily relates to the disposal of the Avipop business in Italy (see note B4 (b)(i)) and the amortisation charge of £101 million (HY17: £91 million charge, 2017: £197 million charge).

B21 - Unallocated divisible surplus

An unallocated divisible surplus (UDS) is established where the nature of policy benefits is such that the division between shareholder reserves and policyholder liabilities is uncertain at the reporting date. The amount of UDS at 30 June 2018 has decreased to £7.6 billion (HY17: £8.5 billion, 2017: £9.1 billion), excluding amounts classified as held for sale. The decrease is primarily due to realised and unrealised losses in France and Italy and a distribution by UK Life in anticipation of a special bonus being paid to policyholders.

Where the aggregate amount of participating assets is less than the participating liabilities within a fund then the shortfall may be held as a negative UDS, subject to recoverability testing as part of the liability adequacy requirements of IFRS 4. At 30 June 2018 there are negative UDS balances within one fund in UK Life (£15 million) and three funds in Italy (aggregate of £30 million). These balances were tested for recoverability and considered to be recoverable by comparing the excess of IFRS participating liabilities over the adjusted Solvency II best estimate liabilities. There were no negative UDS balances at 30 June 2017 or 31 December 2017.

B22 - Subsequent events

For details of subsequent events relating to subsidiaries, refer to note B4.

 

------------------------------------------------------------------------------------------------------------------------------------

Page 80

 

Directors' responsibility statement

The directors confirm that these condensed interim financial statements have been prepared in accordance with IAS Standard 34, Interim Financial Reporting, as endorsed by the EU and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

· an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

· material related-party transactions in the first six months and any material changes in the related-party transactions described in the last annual report.

Information on the current directors responsible for providing this statement can be found on the Company's website at: www.aviva.com/investor-relations/corporate-governance/board-of-directors/

 

 

By order of the Board

 

 

 

 

 

Mark Wilson                                                                         Thomas D. Stoddard

Group chief executive officer                                                  Chief financial officer

1 August 2018

 

---------------------------------------------------------------------------------------------------------------------------

Page 81

 

Independent review report to Aviva plc

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed Aviva plc's condensed consolidated financial statements (the "interim financial statements") in the half year report of Aviva plc for the 6 month period ended 30 June 2018. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

What we have reviewed

The interim financial statements comprise:

· the condensed consolidated statement of financial position as at 30 June 2018;

· the condensed consolidated income statement and condensed consolidated statement of comprehensive income for the period then ended;

· the condensed consolidated statement of cash flows for the period then ended;

· the condensed consolidated statement of changes in equity for the period then ended; and

· the explanatory notes to the interim financial statements.

The interim financial statements included in the half year report have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

As disclosed in note B1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The half year report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half year report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express a conclusion on the interim financial statements in the half year report based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the half year report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

 

 

 

 

 

 

PricewaterhouseCoopers LLP

Chartered Accountants

London

 

1 August 2018

 

END PART 3 of 4


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BIGDIDDGBGIB

Companies

Aviva (AV.)
UK 100

Latest directors dealings