2nd Qtr & Interim Rslts-Pt2

AstraZeneca PLC 1 August 2000 PART 2 Consolidated Profit and Loss Account Continuing Operations Discont- Total inued Oper- ations ----------------------- Oper- ations Ongoing to be Except- oper- discon- ional ations tinued items For the quarter ended 30 June 2000 USDm USDm USDm USDm USDm ------------------------------------ ----- ----- ----- ----- ----- Sales 3,971 975 - - 4,946 Cost of sales (1,012) (520) (2) - (1,534) Distribution costs (57) (28) - - (85) Research and development (613) (63) (14) - (690) Selling, general and administrative expenses (1,256) (133) (80) - (1,469) Other income 37 11 - - 48 ------------------------------------ ----- ----- ----- ----- ----- Group operating profit 1,070 242 (96) - 1,216 Share of joint ventures' and associates' operating profits (3) - - - (3) Net interest 15 - - - 15 ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities before taxation 1,082 242 (96) - 1,228 Taxation (311) (96) 6 - (401) ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities after taxation 771 146 (90) - 827 Attributable to minorities (3) (2) - - (5) ------------------------------------ ----- ----- ----- ----- ----- Net profit for the period 768 144 (90) - 822 Dividends to Shareholders (406) - - - (406) ------------------------------------ ----- ----- ----- ----- ----- Profit retained for the period 362 144 (90) - 416 ------------------------------------ ----- ----- ----- ----- ----- Earnings per Ordinary Share before exceptional items USD0.43 USD0.09 - - USD0.52 Earnings per Ordinary Share USD0.43 USD0.09USD(0.06) - USD0.46 Diluted earnings per Ordinary Share USD0.43 USD0.09USD(0.06) - USD0.46 ------------------------------------ ----- ----- ----- ----- ----- Weighted average number of Ordinary Shares in issue (millions) 1,769 ------------------------------------ ----- Diluted average number of Ordinary Shares in issue (millions) 1,771 ------------------------------------ ----- The interim financial statements on pages 10 to 22 were approved by the Board on 31 July 2000. Consolidated Profit and Loss Account Continuing Operations Discont- Total inued Oper- ations ----------------------- Oper- ations Ongoing to be Except- oper- discon- ional ations tinued items For the quarter ended 30 June 1999 USDm USDm USDm USDm USDm ------------------------------------ ----- ----- ----- ----- ----- Sales 3,780 949 - 319 5,048 Cost of sales (948) (504) (10) (200) (1,662) Distribution costs (55) (26) - (16) (97) Research and development (604) (72) (5) (21) (702) Selling, general and administrative expenses (1,266) (144) (118) (43) (1,571) Other income 36 9 - 1 46 ------------------------------------ ----- ----- ----- ----- ----- Group operating profit 943 212 (133) 40 1,062 Share of joint ventures' and associates' operating profits 3 - - - 3 Profits less losses on sale and closure of operations - - - 237 237 Merger costs - - (917) - (917) Net interest (37) - - - (37) ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities before taxation 909 212 (1,050) 277 348 Taxation (257) (74) 234 (111) (208) ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities after taxation 652 138 (816) 166 140 Attributable to minorities (1) (1) - - (2) ------------------------------------ ----- ----- ----- ----- ----- Net profit for the period 651 137 (816) 166 138 Dividends to Shareholders (408) - - - (408) ------------------------------------ ----- ----- ----- ----- ----- Profit/(loss) retained for the period 243 137 (816) 166 (270) ------------------------------------ ----- ----- ----- ----- ----- Earnings per Ordinary Share before exceptional items USD0.36 USD0.08 - USD0.01 USD0.45 Earnings per Ordinary Share USD0.36 USD0.08USD(0.46)USD0.09 USD0.07 Diluted earnings per Ordinary Share USD0.36 USD0.08USD(0.46)USD0.09 USD0.07 ------------------------------------ ----- ----- ----- ----- ----- Weighted average number of Ordinary Shares in issue (millions) 1,776 ------------------------------------ ----- Diluted average number of Ordinary Shares in issue (millions) 1,780 ------------------------------------ ----- Consolidated Profit and Loss Account Continuing Operations Discont- Total inued Oper- ations ----------------------- Oper- ations Ongoing to be Except- oper- discon- ional ations tinued items For the six months ended 30 June 2000 USDm USDm USDm USDm USDm ------------------------------------ ----- ----- ----- ----- ----- Sales 7,863 1,681 - - 9,544 Cost of sales (2,084) (913) (3) - (3,000) Distribution costs (120) (54) - - (174) Research and development (1,210) (132) (26) - (1,368) Selling, general and administrative expenses (2,474) (260) (150) - (2,884) Other income 71 21 - - 92 ------------------------------------ ----- ----- ----- ----- ----- Group operating profit 2,046 343 (179) - 2,210 Share of joint ventures' and associates' operating profits 19 - - - 19 Net interest 34 - - - 34 ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities before taxation 2,099 343 (179) - 2,263 Taxation (606) (133) 31 - (708) ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities after taxation 1,493 210 (148) - 1,555 Attributable to minorities (5) (2) - - (7) ------------------------------------ ----- ----- ----- ----- ----- Net profit for the period 1,488 208 (148) - 1,548 Dividends to Shareholders (406) - - - (406) ------------------------------------ ----- ----- ----- ----- ----- Profit retained for the period 1,082 208 (148) - 1,142 ------------------------------------ ----- ----- ----- ----- ----- Earnings per Ordinary Share before exceptional items USD0.84 USD0.12 - - USD0.96 Earnings per Ordinary Share USD0.84 USD0.12USD(0.09) - USD0.87 Diluted earnings per Ordinary Share USD0.84 USD0.12USD(0.09) - USD0.87 ------------------------------------ ----- ----- ----- ----- ----- Weighted average number of Ordinary Shares in issue (millions) 1,771 ------------------------------------ ----- Diluted average number of Ordinary Shares in issue (millions) 1,773 ------------------------------------ ----- Consolidated Profit and Loss Account Continuing Operations Discont- Total inued Oper- ations ----------------------- Oper- ations Ongoing to be Except- oper- discon- ional ations tinued items For the six months ended 30 June 1999 USDm USDm USDm USDm USDm ------------------------------------ ----- ----- ----- ----- ----- Sales 7,431 1,612 - 615 9,658 Cost of sales (1,897) (871) (10) (380) (3,158) Distribution costs (116) (51) - (29) (196) Research and development (1,172) (140) (5) (43) (1,360) Selling, general and administrative expenses (2,492) (286) (127) (94) (2,999) Other income 66 19 - 2 87 ------------------------------------ ----- ----- ----- ----- ----- Group operating profit 1,820 283 (142) 71 2,032 Share of joint ventures' and associates' operating profits 21 1 - 1 23 Profits less losses on sale and closure of operations - - - 237 237 Merger costs - - (917) - (917) Net interest (33) - - - (33) ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities before taxation 1,808 284 (1,059) 309 1,342 Taxation (524) (100) 238 (122) (508) ------------------------------------ ----- ----- ----- ----- ----- Profit on ordinary activities after taxation 1,284 184 (821) 187 834 Attributable to minorities (1) (1) - - (2) ------------------------------------ ----- ----- ----- ----- ----- Net profit for the period 1,283 183 (821) 187 832 Dividends to Shareholders (408) - - - (408) ------------------------------------ ----- ----- ----- ----- ----- Profit retained for the period 875 183 (821) 187 424 ------------------------------------ ----- ----- ----- ----- ----- Earnings per Ordinary Share before exceptional items USD0.72 USD0.11 - USD0.02 USD0.85 Earnings per Ordinary Share USD0.72 USD0.11USD(0.46)USD0.10 USD0.47 Diluted earnings per Ordinary Share USD0.72 USD0.11USD(0.46)USD0.10 USD0.47 ------------------------------------ ----- ----- ----- ----- ----- Weighted average number of Ordinary Shares in issue (millions) 1,776 ------------------------------------ ----- Diluted average number of Ordinary Shares in issue (millions) 1,780 ------------------------------------ ----- Consolidated Balance Sheet 30 June 31 Dec 2000 1999 Notes USDm USDm ------------------------------------ ----- ----- Fixed assets Tangible fixed assets 6,015 5,981 Goodwill and intangible assets 3,503 3,736 Fixed asset investments 187 185 ------------------------------------ ----- ----- 9,705 9,902 ------------------------------------ ----- ----- Current assets Stocks 2,370 2,156 Debtors 4,930 4,470 Cash and short-term investments 4 2,953 3,288 ------------------------------------ ----- ----- 10,253 9,914 ------------------------------------ ----- ----- Total assets 19,958 19,816 ------------------------------------ ----- ----- Creditors due within one year Short-term borrowings and current instalments of loans 4 (444) (378) Other creditors (6,356) (6,641) ------------------------------------ ----- ----- (6,800) (7,019) ------------------------------------ ----- ----- Net current assets 3,453 2,895 ------------------------------------ ----- ----- Total assets less current liabilities 13,158 12,797 ------------------------------------ ----- ----- Creditors due after more than one year Loans 4 (749) (739) Other creditors (451) (463) Provisions for liabilities and charges (1,278) (1,253) ------------------------------------ ----- ----- (2,478) (2,455) ------------------------------------ ----- ----- Net assets 10,680 10,342 ------------------------------------ ----- ----- Capital and reserves Shareholders' funds - equity interests 3 10,636 10,302 Minority equity interests 44 40 ------------------------------------ ----- ----- Shareholders' funds and minority interests 10,680 10,342 ------------------------------------ ----- ----- Statement of Total Recognised Gains and Losses 2000 1999 For the six months ended 30 June USDm USDm ------------------------------------ ----- ----- Net profit for the period 1,548 832 Exchange adjustments on net assets (432) (491) Translation differences on foreign currency borrowings (5) (5) Tax on translation differences on foreign currency borrowings 1 - Other movements (6) (6) ------------------------------------ ----- ----- Total recognised gains and losses relating to the period 1,106 330 ------------------------------------ ----- ----- Consolidated Cash Flow Statement 2000 1999 For the six months ended 30 June USDm USDm ------------------------------------ ----- ----- Cash flow from operating activities Operating profit before exceptional items 2,389 2,174 Depreciation 354 378 Amortisation 159 142 Increase in working capital (655) (853) Other non-cash movements 32 136 ------------------------------------ ----- ----- Net cash inflow from operating activities before exceptional items 2,279 1,977 Outflow related to exceptional items (445) (997) ------------------------------------ ----- ----- Net cash inflow from operating activities 1,834 980 ------------------------------------ ----- ----- Dividends received from joint ventures and associates - 3 ------------------------------------ ----- ----- Returns on investments and servicing of finance 27 (49) ------------------------------------ ----- ----- Tax paid (419) (550) ------------------------------------ ----- ----- Capital expenditure and financial investment Net cash expenditure on fixed assets (636) (1,830) New fixed asset investments (3) - ------------------------------------ ----- ----- (639) (1,830) ------------------------------------ ----- ----- Acquisitions and disposals - 1,945 ------------------------------------ ----- ----- Equity dividends paid to Shareholders (820) (800) ------------------------------------ ----- ----- Net cash outflow before management of liquid resources and financing (17) (301) ------------------------------------ ----- ----- Management of liquid resources Movement in short-term investments and fixed deposits (net) 667 (1,011) ------------------------------------ ----- ----- Financing (274) 324 ------------------------------------ ----- ----- Increase / (decrease) in cash in the period 376 (988) ------------------------------------ ----- ----- Independent Review Report to AstraZeneca PLC by KPMG Audit Plc Introduction We have been instructed by the company to review the financial information for the six month period ended 30 June 2000 set out on pages 12 to 22, and we have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by, the directors. The Listing Rules of the Financial Services Authority require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the preceding annual accounts except where they are to be changed in the next annual accounts, in which case any changes, and the reasons for them, are disclosed. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 (Review of Interim Financial Information) issued by the Auditing Practices Board. A review consists principally of making enquiries of group management and applying analytical procedures to the financial information and underlying financial data and based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review is substantially less in scope than an audit performed in accordance with Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly, we do not express an audit opinion on the financial information. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 30 June 2000. KPMG Audit Plc Chartered Accountants London 31 July 2000 Notes to the Interim Financial Statements 1 BASIS OF PREPARATION AND ACCOUNTING POLICIES The interim financial statements have been prepared using the merger method of accounting in relation to the merger of Zeneca Group PLC and Astra AB which became effective on 6 April 1999. Under merger accounting, the results and cash flows of Zeneca Group PLC and Astra AB are combined from the beginning of the financial period in which the merger occurred and their assets and liabilities combined at the amounts at which they were previously recorded after adjusting to achieve consistency of accounting policies. The unaudited results for the six months ended 30 June 2000 have been prepared in accordance with UK generally accepted accounting principles. The accounting policies applied are those set out in AstraZeneca PLC's 1999 Annual Report and Form 20-F except that during the period under review AstraZeneca adopted, Financial Reporting Standard No. 15 'Tangible Fixed Assets' (FRS15) and Financial Reporting Standard No. 16 'Current Tax' (FRS16). The adoption of FRS15 and FRS16 had no material impact on the Group's results or net assets. Continuing operations comprises principally the Ongoing Healthcare operations and the group's Agrochemicals business. The latter (excluding the Advanta joint venture) has been classified as 'Operations to be discontinued' following the announcement on 2 December 1999 to merge the business with the agrochemicals business of Novartis to form Syngenta AG. Discontinued operations comprise the Zeneca Specialties business sold on 30 June 1999. The statements are unaudited but have been reviewed by the auditors and their report is set out above. The statements do not comprise the statutory accounts of the group. Statutory accounts for AstraZeneca PLC for the year ended 31 December 1999 have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain any statement under Section 237 of the Companies Act 1985. 2 JOINT VENTURES AND ASSOCIATES The group's share of joint ventures' sales for the half year to 30 June 2000 amounted to USD158m and USD168m for the comparative period. Share of joint ventures' and associates' operating profits for the half year to 30 June 2000 amounted to USD19m and nil respectively, and for the comparative period USD22m and USD1m, respectively. 3 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS 30 June 30 June 2000 1999 USDm USDm ------------------------------------ ----- ----- Shareholders' funds at beginning of period 10,302 10,929 ------------------------------------ ----- ----- Net profit for the period 1,548 832 Dividends (406) (408) ------------------------------------ ----- ----- 1,142 424 Issue of AstraZeneca PLC Ordinary Shares 5 11 Repurchase of AstraZeneca PLC Ordinary Shares (353) - Foreign currency adjustments (436) (496) Goodwill realised - 420 Minority interest buy out (18) (137) Other movements (6) (6) ------------------------------------ ----- ----- Net addition to Shareholders' funds 334 216 ------------------------------------ ----- ----- Shareholders' funds at end of period 10,636 11,145 ------------------------------------ ----- ----- 4 NET CASH FUNDS The table below provides an analysis of net cash funds and a reconciliation of net cash flow to movement in net cash funds. Exch- At 31 Other ange At 30 Dec Cash Non- move- June 1999 flow cash ments 2000 USDm USDm USDm USDm USDm ------------------------------------ ----- ----- ----- ----- ----- Loans due after 1 year (739) (24) 9 5 (749) Current instalments of loans (34) 6 (9) 1 (36) Finance leases (2) - - - (2) ------------------------------------ ----- ----- ----- ----- ----- Total loans and lease finance (775) (18) - 6 (787) ------------------------------------ ----- ----- ----- ----- ----- Short-term investments 2,859 (667) - (19) 2,173 Cash 429 386 - (35) 780 Overdrafts (167) (10) - (3) (180) Short-term borrowings, excluding overdrafts (177) (56) - 5 (228) ------------------------------------ ----- ----- ----- ----- ----- 2,944 (347) - (52) 2,545 ------------------------------------ ----- ----- ----- ----- ----- Net cash funds 2,169 (365) - (46) 1,758 ------------------------------------ ----- ----- ----- ----- ----- Issue of AstraZeneca PLC Ordinary Shares (5) Repurchase of AstraZeneca PLC Ordinary Shares 353 ------------------------------------ ----- ----- ----- ----- ----- Net cash outflow before management of liquid resources and financing (17) ------------------------------------ ----- ----- ----- ----- ----- MORE TO FOLLOW

Companies

AstraZeneca (AZN)
UK 100

Latest directors dealings