Final Results - Year Ended 31 December 1999

Anglo-Eastern Plantations PLC 3 May 2000 Wednesday 3 May 2000 ANGLO-EASTERN PLANTATIONS PLC PRELIMINARY ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 1999 Anglo-Eastern Plantations, which operates and is developing plantations in Indonesia and Malaysia amounting to some 40,000ha producing palm oil, rubber and cocoa, today announced its results for 1999: 1999 1998 Change Turnover (£000) 12,196 8,997 +35.6% Operating profit (before 5,764 5,101 +13.0% interest/exceptionals) (£000) Pre tax profit (£000) 5,734 5,819 -1.5% EPS (p) 7.6 8.0 -5.0% Dividend per share (p) 2.56 4.34 -41.0% * 13% increase in operating profit caused by increase of 17% in oil palm production * Palm oil price fell 40% over the year, nearing historic lows * Progressive reduction in Indonesian export tax from 60% to 10% during year partly offset the price fall * Pre-tax profit and EPS down slightly because exceptional profits in 1998 not repeated * NAV per share 118p (1998: 106p) * Steady progress on new oil palm project; production starts in current year and expected to make significant impact by 2002 * Long term development loans of US$12 million agreed, to fund mill construction and continuing development * Dividend reduced in order to maintain development programme * Mr Chan Teik Huat, Chairman and Chief Executive, said 'In the absence of any deterioration in the socio-political situation in Indonesia and if the CPO prices continue to hold steady at recent levels of $380/mt, the board is optimistic of satisfactory results for year 2000. Half the company's planted area is immature representing a sound base for strong profit growth over the next five years.' Enquiries: Anglo-Eastern Plantations plc Rollo Barnes (Financial Director) 00 60 3 293 2352 (direct) 00 60 3 293 1828 (extn 653) 020 7236 2838 (London) Bankside Consultants Limited 020 7220 7477 Charles Ponsonby EXTRACTS FROM CHAIRMAN'S STATEMENT Group profit before tax for 1999 amounted to $9.2 million which was 5% below the previous year. However, the 1998 profit included $1.1 million arising from asset sales and foreign exchange gains. Therefore, the operating profit for 1999 of $9.3 million was 10% higher than the corresponding figure for the previous year. The improvement in operating profit reflected better oil palm production after the drought affected year of 1998. Although the very high Indonesian export tax was removed in mid-1999, CPO prices also fell steadily from February 1999 thereby offsetting the benefit. The Indonesian rupiah strengthened after the heavy devaluation in 1998 and this also contributed to the lower overall margin in 1999. With higher taxation and minority interests, the Group's earnings per share fell about 9% to 12.3 cts. Commodity Prices After nearly four years of satisfactory levels, CPO prices fell from over $600/mt (c.i.f. Rotterdam) at the beginning of the year to a low of $280/mt last July, ending the year at $350/mt. Rubber prices were static for most of the year, strengthening a little towards the end. Cocoa prices weakened by about 40% during 1999. The tax on CPO exports from Indonesia was reduced from 60% to 40% in February 1999, to 30% in June 1999 and finally to 10% in November 1999. On the formula as applied, the effective tax is now only about 4%. As long as the CPO prices remain under $400/mt, we believe the export tax is unlikely to be raised. Under the agreement between the Indonesian government and the International Monetary Fund, the tax rate is limited to below 10%. The reduction of the export tax on CPO from 60% to 4% should have compensated for the fall in CPO price. However, with the lagging effect of the tax reduction, we did not enjoy the full benefit. Valuation As in 1998, we have included our Indonesian estates in the group balance sheet at values based on discounted values of the estimated cash flows. The increase in the total value of $7.7 million reflects the increased areas planted and the progress to maturity of those properties. Indonesia After the residual effect of the severe drought in 1998, crops from Tasik and Anak Tasik estates increased by 7% over the previous year. Increasing competition from nearby mills continues to make it difficult for us to find fruits from outside estates for processing at profitable rates. Consequently, processing at our Tasik mill of FFB from outside producers fell by 14.1% in 1999. On the North Sumatra estates, FFB production continued to increase dramatically with one estate recording an average yield of 31 mt/ha. The improvement is not expected to be sustainable and production will plateau out. Production from the remaining small area of rubber and cocoa crops was slightly below expectation. Both crops remained profitable in 1999 but were not significant contributors to the group's profit. Steady progress continues on our Bengkulu estates. By the end of 1999, 7,700 ha had been planted with another 1,440 ha cleared and in the process of being planted. The first plantings in 1997 will provide a small crop of about 7,000 mt of FFB in year 2000 and thereafter production should rise rapidly to some 90,000 mt in 2002. Maintenance of the immature areas represents a considerable capital commitment. With the current low CPO prices, we have adjusted the rate of new development to within our cash generating capability. In 2000, we shall be commencing construction of an oil mill for commissioning in early 2002 in Bengkulu. We are very pleased with the enthusiasm and dedication of our Indonesian team and the progress to date at Bengkulu has been most satisfactory in very trying conditions. Malaysia Little new development work took place in 1999 at our Malaysian estate. Half of the property planted is still immature and much of the other half newly mature. Production increased to a satisfactory 17,000 mt of FFB in 1999. This was above expectations and reflected sustained management effort in an estate with difficult terrain. The estate has also suffered from occasional shortage of labour, a problem which has largely been overcome. With the low CPO prices, the estate broke even in 1999. As production from maturing areas increases, it should make a reasonable contribution, particularly if CPO prices improve. Share Capital During 1999, the company purchased a further 0.8 million of its shares for cancellation bringing the total number of shares re-purchased over three years to 2.9 million at an average price of 49p per share. Finance Given the large development programmes in Bengkulu and in Malaysia, we have planned for further funding for some time. The high CPO prices in recent years helped defer this requirement. With the fall in CPO prices, we began to explore again a listing of the company's shares in the Far East. We have carried out much of the basic work but have decided to postpone an issue at this stage because it looks difficult to achieve an issue price which fairly reflects the underlying value of the company. As a result, we pursued the possibility of medium term debt financing. At the date of this report, two offers have been made by banks - one of $10 million to fund the construction of an oil mill in Bengkulu and to continue field development there and another of $2.1 million to fund the residual field development at the Malaysian estate. Documentation on the latter loan has been agreed and for the former loan is in progress. Dividend In the past years, the board has tried to maintain a policy of steady or improving dividends. In the light of the low CPO prices and the cash requirement for the large development work in hand, the board has decided to reduce the dividend for 1999 to 4.00cts (2.56p) per share. With any significant improvement in CPO prices and higher output, the board intends to reinstate the rate of dividend payout in the future. Outlook The economy of East Asia has started to recover after the problems in 1997/1998. However, the socio-political situation in Indonesia must be given time to stabilise. Supported by the initiative and fortitude of our local staff, the group has weathered the volatility of the past year well. I am confident they can be relied upon in the future. In the absence of any deterioration in the socio-political situation in Indonesia and if the CPO prices continue to hold steady at recent levels of $380/mt, the board is optimistic of satisfactory results for year 2000. Production from the Bengkulu estates will begin to make an impact in 2001 and when the proposed oil mill is completed in early 2002, the profit contribution from these properties will be significant. PROFIT AND LOSS ACCOUNT 1999 1998 1999 1998 US$'000 US$'000 £'000 £'000 Turnover 19,636 14,944 12,196 8,997 Operating profit 9,280 8,473 5,764 5,101 Net interest receivable 277 245 172 148 Exceptional (326) 948 (202) 570 (losses)/profits Profit before tax 9,231 9,666 5,734 5,819 Taxation (3,399) (3,170) (2,111) (1,908) Profit after tax 5,832 6,496 3,623 3,911 Minority interests (984) (1,042) (611) (627) Profit attributable to 4,848 5,454 3,012 3,284 shareholders Dividends (1,569) (2,746) (975) (1,652) Retained profit for the 3,279 2,708 2,037 1,632 year Earnings per ordinary share 12.3cts 13.3cts 7.6p 8.0p EXCEPTIONAL ITEMS: 1999 1998 1999 1998 US$'000 US$'000 £'000 £'000 Profit on sale of UK - 387 - 233 property Profit on sale of interest - 239 - 144 in subsidiary Profit/(loss) on current 209 (181) 130 (109) investments Abortive listing expenses (150) - (93) - Exchange (losses)/profits (385) 503 (239) 302 Total (326) 948 (202) 570 TAXATION: 1999 1998 1999 1998 US$'000 US$'000 £'000 £'000 Foreign corporation tax 3,179 2,615 1,974 1,574 Foreign withholding tax 220 555 137 334 3,399 3,170 2,111 1,908 DIVIDEND: The board have proposed a final and only dividend for 1999 of 4.00cts (1998 - 7.00cts) to be paid on 16 August 2000 to shareholders on the register on 28 July 2000. Shareholders electing to receive their dividend in sterling will receive 2.56p (1998 - 4.34p). ACCOUNTS: The financial information set out above does not comprise the company's statutory accounts. Statutory accounts for the previous financial year ended 31 December 1998 have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain any statement under section 237(2) or (3) of the Companies Act 1985. The auditors have not yet reported on accounts for the year ended 31 December 1999, nor have any such accounts been delivered to the Registrar of Companies. Accounting policies remain unchanged from the previous year. This report was approved by the board on 3 May 2000. CONSOLIDATED BALANCE SHEET 1999 1998 1999 1998 US$'000 US$'000 £'000 £'000 Fixed assets 95,284 87,587 59,183 52,322 Cash 2,709 7,866 1,683 4,698 Other current assets 3,860 5,011 2,397 2,994 6,569 12,877 4,080 7,692 Borrowings - (923) - (551) Other current liabilities (7,614) (10,035) (4,729) (5,995) (7,614) (10,958) (4,729) (6,546) Net current (liabilities) / (1,045) 1,919 (649) 1,146 assets Deferred tax (590) (590) (366) (352) 93,649 88,916 58,168 53,116 Share capital 15,171 15,480 9,808 10,008 Share premium 23,570 23,570 15,329 15,329 Share capital redemption 1,087 778 663 471 reserve Revaluation and exchange 8,575 6,290 4,264 1,741 reserve Profit and loss account 26,173 24,902 16,257 14,876 Shareholders' funds 74,576 71,020 46,321 42,425 Minority interests 19,073 17,896 11,847 10,691 93,649 88,916 58,168 53,116 STATEMENT OF RECOGNISED GAINS AND LOSSES Consolidated 1999 1998 US$000 US$000 Profit for the financial 4,848 5,454 year Unrealised revaluation (6,795) 9,313 (loss)/surplus Profit/(loss) on exchange 7,752 (21,276) translation Total recognised gains/(losses) relating to 5,805 (6,509) the year RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS Total recognised gains 5,805 (6,509) /(losses) Dividends (1,569) (2,746) Transfers re purchase of (680) (1,411) own shares Reserves relating to disposal of interest in - (611) subsidiary Net increase/(decrease) in shareholders' funds 3,556 (11,277) Beginning of year 71,020 82,297 End of year 74,576 71,020 CASH FLOW 1999 1998 1999 1998 US$000 US$000 £000 £000 Cash flow from operating 11,406 12,012 7,290 7,160 activities Returns on investment and servicing of finance 277 245 172 148 Tax paid (3,263) (3,510) (2,027) (2,114) Capital expenditure (9,447) (8,280) (5,868) (4,985) Proceeds from disposal of interest in subsidiary - 2,640 - 1,589 Dividend paid to parent (2,746) (2,745) company shareholders (1,706) (1,653) Dividends paid to - (939) - (565) minorities Cash flow before use of (3,773) (577) (2,139) (420) liquid resources Proceeds from sale of - 159 - 96 current investments Financing Purchase of own shares (680) (1,411) (422) (849) Loan repayment (923) (923) (573) (556) Subscription by minority 219 1,872 119 1,127 shareholder (1,384) (462) (876) (278) (Decrease) in cash (5,157) (880) (3,015) (602) CROPS 1999 1998 Tonnes Tonnes Oil palm fresh fruit bunches 206,725 176,546 -ex estates -bought in and processed 36,730 42,750 for third parties Crude palm oil 42,941 31,224 Rubber 1,595 1,621 Cocoa 182 206 AREAS Total Mature Immature ha ha ha Oil palm 21,700 10,833 10,867 Rubber 1,241 1,112 129 Cocoa 230 172 58 23,171 12,117 11,054 Reserves 19,030 Total 42,201
UK 100

Latest directors dealings