Interim Results

RNS Number : 3288S
Alliance Pharma PLC
08 September 2010
 



For Immediate Release

8 September 2010

 

 

 

ALLIANCE PHARMA PLC

("Alliance Pharma" or "Alliance" or "the Company")

 

 

Interim results for the six months ended 30 June 2010

 

Alliance Pharma plc (AIM: APH), the speciality pharmaceutical company, is pleased to announce its interim results for the six months ended 30 June 2010.

 

Highlights of the year to date:

 

·      Half year sales up 77% to £23.4m (H1 2009: £13.2m)

 

·      Half year operating profit before exceptional items up 123% to £9.0m (H1 2009: £4.1m)

 

·      Half year profit before tax and exceptional items up 166% to £7.7m (H1 2009: £2.9m)

 

·      Adjusted earnings per share* for the half year up 98% to 2.54p (H1 2009: 1.28p)

 

·      Interim dividend up 143% to 0.17 pence per share (H1 2009: 0.07 pence)

 

·      Half year operating cash flow more than doubled to £7.8m (H1 2009: £3.7m)

 

·      Cambridge Laboratories acquisition in February 2010 successfully integrated

 

*Adjusted to exclude the impact of exceptional items

 

Commenting on the results, Michael Gatenby, Alliance Pharma's Chairman, said:

 

"We are delighted to announce yet another set of record results, reflecting a strong performance from the existing business and the benefits of two significant acquisitions.  This performance has enabled us to more than double the interim dividend to 0.17 pence per share."

 

 

 

 

For further information:

 

Alliance Pharma plc

+ 44 (0) 1249 466966

John Dawson, Chief Executive Officer


Richard Wright, Finance Director


www.alliancepharma.co.uk


Buchanan Communications

+ 44 (0) 20 7466 5000

Mark Court / Jessica Fontaine




Numis Securities Limited

+ 44 (0) 20 7260 1000

Nominated Adviser: Michael Meade / Simon Blank


Corporate Broking: David Poutney


 



Chairman's and Chief Executive's Statement

 

As we anticipated in our last report to you, 2010 is proving to be an outstanding year for Alliance.

 

In the first half of the year sales have grown strongly, benefiting from the Cambridge Laboratories acquisition in February, an initial first half year contribution from  Buccastem® and Timodine®, continuing strong sales of Deltacortril® / enteric coated prednisolone and continuing organic growth in our dermatology portfolio. The business is trading very profitably and generating such strong cash flow that net debt has reduced during the first half despite the investment in acquiring Cambridge Laboratories.

 

We intend to continue adding brands that fit our strategy, and are well placed to fund further acquisitions when we find the right deals.

 

Financial performance

 

Sales for the period totalled £23.4m, a 77% increase on the same period last year. In addition to the contribution of recent acquisitions, this growth was aided by the continuing strong sales of Deltacortril®.

 

The gross margin rate for the first half was 61%, in line with the second half of last year and up from 53% in the first half of last year due to a shift in the sales mix towards higher margin products. 

 

We have continued to increase promotional investment in our dermatology portfolio, and Cambridge Laboratories brought us additional products that benefit from marketing support. As a result, promoted brands now account for around one quarter of our sales. 

 

Operating costs remain well controlled. Selling, general and administration (SG&A) expenses in total increased in absolute terms, due largely to the Cambridge Laboratories acquisition, which brought an oncology sales force and a modest increase in support staff headcount while increasing the overall size of the business by about a third. However, as a percentage of turnover, SG&A costs reduced from 22.6% in the first half of 2009 to 21.1% in the same period in 2010.

 

As expected at the time of the Cambridge Laboratories acquisition, there are two exceptional items included in the results for the first half of 2010 which relate to the acquisition:

 

•           A provision of £1.3m for onerous contracts mainly relating to the leases for the offices in Newcastle and Dublin, both of which have now been closed; and

 

•           A £0.4m charge for redundancies for those staff from the Newcastle and Dublin offices who did not transfer to Alliance's existing office in Chippenham.

 

We do not amortise the intangible assets recognised from the acquisition of most of our brands as they are considered to have indefinite useful lives. However, some of the Cambridge Laboratories products are subject to distribution licences that must be renewed every five years. We have therefore decided to amortise them over the remaining life of the licences. This results in a charge of £0.3m in the first half of the year. We do, however, expect to renew the licences as they expire and to maintain these brands as long-term elements of our portfolio.

 

Before exceptional items, the pre-tax profit for the period was £7.7m. Even after exceptional items, pre-tax profit was £6.0m, more than double last year's first-half figure of £2.9m.

 

Despite funding around £7m of the Cambridge Laboratories acquisition with debt, we ended the first half with net bank debt slightly lower than in December 2009. The business is strongly cash generative and the bank debt/EBITDA ratio continues to improve.  On a rolling 12-month basis it now stands at 1.3 times (excluding exceptional items), compared with 2.0 times at the end of 2009. Total finance charges for the period were £1.3m, compared with £1.2m in the first half of 2009.

 

For the first time we have also seen a reduction in outstanding convertible loan stock, from £7.5m to £5.0m by the end of August 2010, as the rising value of Alliance shares has encouraged investors to exercise their option to convert. 

 

Dividend

 

As the business is clearly generating more than sufficient cash to support a good level of debt repayment, we are declaring an interim dividend of 0.17 pence per share. This represents a 143% increase on last year's interim dividend.  We continue to aim to pay around one third of the annual dividend at the interim stage and two thirds as a final dividend.  The interim dividend will be paid on 14 January 2011 to shareholders on the register at 3 December 2010.

 

Strategy

 

The strategy we adopted in 2007 continues to serve us well. We aim to acquire or license established prescription products in niche areas too small to attract competition, with the majority requiring little or no promotional support.

 

The success of this approach over recent years has greatly increased our ability to fund new acquisitions, although we remain highly selective. We are investing to grow our dermatology and newly acquired oncology products, but as only a quarter of our sales require such support our promotion costs are relatively low compared with those of other speciality pharma companies. Maintaining relatively high operating margins in this way is an important part of our strategy.

 

We acquired Cambridge Laboratories in February, gaining a range of strongly growing oncology products and 15 others that fit well with our non-promoted portfolio. The sales of these products have fully met our expectations, as have the sales of Buccastem® and Timodine®, acquired from Reckitt Benckiser last year.

 

Both of these deals were part-funded by share placings to allow us to continue reducing our gearing to a much more comfortable level. With much lower levels of gearing now, we can use a higher proportion of debt to fund future deals. In the meantime, we will continue to pay down our existing borrowings.

 

Trading business

 

Demand for our non-promoted products tends to increase modestly each year, reflecting demographic changes and ageing populations. In dermatology we are gaining market share through effective promotion. In oncology demand for our particular therapies is growing and we are also benefiting from better adherence to treatment protocols.

 

Deltacortril®, for inflammatory and auto-immune conditions, continued with strong sales in the first half, at a monthly run rate a little higher than the latter part of 2009. We remain cautious in outlook because another competitor may well enter the market in the next few months, which could lead to a reduction in market share.

 

Our dermatology sales grew at 16%, similar to last year, led by further growth of 27% for Hydromol®. We continue to invest in these products to drive further growth.

 

Nu-Seals®, our enteric-coated low-dose aspirin, grew rapidly last year as volume growth was supplemented by favourable exchange rate impacts on sales in Ireland. This year sales value has dropped slightly as the exchange rate effect reversed with sterling strengthening a little against the euro.  As part of its austerity measures, the Irish Government is currently looking at steps to reduce its medicines bill.  Some of these measures may be introduced over the next year or so, though it is too early to say how significantly these will impact Nu-Seals®.

 

Forceval® accelerated its growth to 18% overall, with sales into China benefitting particularly from both higher volumes and stronger pricing.

 

Buccastem® and Timodine® are both delivering the expected level of sales. We are seeing very encouraging initial results in New Zealand after appointing a new distributor for Buccastem®.

 

Our newly acquired oncology portfolio is responding well to our promotional efforts, with year on year growth running at around 24%.

 

Charity

 

We continue to donate £20,000 worth of products a year to International Health Partners, a charity which distributes medicines to doctors in the world's neediest areas.  In addition to this existing commitment we have made further donations following the earthquake in Haiti and the flooding in Pakistan.

 

Outlook

 

We are well on the way to making 2010 another record year for Alliance. In uncertain times our non-promoted portfolio, which is largely unaffected by economic conditions, provides a continuing source of stability. While we are unlikely to gain additional growth momentum from Deltacortril®, our increasingly substantial portfolio of promoted products has enhanced growth potential. In addition, Alliance is well positioned to take advantage of current market conditions by seeking out further acquisition opportunities.



Consolidated Income Statement

For the six months ended 30 June 2010

 



6 months to

30 June 2010

6 months to

30 June 2009

Year to

31 December 2009


Note

£ 000s

£ 000s

£ 000s






Revenue


23,357

13,226

31,237






Cost of sales


(9,075)

(6,188)

(13,127)






Gross profit


14,282

7,038

18,110

     





Operating expenses





Administration and marketing expense


(4,913)

(2,969)

(6,828)

Amortisation of intangible assets


(337)

-

-

Share-based employee remuneration


(13)

(17)

(25)



(5,263)

(2,986)

(6,853)






Operating profit before exceptional items


9,019

4,052

11,257

Exceptional items

4

(1,715)

-

(2,829)

Operating profit


7,304

4,052

8,428






Finance costs





Interest paid


(1,457)

(1,372)

(2,834)

Interest income


3

27

2

Foreign exchange rate movement


118

178

144








(1,336)

(1,167)

(2,688)






Profit on ordinary activities before taxation


5,968

2,885

5,740






Taxation

5

(1,671)

(808)

(1,633)






Profit for the period attributable to equity shareholders


4,297

2,077

4,107






Earnings per share





Basic (pence)

8

1.97

1.28

2.37

Diluted (pence)

8

1.79

1.16

2.14






 

 

 

 

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2010

 



6 months to

30 June 2010

6 months to

30 June 2009

Year to

31 December 2009



£ 000s

£ 000s

£ 000s






Profit for the period


4,297

2,077

4,107






Interest rate swaps - cash flow hedge


(62)

121

30

Deferred tax on interest rate swap


17

(34)

(8)

     





Total comprehensive income for the period


4,252

2,164

4,129






 

 



Consolidated balance sheet

At 30 June 2010



 30 June 2010

 30 June 2009

 31 December 2009


Note

£ 000s

£ 000s

£ 000s






Assets





Non-current assets





Intangible fixed assets





   - Product licences


60,762

37,237

44,935

   - Development costs


-

2,777

-

Property, plant and equipment


580

135

132

Deferred tax


-

70

-








61,342

40,219

45,067






Current assets





Inventories


4,658

2,298

2,972

Trade and other receivables

6

8,413

6,258

7,657

Cash and cash equivalents


2,302

203

1,104



15,373

8,759

11,733











Total assets


76,715

48,978

56,800






Equity





Ordinary share capital


2,315

1,621

1,933

Share premium account


23,492

11,275

14,674

Share option reserve


129

108

116

Reverse takeover reserve


(329)

(329)

(329)

Other reserve


(1,017)

(907)

(972)

Retained earnings


5,369

(822)

1,208

Total equity


29,959

10,946

16,630






Liabilities





Non-current liabilities





Long-term financial liabilities


20,159

19,038

19,009

Convertible debt


5,585

7,313

7,333

Other liabilities


61

81

80

Derivative financial instruments


887

870

851

Deferred tax liability


1,934

816

1,450

Provisions for other liabilities and charges


718

-

-



29,344

28,118

28,723

Current liabilities





Cash and cash equivalents


1

1,665

683

Financial liabilities


3,824

2,389

3,114

Corporation tax


1,170

241

77

Trade and other payables

7

11,453

5,229

7,073

Derivative financial instruments


526

390

500

Provisions for other liabilities and charges


438

-

-



17,412

9,914

11,447






Total liabilities


46,756

38,032

40,170











Total equity and liabilities


76,715

48,978

56,800








Consolidated Statement of Cash Flows

For the six months ended 30 June 2010

 



6 months to

30 June 2010

6 months to

30 June 2009

Year to

31 December 2009



£ 000s

£ 000s

£ 000s






Operating activities





Result for the period before tax


5,968

2,885

5,740

Interest paid


1,339

1,372

2,695

Interest income


(3)

(27)

(2)

Other finance costs


124

(178)

(5)

Depreciation of property, plant and equipment


61

68

124

Amortisation of intangible assets


337

-

-

Change in inventories


(1,685)

(33)

(707)

Change in trade and other receivables


(790)

(45)

(1,275)

Change in trade and other payables


2,558

(513)

1,224

Write-off intangible assets


-

-

2,829

Tax (paid)/received


(76)

170

(259)

Share options charge


13

17

25

Cash flows from operating activities


7,846

3,716

10,389






Investing activities





Interest received


3

27

2

Payment of deferred consideration


(20)

(20)

(20)

Development costs capitalised


-

(64)

(116)

Purchase of tangible assets


(509)

(42)

(95)

Purchase of other intangible assets


(13,167)

-

(7,698)

Net cash used in investing activities


(13,693)

(99)

(7,927)






Financing activities





Interest paid and similar charges


(1,451)

(1,478)

(2,695)

Proceeds from issue of shares


7,290

-

3,711

Loan issue costs


(100)

-

(60)

Dividend paid


(136)

-

-

Proceeds from exercise of share options


110

-

-

Receipt from borrowings


4,000

-

2,000

Repayment of borrowings


(1,948)

(1,130)

(2,532)

Net cash used in financing activities


7,765

(2,608)

424






Net movement in cash and cash equivalents


1,918

1,009

2,886

Cash and cash equivalents at beginning of period


421

(2,447)

(2,447)

Exchange losses on cash and cash equivalents


(38)

(24)

(18)

Cash and cash equivalents at end of period


2,301

(1,462)

421






 



Consolidated Statement of Changes in Equity

At 30 June 2010


Share

Share

Shares to


Other

Retained

Total


capital

premium

be issued

Reserves

Reserve

earnings

equity


£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

















Balance 1 January 2009

1,621

11,275

91

(329)

(994)

(2,899)

8,765









Employee benefits

-

-

17

-

-

-

17

Transactions with owners

-

-

17

-

-

-

17

Profit for the period

-

-

-

-

-

2,077

2,077

Other comprehensive income








Interest rate swaps - cash flow hedge

-

-

-

-

121

-

121

Deferred tax on interest rate swap

-

-

-

-

(34)

-

(34)

Total comprehensive income for the period

-

-

-

-

87

2,077

2,164









Balance 30 June 2009

1,621

11,275

108

(329)

(907)

(822)

10,946

























Balance 1 January 2009

1,621

11,275

91

(329)

(994)

(2,899)

8,765









Issue of shares

312

3,399

-

-

-

-

3,711

Employee benefits

-

-

25

-

-

-

25

Transactions with owners

312

3,399

25

-

-

-

3,736

Profit for the period

-

-

-

-

-

4,107

4,107

Other comprehensive income








Interest rate swaps - cash flow hedge

-

-

-

-

30

-

30

Deferred tax on interest rate swap

-

-

-

-

(8)

-

(8)

Total comprehensive income for the period

-

-

-

-

22

4,107

4,129









Balance 31 December 2009

1,933

14,674

116

(329)

(972)

1,208

16,630

















Balance 1 January 2010

1,933

14,674

116

(329)

(972)

1,208

16,630









Issue of shares

382

8,818

-

-

-

-

9,200

Dividend paid

-

-

-

-

-

(136)

(136)

Employee benefits

-

-

13

-

-

-

13

Transactions with owners

382

-

13

-

-

(136)

259

Profit for the period

-

-

-

-

-

4,297

4,297

Other comprehensive income








Interest rate swaps - cash flow hedge

-

-

-

-

(62)

-

(62)

Deferred tax on interest rate swap

-

-

-

-

17

-

17

Total comprehensive income for the period

-

-

-

-

(45)

4,297

4,252









Balance 30 June 2010

2,315

23,492

129

(329)

(1,017)

5,369

29,959

































 

Notes to the interim report

For the six months ended 30 June 2010

 

1          Nature of operations

 

Alliance Pharma plc ("the Company") and its subsidiaries (together "the Group") acquire, market and distribute pharmaceutical products. The Company is a public limited company incorporated and domiciled in England. The address of its registered office is Avonbridge House, Bath Road, Chippenham, Wiltshire, SN15 2BB.

               

                The Company is listed on the London Stock Exchange, Alternative Investment Market (AIM).

 

2          General information

 

The information in these financial statements does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. A copy of the statutory accounts for the period ended 31 December 2009, prepared under International Financial Reporting Standards, has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified.

 

The interim financial report for the six month period ended 30 June 2010 (including comparatives for the six months ended 30 June 2009) was approved by the Board of Directors on 7 September 2010.

 

3          Accounting policies

 

The same accounting policies and methods of computation are followed in the interim financial report as published by the company in its 31 December 2009 Annual Report.  It has been decided to amortise those products acquired as part of the Cambridge Laboratories acquisition that are subject to distribution licences, over the life of the licence. The Annual report is available on the company's website at www.alliancepharma.co.uk.

 

4          Exceptional items

 

  


 30 June 2010

 30 June 2009

 31 December 2009


£ 000s

£ 000s

£ 000s

Onerous contracts

1,266

-

-

Redundancy costs

449

-

-

Isprelor® impairment charge

-

-

2,829


1,715

-

2,829

 

Leases and associated costs for offices in Newcastle and Dublin, acquired as part of the Cambridge Laboratories acquisition (see note 9), have been treated as onerous contracts. As at 30 June 2010 an amount of £1.3m, discounted at a rate of 10%, representing payments due until the end of each contract has been recognised. The Dublin property lease will run until 2011 and the Newcastle property lease will run until 2015. An amount of £0.4m has also been recognised in relation to redundancy costs associated with the acquisition.

As at 30 December 2009, capitalised development costs of £2.8m in respect of Isprelor® have been written off as the Group does not intend to pursue pan-European registration without third party funding, and no such funding has yet been agreed.  No income is expected to be generated in the foreseeable future.



 

Notes to the interim report (continued)

For the six months ended 30 June 2010

 

 

5          Taxation

 

Analysis of charge in period.

 


 30 June 2010

 30 June 2009

 31 December 2009


£ 000s

£ 000s

£ 000s

United Kingdom corporation tax at 28%




    In respect of current period

1,187

63

155

Current tax

1,187

63

155





Deferred tax

484

745

1,478

Taxation

1,671

808

1,633

 

 

6          Trade and other receivables


 30 June 2010

 30 June 2009

 31 December 2009


£ 000s

£ 000s

£ 000s





Trade receivables

8,030

5,833

7,226

Other receivables

120

103

41

Prepayments and accrued income

221

237

276

Amounts owed by joint venture

42

85

114


8,413

6,258

7,657

 

 

7          Trade and other payables


 30 June 2010

 30 June 2009

 31 December 2009


£ 000s

£ 000s

£ 000s





Trade payables

1,870

1,287

1,690

Other taxes and social security costs

1,531

815

1,180

Accruals and deferred income

4,745

2,584

4,045

Amount owed to joint venture

-

123

-

Other payables

3,307

420

158


11,453

5,229

7,073

      Other payables include deferred consideration of £3.1m in relation to the acquisition of the trade and certain assets of Cambridge Laboratories (Ireland) Limited and Cambridge Laboratories Limited.

           



Notes to the interim report (continued)

For the six months ended 30 June 2010

 

 8         Earnings per share (EPS)

 

Basic EPS is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.  For diluted EPS, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.

           

A reconciliation of the weighted average number of ordinary shares used in the measures is given below:


6 months to

30 June 2010

6 months to

30 June 2009

Year ended

31 December 2009


Weighted average number of shares 000s

Weighted average number of shares 000s

Weighted average number of shares 000s

For basic EPS

217,778

162,062

173,177

Share options

4,937

725

3,022

Conversion of Convertible Unsecured Loan Stock (CULS)

27,141

35,714

35,714

For diluted EPS

249,856

198,501

211,913

 

The adjusted basic EPS is intended to demonstrate recurring elements of the results of the Group before exceptional items.  A reconciliation of the earnings used in the different measures is given below:


6 months to

30 June 2010

6 months to

30 June 2009

Year ended

31 December 2009


£ 000s

£ 000s

£ 000s

Earnings for basic EPS

4,297

2,077

4,107

Exceptional items

1,715

-

2,829

Tax effect of exceptional items

(480)

-

(792)

Earnings for adjusted EPS

5,532

2,077

6,144

 

 


6 months to

30 June 2010

6 months to

30 June 2009

Year ended

31 December 2009


£ 000s

£ 000s

£ 000s

Earnings for basic EPS

4,297

2,077

4,107

Interest saving on conversion of CULS

228

300

600

Tax effect of interest saving on conversion of CULS

(64)

(84)

(168)

Earnings for diluted EPS

4,461

2,293

4,539

 


6 months to

30 June 2010

6 months to

30 June 2009

Year ended

31 December 2009


£ 000s

£ 000s

£ 000s

Earnings for adjusted EPS

5,532

2,077

6,144

Interest saving on conversion of CULS

228

300

600

Tax effect of interest saving on conversion of CULS

(64)

(84)

(168)

Earnings for diluted adjusted EPS

5,696

2,293

6,576





 



Notes to the interim report (continued)

For the six months ended 30 June 2010

 

8          Earnings per share (EPS) (continued)

 

 

The resulting EPS measures are:


6 months to

30 June 2010

6 months to

30 June 2009

Year ended

31 December 2009


Pence

Pence

Pence

Basic EPS

1.97

1.28

2.37

Diluted EPS

1.79

1.16

2.14

Adjusted basic EPS

2.54

1.28

3.55

Diluted adjusted EPS

2.28

1.16

3.10

 

 

9           Cambridge Laboratories acquisition

 

On 22 February 2010, the Group completed the purchase of the trade and certain assets of Cambridge Laboratories (Ireland) Limited and Cambridge Laboratories Limited. The fair value of the net assets acquired totaled £16.2m, for 18 prescription products across a range of therapeutic areas.

 

Deferred consideration of £1.1m remains payable in October 2010. Consideration of between £1.6m and £2.1m is contingent on the licence for ImmuCyst® being extended beyond 31 March 2012. The actual amount payable is dependent on the sales of ImmuCyst® during 2010 and 2011. The contingent consideration has been discounted at a rate of 10%. As at 30 June 2010 deferred consideration of £3.1m has been recognised within current trade and other payables.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LIFFSAIITIII
UK 100

Latest directors dealings