AIR CHINA FIRST QUARTERLY REPORT 2017

RNS Number : 6311D
Air China Ld
28 April 2017
 

Click on, or paste the following link into your web browser, to view the associated PDF document.
http://www.rns-pdf.londonstockexchange.com/rns/6311D_-2017-4-28.pdf

 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

AIR CHINA LIMITED

(a joint stock limited company incorporated in the People's Republic of China with limited liability)

(Stock Code: 00753)

 

FIRST QUARTERLY REPORT 2017

 

This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

The board of directors (the "Board") of Air China Limited (the "Company") held a meeting of the Board on 27 April 2017 and passed the resolution approving the first quarterly report 2017 of the Company for the first quarter ended 31 March 2017 (the "Reporting Period") prepared in accordance with the PRC Accounting Standards.

 

1.       IMPORTANT NOTICE

 

1.1     The Board, the supervisory committee, as well as the directors, supervisors and senior management of the Company hereby confirm that there are no misrepresentation or misleading statements contained in or material omissions from this quarterly report, and jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the contents of this quarterly report.

 

1.2     Particulars of absent directors

 

Name of absent director

Position of

absent director

Reason(s)

for absence

Name of proxy





Feng Gang

Director

Business engagement

Cai Jianjiang

John Robert Slosar

Director

Business engagement

-

 

 

1.3     Mr. Cai Jianjiang (legal representative and the chairman of the Board of the Company), Mr. Xiao Feng (person in charge of accounting function and the chief financial officer), and Mr. Zhan Zhong (person in charge of accounting department and the accounting superintendent) hereby confirm that the financial statements set out in this quarterly report are true, accurate and complete.

 

1.4     The first quarterly report of the Company is unaudited.

 

2.       BASIC INFORMATION OF THE COMPANY

 

2.1     Major financial data

 

Unit: RMB'000

 


At the end

of the

Reporting Period

At the end

of the

previous year

Increase/decrease

at the end

of the Reporting

Period as

compared to

the end of the

previous year




(%)





Total assets

233,352,304

224,128,192

4.12

Net asset attributable to shareholders of the listed company

81,388,740

68,876,496

18.17

 

 



 


For the period

from the

beginning of

the year to

the end of

the Reporting

Period

For the

corresponding

period of the

previous year

Increase/

decrease as

compared to the

corresponding

period of the

previous year




(%)





Revenue

28,968,982

26,388,811

9.78

Net profit attributable to shareholders of the listed company

1,466,400

2,435,293

-39.79

Net profit attributable to shareholders of the listed company after deducting
non-recurring profits and losses

1,439,366

2,384,011

-39.62

Weighted average return on net assets (%)

2.03

3.99

Decrease by 1.96 ppts

Basic earnings per share (RMB per share)

0.11

0.20

-46.06

Diluted earnings per share (RMB per share)

N/A

N/A

N/A

 

Non-recurring profits and losses

 

  Applicable    Not applicable

 

Unit: RMB'000

 

Items

Amounts for the

Reporting Period



Gains or losses on disposal of non-current assets

-1,490

Government subsidies recorded in the income statement for the current period (exclusive of government subsidies which are closely related to the business of the Company and entitled pursuant to unified standard quota or amount under the government policy)

45,904

Gains or losses from changes in fair value of financial assets/liabilities held for trading and investment gains from disposal of financial assets/liabilities held for trading and available-for-sale financial assets (except for hedging activities related to the Company's normal operating business)

25

Other non-operating income and expenses not covered by the above

3,197

Effect of minority shareholders' interests (after tax)

-8,366

Effect of income tax

-12,236


 

Total

27,034


 

 

2.2     Total number of shareholders, the top 10 shareholders and the top 10 holders of tradable shares (or shares not subject to selling restrictions) as at the end of the Reporting Period

 

Total number of shareholders

176,882


Unit: share

 

Particulars of the top 10 shareholders

Name of shareholder

(full name)

Number of

shares held

as at the end

of the period

Shareholding

percentage

Number of

 shares held

subject

to selling

restrictions

 

Shares pledged or frozen

Nature of

shareholder

Status

 

Number



(%)












China National Aviation Holding Company

5,952,236,697

40.98

513,478,818

Frozen

127,445,536

State

Cathay Pacific Airways Limited

2,633,725,455

18.13


Nil


Foreign legal

person

HKSCC NOMINEES LIMITED

1,683,174,520

11.59


Nil


Foreign legal

person

China National Aviation Corporation (Group) Limited

1,556,334,920

10.72


Frozen

36,454,464

Foreign legal

person

China National Aviation Fuel Group Corporation

471,409,114

3.25

385,109,114

Nil


State-owned

legal person

Zhongyuan Equity Investment Management Co., Ltd.

262,569,409

1.81

256,739,409

Unknown

262,569,405

State-owned

legal person

China Structural Reform Fund Co., Ltd.

231,065,468

1.59

231,065,468

Nil


State-owned

legal person

China Securities Finance Corporation Limited

224,397,428

1.54


Nil


State-owned

legal person

Sinotrans Air Transportation Development Co., Ltd.

75,800,000

0.52


Nil


State-owned

legal person

National Social Security Fund 118

49,219,106

0.34


Nil


Unknown

 

 

 

 



 

Particulars of the top 10 shareholders not subject to selling restrictions


Name of shareholder

Number of

tradable shares

held not

subject to

selling restrictions

 

 

 

Class and number of shares

Class

Number





China National Aviation
Holding Company

5,438,757,879

RMB ordinary

shares

5,438,757,879

Cathay Pacific Airways Limited

2,633,725,455

Overseas listed

foreign shares

2,633,725,455

HKSCC NOMINEES LIMITED

1,683,174,520

Overseas listed

foreign shares

1,683,174,520

China National Aviation
Corporation (Group) Limited

1,556,334,920

RMB ordinary

shares

1,332,482,920


Overseas listed

foreign shares

223,852,000

China Securities Finance
Corporation Limited

224,397,428

RMB ordinary

shares

224,397,428

China National Aviation Fuel Group Corporation

86,300,000

RMB ordinary

shares

86,300,000

Sinotrans Air Transportation
Development Co., Ltd.

75,800,000

RMB ordinary

shares

75,800,000

National Social Security Fund 118

49,219,106

RMB ordinary

shares

49,219,106

China Merchants Securities Co., Ltd.

34,848,900

RMB ordinary

shares

34,848,900

Tianan Property Insurance Co.,
 Ltd- BAO YING NO. 1

23,918,908

RMB ordinary

shares

23,918,908

Explanation on connected relationship or
action in concert among
the above shareholders

China National Aviation Corporation (Group) Limited is a
wholly-owned subsidiary of China National Aviation Holding Company. Accordingly, China National Aviation Holding Company is directly and indirectly interested in 51.70% of the shares of the Company.

Explanation of holders of preference
shares with restored voting rights
and number of shares held

Nil

 

 

 

 

 

 



 

Notes:

 

1.       HKSCC NOMINEES LIMITED is a subsidiary of The Stock Exchange of Hong Kong Limited and its principal business is acting as nominee for and on behalf of other corporate shareholders or individual shareholders. The 1,683,174,520 H shares held by it in the Company do not include the 166,852,000 shares held by it as nominee of China National Aviation Corporation (Group) Limited.

 

2.       According to the "Implementation Measures on Partial Transfer of State-owned Shares to the National Social Security Fund in the Domestic Securities Market" (Cai Qi [2009] No. 94) (《境內證券市場轉持部分國有股充實全國社會保障基金實施辦法》(財企[2009]94)) and the Notice ([2009] No. 63) jointly issued by the Ministry of Finance, the State-owned Assets Supervision and Administration Commission of the State Council, China Securities Regulatory Commission and the National Council for Social Security Fund, 127,445,536 shares and 36,454,464 shares held by China National Aviation Holding Company, the controlling shareholder of the Company, and China National Aviation Corporation (Group) Limited respectively are frozen at present.

 

2.3     Total number of holders of preference shares, the top 10 holders of preference shares and the top 10 holders of preference shares not subject to selling restrictions as at the end of the Reporting Period

 

  Applicable    Not applicable

 

3.       SIGNIFICANT EVENTS

 

3.1     Particulars of, and reasons for, significant changes in major items in the accounting statements and key financial indicators of the Company

 

  Applicable    Not applicable

 

Total profit of the Group for the first quarter of 2017 was RMB2,420 million, representing a year-on-year decrease of RMB1,258 million; net profit attributable to the Company was RMB1,466 million, representing a year-on-year decrease of RMB969 million, which was mainly due to the increase in oil price, substantial increase in the cost of aviation fuel and substantial decrease in investment income.

 

Unit: RMB'000

 

Items in

consolidated

balance sheet

Balance at

the end of

the Reporting

Period

Balance at

the beginning

of the year

Amount of

Change

Percentage

Reasons for Change







Cash and bank

15,680,112

7,322,356

8,357,756

114.14%

Mainly due to the impact of fund raising through the non-public issue of A shares during the Reporting Period.

Prepayments

3,038,397

1,136,826

1,901,571

167.27%

Increase in prepayment of aviation oil during the Reporting Period.

Held-for-sale assets

538,598

918,587

-379,989

-41.37%

Disposal of some aircraft held for sale during the Reporting Period.

Other current assets

2,102,876

3,053,370

-950,494

-31.13%

Decrease in the financial assets held by China National Aviation Finance Co., Ltd., a subsidiary of the Group, at the end of the Reporting Period.

Domestic air traffic
liabilities

1,639,834

2,933,845

-1,294,011

-44.11%

Decrease in outstanding air traffic tickets at the end of the Reporting Period.

Capital reserve

26,270,841

16,509,531

9,761,310

59.13%

Mainly due to the impact of the non-public issue of A shares during the Reporting Period.

 

Items in Consolidated income statement

Amounts for

the Reporting

Period

Amounts

for the

corresponding

period of the

previous year

Amount of

Change

Percentage

Reasons for Change







Investment income

-141,592

330,690

-472,282

-142.82%

Decrease in investment income from joint ventures and associates recognized during the Reporting Period as compared to the corresponding period of the previous year.

 

Items in consolidate cash flow statement

Amounts

for the

 Reporting

Period

Amounts

for the

corresponding

period of the

previous year

Amount of

Change

Percentage

Reasons for Change







Other cash received relating to operating activities

725,989

1,449,552

-723,563

-49.92%

Mainly due to net decrease in deposits from clients by China National Aviation Finance Co., Ltd., a subsidiary of the Group, during the Reporting Period as compared to the corresponding period of the previous year.

Cash paid for goods purchased and services received

18,515,079

13,413,663

5,101,416

38.03%

Increase in operating costs and prepayments for aviation fuel during the Reporting Period.

Net cash proceeds from disposal of fixed assets and intangible assets

372,961

126,093

246,868

195.78%

Increase in disposal amount received from disposal of aircraft held for sale during the Reporting Period as compared to the corresponding period of the previous year.

Other cash received relating to investment activities

34,144

283,413

-249,269

-87.95%

Mainly due to decrease in the balance of secured deposits during the Reporting Period is less than that of the corresponding period of the previous year.

Cash paid for purchase of fixed assets and other
long-term assets

3,332,804

6,995,326

-3,662,522

-52.36%

Decrease in prepayments for the purchase of aircraft and payment of the balance of purchase prices of aircraft during the Reporting Period as compared to the corresponding period of the previous year.

Cash received from issue of debentures

-

4,800,000

-4,800,000

-100.00%

Mainly due to that the Group issued short-term bonds in the corresponding period of the previous year.

Cash received from capital injection

11,201,374

-

11,201,374

100.00%

Raising capital by non-public issue of shares during the Reporting Period.

Cash paid for repayment of debentures

1,200,000

600,000

600,000

100.00%

Increase in repayment of short-term bonds by a subsidiary of the Group during the Reporting Period as compared to the corresponding period of the previous year.

 

3.2     Analysis and explanation on the progress of significant events and their impact and resolutions

 

  Applicable    Not applicable

 

Considered and approved by the 39th meeting of the fourth session of the Board, the 2017 first extraordinary general meeting of the Company, and the 2017 first A shareholders' class meeting, the validity period of resolution relating to the non-public A share issue of the Company was extended until 30 April 2017, and the validity period of the authorisation granted to the Board and the Board's authorised person(s) to handle all relevant matters relating to the non-public A share issue was extended for a 12-month period from the date of approval of relevant resolution at the 2017 first extraordinary general meeting. Please refer to the announcements published by the Company on 24 January 2017 on the website of Shanghai Stock Exchange (http://www.sse.com.cn/) and the China Securities Journal, Shanghai Securities News and Securities Daily.

 

On 10 March 2017, the Company completed the non-public issue of 1,440,064,181 A shares, at the issue price of RMB7.79 per share, to China National Aviation Holding Company, China Structural Reform Fund Co., Ltd., Zhongyuan Equity Investment Management Co., Ltd., China National Aviation Fuel Group Corporation, Caitong Fund Management Co., Ltd., CIB Asset Management Co., Ltd., Horizon Asset Management Co., Ltd., and E Fund Management Co., Ltd. The shares subscribed by China National Aviation Holding Company shall not be transferred within 36 months from the completion date of the issuance, and those shares subscribed by other investors shall not be transferred within 12 months from the completion date of the issuance. After the non-public A share issue, China National Aviation Holding Company holds directly and indirectly 7,508,571,617 shares of the Company, representing 51.70% of the total issued share capital of the Company, and remains the controlling shareholder of the Company. Please refer to the announcement published by the Company on 14 March 2017 on the website of Shanghai Stock Exchange (http://www.sse.com.cn/) and the China Securities Journal, Shanghai Securities News and Securities Daily.

 

3.3     Undertakings that were failed to fulfill as scheduled during the Reporting Period

 

  Applicable    Not applicable

 



 

3.4     Warning in respect of forecast of possible net loss from the beginning of the year to the end of the next reporting period or warning in respect of any significant changes in net profit as compared with that of the corresponding period of previous year and the underlying reasons

 

  Applicable    Not applicable

 

Company name


Air China Limited

Legal representative


Cai Jianjiang

Date


27 April 2017

 

 

 



 

4.       APPENDIX

 

4.1     Financial Statements

 

Consolidated Balance Sheet

31 March 2017

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




CURRENT ASSETS:



Cash and bank

15,680,112

7,322,356

Provisions on payables



Contributions made



Financial assets at fair value through profit or loss

10,229

222

Derivative financial assets



Bills receivable

598

837

Accounts receivable

3,443,407

3,286,091

Other receivables

1,754,976

1,923,459

Prepayments

3,038,397

1,136,826

Premium receivable



Receivables on reinsurance



Provisions for reinsurance contracts



Interest receivable



Dividend receivable



Other receivables



Purchase of financial assets resold



Inventories

1,976,963

1,680,633

Held-for-sale assets

538,598

918,587

Non-current assets due within a year



Other current assets

2,102,876

3,053,370

Total current assets

28,546,156

19,322,381



 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




NON-CURRENT ASSETS:



Loans and advances



Available-for-sale financial assets

1,244,368

1,152,704

Held-to-maturity investments

10,000

10,000

Long-term receivables

889,383

898,845

Long-term equity investments

14,899,551

15,168,760

Investment properties

333,354

337,551

Fixed assets

146,604,258

148,910,057

Construction in progress

31,886,669

29,320,914

Construction materials



Disposal of fixed assets



Biological assets for production



Oil and gas assets



Intangible assets

4,221,131

4,252,314

Development expenses



Goodwill

1,102,185

1,102,185

Long-term deferred expenses

653,431

669,414

Deferred tax assets

2,961,818

2,983,067

Other non-current assets



Total non-current assets

204,806,148

204,805,811

Total assets

233,352,304

224,128,192



 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




CURRENT LIABILITIES:



Short-term loans

18,130,395

14,488,948

Short-term bonds payable

3,948,509

5,147,083

Borrowings from central bank



Deposits from clients and placements from other banks



Contributions received



Financial liabilities at fair value through profit or loss



Derivative financial liabilities



Bills payable



Accounts payable

12,711,929

11,775,901

Domestic air traffic liabilities

1,639,834

2,933,845

International air traffic liabilities

3,142,805

3,380,091

Receipts in advance

187,963

181,050

Sale of financial assets repurchased



Fees and commissions payable



Employee compensations payable

1,698,136

2,191,248

Taxes payable

1,469,326

1,361,742

Interest payable

791,252

761,913

Dividend payable



Other payables

7,426,389

8,480,453

Amounts payable on reinsurance



Reserves on insurance contracts



Brokerage payable



Underwriting fees payable



Held-for-sale liabilities



Non-current liabilities due within a year

13,056,730

13,144,160

Other current liabilities



Total current liabilities

64,203,268

63,846,434



 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




NON-CURRENT LIABILITIES:



Long-term loans

10,359,272

12,835,222

Debentures payable

24,998,274

24,998,024

Including: Preference shares



     Perpetual bonds



Long-term payables

3,705,022

3,546,586

Obligations under finance leases

34,502,027

36,295,471

Defined benefit obligations

269,742

269,742

Specific payables



Accrued liabilities

341,919

341,919

Deferred income

3,272,472

3,092,841

Deferred tax liabilities

2,374,211

2,428,313

Other non-current liabilities



Total non-current liabilities

79,822,939

83,808,118

Total liabilities

144,026,207

147,654,552




OWNER'S EQUITY



Issued capital

14,524,815

13,084,751

Other equity instruments



Including: Preference shares



     Perpetual bonds



Capital reserve

26,270,841

16,509,531

Less: Treasury shares



Other comprehensive income

-2,218,128

-2,062,598

Specific reserves



Surplus reserves

7,829,643

7,829,643

General risk provisions

66,709

66,709

Retained earnings

34,914,860

33,448,460

Total owner's equity attributable to equity shareholders of the Company

81,388,740

68,876,496

Non-controlling interests

7,937,357

7,597,144

Total owner's equity

89,326,097

76,473,640

Total liabilities and owner's equity

233,352,304

224,128,192

 

 

Legal representative: Mr. Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong

 

 

 

Balance Sheet of the Company

31 March 2017

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




CURRENT ASSETS:



Cash and bank

10,872,576

2,221,952

Financial assets at fair value through profit or loss



Derivative financial assets



Bills receivable



Accounts receivable

3,313,576

3,028,488

Prepayments

2,685,437

683,229

Interest receivable



Dividend receivable



Other receivables

2,296,572

2,449,640

Inventories

135,330

130,941

Held-for-sale assets

537,147

917,136

Non-current assets due within a year



Other current assets

746,566

829,828

Total current assets

20,587,204

10,261,214



 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




NON-CURRENT ASSETS:



Available-for-sale financial assets

22,783

22,784

Entrusted loans

1,020,000

1,020,000

Held-to-maturity investments



Long-term receivables

467,961

470,648

Long-term equity investments

26,994,096

26,909,004

Investment properties



Fixed assets

95,357,124

97,170,211

Construction in progress

24,962,770

22,939,247

Construction materials



Disposal of fixed assets



Biological assets for production



Oil and gas assets



Intangible assets

2,531,605

2,555,719

Development expenses



Goodwill



Long-term deferred expenses

318,981

338,712

Deferred tax assets

1,910,934

1,865,409

Other non-current assets



Total non-current assets

153,586,254

153,291,734

Total assets

174,173,458

163,552,948



 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




CURRENT LIABILITIES:



Short-term loans

15,508,504

13,637,422

Financial liabilities at fair value through profit or loss



Derivative financial liabilities



Bills payable



Accounts payable

11,050,630

10,286,723

Domestic air traffic liabilities

1,106,739

1,904,317

International air traffic liabilities

2,826,330

3,005,001

Receipts in advance

71,432

87,372

Employee compensations payable

502,272

644,294

Taxes payable

718,050

857,313

Interest payable

640,812

644,030

Dividend payable



Other payables

6,702,314

6,975,454

Held-for-sale liabilities



Non-current liabilities due within a year

7,737,271

7,769,333

Other current liabilities



Total current liabilities

46,864,354

45,811,259




NON-CURRENT LIABILITIES:



Long-term loans

1,271,472

3,025,373

Debentures payable

24,000,000

24,000,000

Including:    Preference shares



                   Perpetual bonds



Long-term payables

1,876,461

1,821,218

Obligations under finance leases

21,060,039

22,519,793

Defined benefit obligations



Specific payables



Accrued liabilities

7,760

7,760

Deferred income

2,808,092

2,614,384

Deferred tax liabilities

102,654

102,654

Other non-current liabilities



Total non-current liabilities

51,126,478

54,091,182

Total liabilities

97,990,832

99,902,441



 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




OWNER'S EQUITY:



Issued capital

14,524,815

13,084,751

Other equity instruments



Including:    Preference shares



                   Perpetual bonds



Capital reserve

30,618,680

20,857,370

Less: Treasury shares



Other comprehensive income

198,728

198,728

Specific reserves



Surplus reserves

7,792,537

7,792,537

Retained earnings

23,047,866

21,717,121

Total owner's equity

76,182,626

63,650,507

Total liabilities and owner's equity

174,173,458

163,552,948

 

Legal representative: Mr. Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong

 



 

Consolidated Income Statement

January to March 2017

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




I.       Revenue from operations

28,968,982

26,388,811

Including: Revenue



               Interest income



               Premium earned



               Fees and commission income






II.      Total operating costs



Including: Operating costs

23,435,307

20,031,270

               Interest expenses



               Fees and commission expenses



               Returned premium



               Net reimbursement paid



               Net amounts of provisions on
                insurance contracts drawn



               Bonus paid on insurance policy



               Reinsurance premium



               Business taxes and other levies

62,818

77,502

               Selling expenses

1,528,115

1,453,115

               General and Administrative expenses

925,965

963,807

               Finance expenses

496,915

616,743

               Impairment loss of assets

6,141

6,632

Add:  Gains from changes in fair value
 (loss is represented by "-" sign)

82

78

Investment income (loss is
 represented by "-" sign)

-141,592

330,690

Including: Share of profits less losses of associates
      and joint ventures

-153,770

315,674

Exchange gains (loss is represented by "-" sign)





 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




III.    Profit from operations (loss is represented by "-" sign)

2,372,211

3,570,510

Add:  Non-operating income

53,977

114,855

          Including: Gains arising from disposal
      of non-current assets

145

196

Less:  Non-operating expenses

6,366

7,590

          Including: Loss arising from disposal
      of non-current assets

1,635

1,664




IV.    Total profit (total loss is represented by "-" sign)

2,419,822

3,677,775

Less:  Income Taxation

610,832

795,430




V.      Net profit (net loss is represented by "-" sign)

1,808,990

2,882,345

Net profits attributable to shareholders of the Company

1,466,400

2,435,293

Net profits attributable to non-controlling interests

342,590

447,052




VI.    Other comprehensive income after taxation

-157,907

-115,201

Other comprehensive income after taxation attributable to shareholders of the Company

-155,530

-114,759

(I)      Other comprehensive income that cannot be subsequently reclassified to profit or loss



1.                Change arising from re-measurement of net
 liabilities or net assets in defined benefit plans



2.                Share of other comprehensive income of the
 investees accounted for using the equity
 method that cannot be reclassified to profit or loss



(II)     Other comprehensive income that will be subsequently reclassified to profit or loss

-155,530

-114,759

1.                Share of other comprehensive income of the
 investees accounted for using the equity method
 that will be subsequently reclassified to
 profit or loss



2.                Gains or losses arising from changes in fair
 value of available-for-sale financial assets

2,389

1,661

3.                Gains or losses arising from reclassification of
 held-to-maturity investments to available-for-sale
 financial assets



4.                Effective portion of profit or loss on cash flow hedge



5.      Exchange difference on translation of financial
 statements in foreign currency

-157,919

-116,420

6.                Others



Other comprehensive income after taxation attributable to non-controlling interests

-2,377

-442




VII.   Total comprehensive income

1,651,083

2,767,144

Total comprehensive income attributable to
shareholders of the Company

1,310,870

2,320,534

Total comprehensive income attributable to
non-controlling interests

340,213

446,610




VIII. Earnings per share:



(I)      Basic earnings per share (RMB)

0.11

0.20

(II)     Diluted earnings per share (RMB)

N/A

N/A

 

Legal representative: Mr. Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong

 



 

Income Statement of the Company

January to March 2017

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




I.       Revenue from operations

19,511,606

17,873,234

Less:  Operating costs

15,958,142

13,743,590

Business taxes and other levies

18,601

27,659

Selling expenses

1,153,433

1,075,197

General and Administrative expenses

363,780

366,783

Finance expenses

400,399

529,088

Impairment loss of assets



Add:  Gains from changes in fair value
 (loss is represented by "-" sign)



Investment income (loss is represented by "-" sign)

85,092

172,900

Including:       Share of profits less losses of associates
 and joint ventures

85,092

172,900




II.      Profit from operations (loss is represented by "-" sign)

1,702,343

2,303,817

Add:  Non-operating income

15,553

30,743

Including:       Gains arising from disposal of
  non-current assets

13

52

Less:  Non-operating expenses

2,683

4,195

Including:       Loss arising from disposal of
   non-current assets

0

333




III.    Total profit (total loss is represented by "-" sign)

1,715,213

2,330,365

Less: Income Taxation

384,468

512,159




IV.    Net profit (net loss is represented by "-" sign)

1,330,745

1,818,206




V.      Other comprehensive income after taxation



(I)      Other comprehensive income that cannot be subsequently reclassified to profit or loss



1.  Change arising from re-measurement of net
 liabilities or net assets in defined benefit plans



2.  Share of other comprehensive income of the
 investees accounted for using the equity
 method that cannot be reclassified to
 profit or loss



(II)     Other comprehensive income that will be subsequently reclassified to profit or loss



1.  Share of other comprehensive income of the
 investees accounted for using the equity
 method that will be subsequently reclassified
 to profit or loss



2.  Gains or losses arising from changes in fair
 value of available-for-sale financial assets



3.  Gains or losses arising from reclassification of
 held-to-maturity investments to
 available-for-sale financial assets



4.  Effective portion of profit or loss on
cash flow hedge



5.  Exchange difference on translation of
 financial statements in foreign currency



6.  Others






VI.    Total comprehensive income

1,330,745

1,818,206




VII.   Earnings per share:



(I)      Basic earnings per share (RMB per share)



(II)     Diluted earnings per share (RMB per share)



 

Legal representative: Mr. Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong

 



 

Consolidated Cash Flow Statement

January to March 2017

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




I.       Cash flows from operating activities:


Cash received from sales of goods and provision of services

29,017,429

26,625,375

Net increase in deposits from clients
and placements from other banks



Net increase in borrowings from central bank



Net increase in contributions made to other financial institutions



Cash received from premiums of original insurance contracts



Net cash receipt from reinsurance operations



Net increase in reserve of the insured and investment



Net increase in disposal of financial assets at fair value
through profit or loss



Cash received from interests, fees and commission



Net increase in contributions received



Net increase in cash from repurchase operations



Refund of tax and levy

7,267

4,719

Other cash received relating to operating activities

725,989

1,449,552

Subtotal of cash inflows of operating activities

29,750,685

28,079,646

Cash paid for goods purchased and services received

18,515,079

13,413,663

Net increase in loans and advances to clients



Net increase in deposits in central bank and other banks



Cash paid in respect of claims under
original insurance contracts



Cash paid for interests, fees and commission



Cash paid for bonus paid on insurance policy



Cash paid to or on behalf of employees

5,378,811

4,892,136

Tax and levies paid

1,401,135

1,086,502

Other cash paid relating to operating activities

1,983,111

1,868,151

Subtotal of cash outflows from operating activities

27,278,136

21,260,452

Net cash flows from operating activities

2,472,549

6,819,194



 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




II.      Cash flows from investment activities:



Cash received from sales and redemption of investments



Cash received from investment income

13,031

15,990

Net cash proceeds from disposal of fixed assets,
intangible assets and other long-term assets

372,961

126,093

Net cash proceeds from disposal of subsidiaries
and other business units



Other cash received relating to operating activities

34,144

283,413

Subtotal of cash inflows from investment activities

420,136

  425,496

Cash paid for purchase of fixed assets, intangible assets
and other long-term assets

3,332,804

6,995,326

Cash paid for investments

85,551

81,296

Net increase in secured loans



Net cash payments for acquisition of subsidiaries
and other business units



Other cash paid relating to investment activities

868

149

Subtotal of cash outflows from investment activities

3,419,223

7,076,771

Net cash flows from investment activities

-2,999,087

-6,651,275

III.    Cash flows from financing activities:



Cash received from capital injection

11,201,374


Including:              Cash received from capital injection of
  minority shareholders in subsidiaries



Cash received from borrowings

9,558,000

7,485,382

Cash received from issue of debentures


4,800,000

Other cash received relating to financing activities



 Subtotal of cash inflows from financing activities

20,759,374

12,285,382

Cash paid for repayment of borrowings

8,613,146

8,328,734

Cash paid for repayment of debentures

1,200,000

600,000

Cash paid for distribution of dividends, profits or
payment of interest expenses

851,181

710,529

Including:              Dividends and profit paid to minority
   shareholders by subsidiaries



Cash paid relating to finance lease

1,259,774

1,554,426

Other cash paid relating to financing activities



 Subtotal of cash outflows from financing activities

11,924,101

11,193,689

  Net cash flows from financing activities

8,835,273

1,091,693



 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




IV.    Effect of exchange rate changes on cash and cash equivalents

-12,293

20,751




V.      Net increase in cash and cash equivalents

8,296,442

1,280,363

Add:  Balance of cash and cash equivalents
 as at the beginning of the period

6,848,018

7,138,098




VI.    Balance of cash and cash equivalents as
 at the end of the period

15,144,460

8,418,461

 

Legal representative: Mr. Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong

 



 

Cash Flow Statement of the Company

January to March 2017

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




I.       Cash flows from operating activities:



Cash received from sales of goods and provision of services

19,071,678

17,638,277

Refund of tax and levies



Other cash received relating to operating activities

560,776

404,165

Subtotal of cash inflows of operating activities

19,632,454

18,042,442

Cash paid for goods purchased and services received

13,981,210

9,575,772

Cash paid to or on behalf of employees

2,152,973

2,140,424

Tax and levies paid

936,328

666,973

Other cash paid relating to operating activities

1,573,503

1,599,806

Subtotal of cash outflows from operating activities

18,644,014

13,982,975

Net cash flows from operating activities

988,440

4,059,467




II.      Cash flows from investment activities:



Cash received from sales and redemption of investments



Cash received from investment income

86,818

975

Net cash proceeds from disposal of fixed assets,
intangible assets and other long-term assets

362,761

7,523

Net cash proceeds from disposal of subsidiaries
and other business units



Other cash received relating to investment activities

 14,420

13,263

Subtotal of cash inflows from investment activities

463,999

21,761

Cash paid for purchase of fixed assets, intangible assets
and other long-term assets

2,252,618

5,896,293

Cash paid for investments



Net cash payments for acquisition of subsidiaries
and other business units



Other cash paid relating to investment activities



Subtotal of cash outflows from investment activities

2,252,618

5,896,293

Net cash flows from investment activities

-1,788,619

-5,874,532



 

Items

Amounts for

the period

Amounts for

the corresponding

period of the

previous year




III.    Cash flows from financing activities:



Cash received from capital injection

11,201,374


Cash received from borrowings

7,673,000

7,227,898

Cash received from issue of debentures

-

3,000,000

Other cash received relating to financing activities



Subtotal of cash inflows from financing activities

18,874,374

10,227,898

Cash paid for repayment of borrowings

7,757,232

7,521,736

Cash paid relating to finance lease

603,237

488,412

Cash paid for distribution of dividends,
profits or payment of interest expenses

1,067,048

1,263,049

Other cash paid relating to financing activities



Subtotal of cash outflows from financing activities

9,427,517

9,273,197

Net cash flows from financing activities

9,446,857

954,701




IV.    Effect of exchange rate changes on cash
 and cash equivalents

3,946

5,510




V.      Net increase in cash and cash equivalents

8,650,624

-854,854

Add:  Balance of cash and cash equivalents
 as at the beginning of the period

2,221,952

3,223,977




VI.    Balance of cash and cash equivalents
 as at the end of the period

10,872,576

2,369,123

 

Legal representative: Mr. Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong

 



 

4.2     Auditor's Report

 

  Applicable    Not applicable

 

By order of the Board

Air China Limited

Rao Xinyu Tam Shuit Mui

Joint Company Secretaries

 

Beijing, the PRC, 27 April 2017

 

As at the date of this announcement, the directors of the Company are Mr. Cai Jianjiang, Mr. Song Zhiyong, Mr. Cao Jianxiong, Mr. Feng Gang, Mr. John Robert Slosar, Mr. Ian Sai Cheung Shiu, Mr. Pan Xiaojiang*, Mr. Simon To Chi Keung*, Mr. Stanley Hui Hon-chung* and Mr. Li Dajin*.

 

*  Independent non-executive Director of the Company

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFEAALPALNXEEF
UK 100

Latest directors dealings