Interim Results

Embargoed until 7.00 am on

                                                               11 November 2005

                          RDF Group Plc ('the Group')                          

                   Interim Results for the six months ended                    

                              30th September 2005                              

Introduction and Results

I am pleased to report significantly improved results for the six months ended
30 September 2005. Turnover for the period has more than doubled to £9.19
million, (2004: £4.23 million) resulting in a profit before tax of £555,000
(2004: £227,000). Post tax profits for the period are £369,000 (2004: £147,000)
with earnings per share 3.55p (2004: 1.41p). Your Board is proposing the
payment of an interim dividend of 0.75 pence per share, payable on 16 December
2005, to those shareholders on the register at close of business on 25 November
2005. The shares will be declared ex-dividend on 23 November 2005.

Business Review

The first six months of this financial year have seen strong growth in both of
the Group's core businesses, namely 'Managed Service' bespoke software
development, support and maintenance and 'Recruitment Services', offering
high-value contract and permanent staff recruitment.

Your Directors are pleased to report that existing business gains have been
maintained and, in most cases, developed further to contribute to the increased
revenues. The Group's investment in an expanded sales force is now driving new
sales throughout the UK and progress is being made in selling higher value
services to our clients. The Group continues to receive strong levels of
business from all of its major clients.

The Group's premises in Brighton and Livingston are being fully utilised and
this, combined with continuing tight control of costs and optimal staffing
levels, has provided improved profit margins.

Current Trading

Your Board is confident that the second half of this financial year will see
continued growth in demand for its services, with confirmed commitment levels
on retained business being matched by an expected further growth in new
business. Your Directors will continue to seek to invest in sales and marketing
opportunities, to increase revenues and to improve margins

Your Directors are focussed on expanding the number of Managed Service clients
through new sales initiatives and cross-selling these higher value services to
other clients. In addition, your Board is looking at a number of initiatives to
increase the range of IT-related services we can offer to our clients.

I should like to take this opportunity to thank all management and staff
throughout the Group for their efforts in successfully building on the
significant progress made last financial year. I should also like to thank my
Board colleagues and our advisers for their continued advice and support.

Subject to unforeseen circumstances, your Board is confident of continuing
business growth in the second half of this year.

George Kynoch

Chairman

11 November 2005

Group profit and loss account for the six months ended 30th September 2005

                                             Unaudited six months       Audited
                                              to 30th September          twelve
                                                                      months to
                                                                     31st March
                                                                               
                                                  2005        2004         2005
                                                                               
                                                 £'000       £'000        £'000
                                                                               
Turnover                                         9,193       4,227        9,390
                                                                               
Cost of sales                                  (7,285)     (3,210)      (7,126)
                                                                               
Gross Profit                                     1,908       1,017        2,264
                                                                               
Operating expenses                                                             
                                                                               
Administrative expenses                        (1,333)       (778)      (1,729)
                                                                               
Operating profit                                   575         239          535
                                                                               
Net interest payable                              (20)        (12)         (20)
                                                                               
Profit on ordinary activities before               555         227          515
taxation                                                                       
                                                                               
Taxation on profit from ordinary activities      (186)        (80)          191
(note 2)                                                                       
                                                                               
Profit for the financial period                    369         147          324
                                                                               
Dividends                                         (52)           -         (52)
                                                                               
Retained profit                                    317         147          272
                                                                               
Earnings per share (note 3)                                                    
                                                                               
Basic                                            3.55p       1.41p        3.12p
                                                                               
Diluted                                          3.44p       1.40p        3.00p
                                                                               

All disclosures relate only to continuing operations.

There are no recognised gains or losses other than the profit for the period.

Group balance sheet at 30th September 2005

                                                   Unaudited            Audited
                                                                               
                                                30th September       31st March
                                                                               
                                                  2005         2004        2005
                                                                               
                                                 £'000        £'000       £'000
                                                                               
Fixed assets                                                                   
                                                                               
Tangible assets                                    198          187         167
                                                                               
Current assets                                                                 
                                                                               
Debtors                                          3,481        1,685       2,846
                                                                               
Cash at bank and in hand                           255          209          51
                                                                               
                                                 3,736        1,894       2,897
                                                                               
Creditors: amounts falling due within one      (2,460)      (1,042)     (1,907)
year                                                                           
                                                                               
Net current assets                               1,276          852         990
                                                                               
Total assets less current liabilities            1,474         1039       1,157
                                                                               
Provisions for liabilities and charges                                         
                                                                               
Deferred tax                                      (11)         (18)        (11)
                                                                               
                                                 1,463         1021       1,146
                                                                               
Capital and reserves                                                           
                                                                               
Called up share capital                            208          208         208
                                                                               
Share premium account                              103          103         103
                                                                               
Profit and loss account                          1,152          710         835
                                                                               
Equity shareholders' funds                       1,463         1021       1,146
                                                                               

Group cash flow statement for the six months ended 30th September 2005

                                            Unaudited six months        Audited
                                              to 30th September   twelve months
                                                                             to
                                                                               
                                                                     31st March
                                                                               
                                                  2005       2004          2005
                                                                               
                                                 £'000      £'000         £'000
                                                                               
Net cash inflow from operating activities          485        417           282
                                                                               
Returns on investments and servicing of                                        
finance                                                                        
                                                                               
Interest paid                                     (20)       (12)          (20)
                                                                               
Net capital expenditure and financial             (55)        (5)          (11)
investment                                                                     
                                                                               
Equity dividends paid                             (52)          -          (52)
                                                                               
Taxation                                                                       
                                                                               
UK corporation tax                                   -          -          (18)
                                                                               
Net cash inflow before financing                   358        400           181
                                                                               
Financing                                                                      
                                                                               
Increase in invoice discounting                      -          -            61
                                                                               
Net cash inflow from financing                       -          -            61
                                                                               
Increase in cash in the period                     358        400           242
                                                                               
Reconciliation of operating profit to net                                      
cash flow from operating activities                                            
                                                                               
Operating profit                                   575        239           535
                                                                               
Depreciation charges                                24         26            52
                                                                               
(Increase) in debtors                            (635)       (11)       (1,173)
                                                                               
Increase in creditors                              521        163           868
                                                                               
Net cash inflow from operating activities          485        417           282
                                                                               
Reconciliation of net cash flow to movement                                    
in net funds/(debt)                                                            
                                                                               
Opening net debt                                 (133)      (191)         (314)
                                                                               
Increase in cash in period                         358        400           242
                                                                               
Cash inflow from changes in debt                     -          -          (61)
                                                                               
Closing net funds/(debt)                           225        209         (133)
                                                                               

Analysis of funds/(debt)

                                                           At 1st       At 30th
                                                            April     September
                                                                               
                                                             2005          2005
                                                                               
                                                            £'000         £'000
                                                                               
Cash at bank and in hand                                       51           255
                                                                               
Overdrafts                                                  (184)          (30)
                                                                               
Total                                                       (133)           225

Notes to the interim results

1. Basis of Preparation

The financial information for the six month period ended 30 September 2005 is
unaudited and does not constitute statutory accounts within the meaning of the
Companies Act 1985. The financial information contained in this statement has
been prepared using accounting policies consistent with those set out in the
Group's statutory accounts for the year ended 31 March 2005 and should be read
in conjunction therewith.

The financial information for the year ended 31 March 2005 has been extracted
from the statutory accounts of RDF Group PLC which contained an unqualified
audit report and which did not contain a statement under section 237(2) or 237
(3) of the Companies Act 1985 and which have been filed with the Registrar of
Companies.

2. Tax

                                         Unaudited six months to Audited twelve
                                             30th September           months to
                                                                               
                                                                     31st March
                                                                               
                                                2005        2004           2004
                                                                               
                                               £'000       £'000          £'000
                                                                               
United Kingdom Corporation Tax                                                 
                                                                               
On ordinary activities                         (186)        (81)          (200)
                                                                               
Deferred tax movement                              -           1              9
                                                                               
                                               (186)        (80)          (191)

The tax charge provided at the half year is based on the estimated effective
tax rate for the Group applicable to the year ending 31 March 2006 as applied
to the pre-tax profits for the period.

3. Earnings per share

The calculation of basic earnings per share of 3.55 pence (30 September 2004:
1.41 pence, 31 March 2005: 3.12 pence) is based on the profit on ordinary
activities after taxation of £369,000 (30 September 2004: £147,000, 31 March
2005: £324,000) and on the weighted average number of shares in issue during
the period and throughout the previous year of 10,400,000.

The fully diluted earnings per share amounting to 3.44 pence (30 September
2004: 1.40 pence, 31 March 2005: 3.00 pence) has been calculated on the basis
of adding 321,111 (30 September 2004: 106,353, 31 March 2005: 409,685) to the
weighted average number of shares to take account of the dilutive effect of
outstanding share options to give 10,721,111 (30 September 2004: 10,506,353, 31
March 2005: 10,809,685) shares in issue assuming that options where the
exercise price is lower than fair value are exercised.

 4. Dividends
   
In respect of the current period, the directors propose that a dividend of 0.75
pence per share will be paid to those shareholders on the register at close of
business on 25 November 2005 on 16 December 2005. The proposed dividend is not
included as a liability in the interim statement in accordance with FRS 21.

5. Copies of report

The interim statement will be posted to all shareholders and will be available
on request from the Company Secretary, 2 Bartholomews, Brighton, BN1 1HG.

Enquiries:

RDF Group Plc

David Wood/Paul Jewell Tel: [phone]

John East & Partners Limited

Simon Clements Tel: [phone]