Final Results

RDF Group plc ("RDF" or the "Group")                      

                              Preliminary Results                              

                      for the year ended 31st March 2006                       

The Board of RDF Group plc, (LSE: RFG), the IT solutions company, is pleased to
announce its preliminary results for the year ended 31 March 2006.

Financial highlights

  * Sales increased by 112 per cent. to £19.7m (2005: £9.3m)
   
  * Profit before tax increased by 125 per cent. to £1.2m (2005: £0.5m)
   
  * Fully diluted earnings per share increased to 7.56p (2005: 3.00p)
   
  * Proposed final dividend of 1.0 pence per share, making a total dividend for
    2006 of 1.75 pence per share, an increase of 75 per cent on 2005.
   
Operational highlights

  * The Group has further developed its Managed Services business which has
    grown by 50 per cent. in the past year and now employs over 100
    consultants.
   
  * The Group's Resources division achieved a turnover of £10.5m in its first
    full year of operation and now deploys 200 contractors working at client
    sites.
   
  * The Group's Permanent Recruitment division is showing significant growth
    since the previous year and is expected to continue to increase its
    contribution to the profitability of the business.
   
George Kynoch, Chairman, commented:

"I am pleased to report another year of excellent progress for the Group,
doubling our turnover and profit and significantly widening our customer base.
The Board is confident of continued progress in the coming year".

Chairman's Statement

Introduction & Results

I am pleased to report the results for the year ended 31 March 2006. Turnover
for the period was more than doubled at £19.7 million (2005: £9.4 million)
resulting in a profit before tax of £1.16m (an increase of 125 per cent. on the
2005 figure of £0.52m). Earnings per share for the period are 7.75p (2005:
earnings per share of 3.12p). Your Board is proposing the payment of a final
dividend of 1.00 pence per share, payable on 26 July 2006, to those
shareholders on the register at noon on 16 June 2006. This will provide a total
dividend for the year of 1.75 pence per share (an increase of 75 per cent. on
2005).

Business Review

Overview

Your directors are pleased to report excellent growth in both RDF Consulting
(managed software delivery) and RDF Resources (IT contract and permanent staff
recruitment). The Group has more than doubled both income and gross margin
across these businesses. The Group continued to receive good levels of business
from its retained clients throughout the year as well as progressing new client
opportunities.

RDF Consulting

RDF Consulting has continued to provide high quality, cost-effective software
delivery services, with revenues growing by 50 per cent. in the year. The Group
continues tight control of the cost of supply of IT resources for its software
delivery teams which has resulted in further improvements in margin.

The Group has recently occupied additional space in its Brighton Headquarters
to support this increase in business.

RDF Resources

RDF Resources has shown significant growth in revenues for both contract and
permanent IT staff recruitment throughout the year (300 per cent. on 2005). The
sales team has been expanded and client base has grown accordingly, with over
50 clients invoiced during the year. Gross profit margins for contract
recruitment have been improved from 7 per cent. at the beginning of the year to
11 per cent. by the end of the year. The introduction of permanent recruitment
has contributed towards profit growth and has assisted in the Group's strategy
of up-selling to its core managed software services.

Outlook

Your directors are looking forward to continued growth in both RDF Consulting
and RDF Resources in the current year. Our existing clients are predicting
levels of business consistent with last year and the pipeline for business with
new clients is looking healthy. RDF Consulting is in discussions with several
new clients, who we are confident will produce significant new business in the
coming year.

Cost of resource supply will remain a challenge to the Group, with upward
pressure on IT staffing rates in the UK. However, the Group is confident that
it can manage these costs through its proven ability to blend retained staff,
graduate recruitment and training and near-shore supply through Eastern
European partners.

To provide an enhanced service to existing and new City-based clients, the
Group will be opening a London office shortly. This office will also be the
focus for further development of the Group's management and technical
consultancy business. Executive management is constantly reviewing other UK
locations, with a view to supporting new initiatives and sales opportunities.

As part of the Group's commitment to sustained growth, we are continuing to
review our approach to targeting potential complimentary acquisitions alongside
our strategy for organic growth.

I should like to take this opportunity on behalf of the Board to thank all the
staff of RDF for their unstinting efforts which have contributed towards this
significant performance improvement. I should also like to thank our advisors
and my Board colleagues for their continuing support and advice during such an
interesting period of development for your company.

George Kynoch

18 May 2006

GroupProfit and Loss Account

For the year ended 31 March 2006

                                              Notes       2006           2005
                                                                             
                                                                   (restated)
                                                                             
                                                         £'000          £'000
                                                                             
GROUP TURNOVER                                          19,673          9,390
                                                                             
Cost of sales                                           15,532          7,126
                                                                             
Gross profit                                             4,141          2,264
                                                                             
Administrative Expenses                                  2,937          1,729
                                                                             
OPERATING PROFIT                                         1,204            535
                                                                             
Interest Receivable                                          1              1
                                                                             
                                                         1,205            536
                                                                             
Interest payable                                          (44)           (21)
                                                                             
PROFIT ON ORDINARY ACTIVITIES BEFORE                     1,161            515
TAXATION                                                                     
                                                                             
Taxation                                        2          355            191
                                                                             
PROFIT ON ORDINARY ACTIVITIES AFTER TAXATION               806            324
                                                                             
Dividends                                       3          130             52
                                                                             
RETAINED PROFIT FOR THE FINANCIAL YEAR                     676            272
                                                                             
Basic earning per share (pence)                 4         7.75           3.12
                                                                             
Diluted earnings per share (pence)              4         7.56           3.00
                                                                             

The operating profit for the year arises from the Group's continuing operations

Group Balance Sheet

As at 31 March 2006

                                               Notes        2006         2005
                                                                             
                                                                 (restated)  
                                                                             
                                                           £'000        £'000
                                                                             
FIXED ASSETS                                                                 
                                                                             
Tangible assets                                              195          167
                                                                             
CURRENT ASSETS                                                               
                                                                             
Debtors                                                    4,279        2,846
                                                                             
Cash at bank                                                 246           51
                                                                             
                                                           4,525        2,897
                                                                             
CREDITORS                                                                    
                                                                             
Amounts falling due within one year                        2,883        1,907
                                                                             
NET CURRENT ASSETS                                         1,642          990
                                                                             
TOTAL ASSETS LESS CURRENT LIABILITIES                      1,837        1,157
                                                                             
PROVISIONS FOR LIABILITIES AND CHARGES                                       
                                                                             
Deferred taxation                                             15           11
                                                                             
                                                           1,822        1,146
                                                                             
CAPITAL AND RESERVES                                                         
                                                                             
Called up equity share capital                               208          208
                                                                             
Share premium account                                        103          103
                                                                             
Profit and loss account                                    1,511          835
                                                                             
SHAREHOLDERS' FUNDS                                        1,822        1,146

Group Cash Flow Statement

As at 31 March 2006

                                               Notes        2006         2005
                                                                             
                                                                 (restated)  
                                                                             
                                                           £'000        £'000
                                                                             
Net cash flow from operating activities                      913          334
                                                                             
Returns on investments and servicing of                     (43)         (20)
finance`                                                                     
                                                                             
Taxation                                                   (267)         (18)
                                                                             
Capital expenditure and financial investment                (94)         (11)
                                                                             
                                                             509          285
                                                                             
Equity dividends paid                                      (130)        (104)
                                                                             
                                                             379          181
                                                                             
Financing                                                  (184)           61
                                                                             
INCREASE IN CASH IN THE PERIOD                               195          242
                                                                             
RECONCILIATION OF NET CASH FLOW MOVEMENTS TO MOVEMENT IN NET FUNDS           
                                                                             
                                                            2006         2005
                                                                             
                                                           £'000        £'000
                                                                             
Increase in cash in the period                               195          242
                                                                             
Net cash inflow from bank loans                              184         (61)
                                                                             
CHANGE IN NET FUNDS                                          379          181
                                                                             
NET DEBT AT 1 APRIL 2005                                   (133)        (314)
                                                                             
NET FUNDS AT 31 MARCH 2006                                   246        (133)

Notes to the Preliminary Results

1. Basis of preparation

a) The financial information for the years ended 31 March 2005 and 31 March
2006 above does not constitute the Company's statutory financial statements but
is extracted from the audited accounts for those years. The auditors have
reported on those accounts; their reports were unqualified and did not contain
statements under Section 237 (2) or (3) of the Companies Act 1985. The amounts
shown for the year ended 31 March 2005 are restated on adoption of FRS21, which
changes the accounting for dividends, as outlined below.

b) The audited accounts for the year ended 31 March 2005 have been delivered to
the Registrar of Companies. The Annual Report and Financial Statements for the
year ended 31 March 2006 will be delivered to the Registrar of Companies
following the Annual General Meeting. Copies will be available to the public at
the Company's registered office: 2 Bartholomews, Brighton BN1 1HG

c) The Group's accounting policies have been applied consistently, except for
the adoption of FRS21 Events after the balance sheet date. This results in a
change of accounting policy for dividends, whereby dividends are charged in the
financial statements in the period in which they become a legal obligation.

This change in accounting policy has no impact on the group's profit after tax
or cash flows, but increases retained reserves and net assets at 31st March
2005 by £52,000. There is no change to the Company's ability to pay dividends
or to the Company's dividend policy.

2. Taxation

The Group's effective tax rate was 30.5 per cent. for 2006 (FY05: 37 per
cent.).

3. Dividends

The Group has adopted Financial Reporting Standard 21, events after the balance
sheet date, resulting in a change of accounting policy for dividends, whereby
dividends are charged in the financial statement in the period in which they
become a legal obligation.

The Board of Directors are recommending a final dividend of 1.0 pence per share
for the year, increasing the total dividend for 2006 to 1.75 pence per share.

4. Earnings per share

Basic earnings per share is computed by dividing the net profit attributable to
ordinary shareholders by the weighted average number of ordinary shares in
issue during the year, which was 10,400,000.

Diluted earnings per share is computed by dividing the net profit attributable
to ordinary shareholders by the weighted average number of ordinary shares in
issue after adjusting for the effects of all potential dilutive ordinary shares
that were outstanding during the year 260,902 (FY05: 409,685).

5. Circulation to Shareholders

Copies of the Company's Annual Report will be sent to shareholders on 24 May
2006 with further copies available from the Company Secretary, RDF Group plc, 2
Bartholomews, Brighton, BN1 1HG