Interim Results to 30 June 2017

 LONDON NUSANTARA PLANTATIONS PLC

(“London Nusantara” or the “Company”)

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2017

CHIEF EXECUTIVE OFFICER’S STATEMENT

I am pleased to announce our fourth interim financial results since the Company’s successful flotation on the NEX Exchange Growth Market on 30 June 2014. On 29 May 2017, the company completed its disposal of its initial investment in 404 hectares of land for an annualised gross return of 8.1%.

Currently we are targeting to acquire an equity interest in oil palm estates and mills that are revenue generating. We are expanding our investment search geographically to include parts of Sumatera and Kalimantan, Indonesia where a number of opportunities have arisen. The Company intends to fund these acquisitions by raising capital through a mixture of debt and equity coupled with a collaboration or joint-venture strategy with a suitable partner.

FINANCIALS

The interim results for the six months ended 30 June 2017 show a consolidated loss of £53,822 mainly due to the costs associated with maintaining the listing status, which is made up of administrative fees, retainers to advisors and operational expenditure.

On the 5th of July 2017, Mr Hussin Abdul Jalil our Non Executive Director submitted his resignation from the Board of Directors of LNP due to medical reasons. No new appointments have been made since his resignation. The CEO will take on the role as the plantation specialist given his exposure in the industry for more than 15 years.

The financial information for the six months ended 30 June 2017 has not been audited, but has been reviewed by the Company’s auditors, UHY Hacker Young LLP.

M Subramaniam

Chief Executive Officer

29 September 2017

The Directors of the Company accept responsibility for the contents of this announcement.

For further information please contact:

The Company

LONDON NUSANTARA PLANTATIONS PLC

Manichelvam Subramaniam, Chief Executive Officer       +60 3 2727 1889  

Simon Rothschild, Non-executive Director      +44 7703 167 065

NEX Exchange Corporate Adviser            +44 (0)20 7469 0930

PETERHOUSE CORPORATE FINANCE LIMITED

Mark Anwyl/Guy Miller

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 JUNE 2017

6 Months ended 6 Months ended
30-Jun 30-Jun
2017 2016
(Unaudited) (Unaudited)
Notes £ £
Revenue - -
Cost of sales - -
________ _________
Gross profit -
Administration expenses -67,137 -28,318
________ _________
Operating loss -67,137 -28,318
Finance income 4 1,021 2,946
Gain on disposal of investment 5 12,294 -
________ _________
Loss before taxation -53,822 -25,372
Taxation 6 - -
________ _________
Loss for the year -53,822 -25,372
Other comprehensive income - -
________ _________
Total comprehensive loss -53,822 -25,372
======== ========
Loss attributable to:
Equity holders of the company -53,822 -25,372
======== ========
Loss per share 7 (0.03)p (0.01)p
======== ========

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2017

30-Jun 31-Dec
2017 2016
(Unaudited) (Audited)
Notes £ £
Non-Current Assets
Office equipment 8 112 151
Investments 9 - 111,772
________ ________
Total non-current assets 112 111,923
________ ________
Current assets
Receivables 10 2,522 24
Cash and cash equivalents 11 129,105 82,633
________ ________
Total current assets 131,627 82,657
_________ ________
Total assets 131,739 194,580
_________ ________
Current liabilities
Accruals 12 -6,932 -15,951
_________ _________
Total liabilities -6,932 -15,951
_________ ________
Net assets 124,807 178,629
======== ========
Capital and reserves
Share capital 13 669,438 669,438
Retained losses -544,631 -490,809
_________ ________
Total equity 124,807 178,629
======== ========

The unaudited financial information of London Nusantara Plantations PLC, registered number 009753V (Isle of Man), were approved by the Board of Directors and authorised for issue on 29 September 2017. They were signed on its behalf by:

M Subramaniam

Director

COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2017

30-Jun 31-Dec
2017 2016
(Unaudited) (Audited)
Notes £ £
Non-Current Assets
Office equipment 8 112 151
Investments 9 182 111,954
_________ _________
Total non-current assets 294 112,105
_________ _________
Current assets
Amounts receivable from related parties 10 192 862
Prepayments, advances and deposits 10 1,360 24
Receivables from third party 10 1,123 -
Cash and cash equivalents 11 128,610 81,969
_________ _________
Total current assets 131,285 82,855
_________ _________
Total assets 131,579 194,960
_________ _________
Current liabilities
Accruals 12 -6,827 -15,837
Payables to related parties 12 -318 -
_________ _________
Total liabilities -7,145 -15,837
_________ _________
Net assets 124,434 179,123
======== ========
Capital and reserves
Share capital 13 669,438 669,438
Retained losses -545,004 -490,315
_________ _________
Total equity 124,434 179,123
======== ========

The unaudited financial information of London Nusantara Plantations PLC, registered number 009753V (Isle of Man), were approved by the Board of Directors and authorised for issue on 29 September 2017. They were signed on its behalf by:

M Subramaniam

Director

LONDON NUSANTARA PLANTATIONS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED 30 JUNE 2017

6 Months ended 6 Months ended
30-Jun 30-Jun
2017 2016
(Unaudited) (Unaudited)
£ £
Cash flow from operating activities
Loss for the year -53,822 -25,372
Adjusted for:
Depreciation 39 40
Interest received -1,021 -2,946
Gain on disposal of investment -12,294 -
Increase in receivables -2,498 -693
Decrease in payables -9,019 -3,537
_________ _________
Net cash outflow from operating activities -78,615 -32,508
_________ _________
Cash flow from investing activities
Interest received 1,021 2,946
Sale of investment 124,066 -
_________ _________
Net cash inflow from investing activities 125,087 2,946
_________ _________
Net increase/(decrease) in cash and cash equivalents 46,472 -29,562
Cash and cash equivalents at the beginning of the period 82,633 191,097
_________ _________
Cash and cash equivalents at the end of the period 129,105 161,535
======== ========

COMPANY STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED 30 JUNE 2017

6 Months ended 6 Months ended
30-Jun 30-Jun
(Unaudited) (Unaudited)
2017 2016
£ £
Cash flow from operating activities
Loss for the period -54,689 -28,318
Adjusted for:
Depreciation 39 40
Interest received -1,021 -
Gain on disposal of investment -12,294 -
Increase in receivables -1,789 -693
Decrease in payables -8,692 -3,537
_________ __________
Net cash outflow from operating activities -78,446 -32,508
_________ __________
Cash flow from investing activities
Interest received 1,021 2,946
Sale of investment 124,066 -
_________ __________
Net cash inflow from investing activities 125,087 2,946
_________ ___________
Net increase/(decrease) in cash and cash equivalents 46,641 -29,562
Cash and cash equivalents at the beginning of the period 81,969 191,097
_________ __________
Cash and cash equivalents at the end of the period 128,610 161,535
======== =========

   

STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2017
Group Share Retained Total
capital losses equity
£ £ £
As at 1 January 2016 669,438 -377,371 292,067
Loss for the year - -113,438 -113,438
_________ _________ _________
At 31 December 2016 669,438 -490,809 178,629
======== ======== ========
As at 1 January 2017 669,438 -490,809 178,629
Loss for the period - -53,822 -53,822
_________ _________ _________
At 30 June 2017 669,438 -544,631 124,807
======== ======== ========
Company Share Retained Total
capital losses equity
£ £ £
As at 1 January 2016 669,438 -377,371 292,067
Loss for the year - -112,944 -112,944
_________ _________ _________
At 31 December 2016 669,438 -490,315 179,123
======== ======== ========
As at 1 January 2017 669,438 -490,315 179,123
Loss for the period - -54,689 -54,689
_________ _________ _________
At 30 June 2017 669,438 -545,004 124,434
======== ======== ========

NOTES TO THE FINANCIAL INFORMATION

FOR THE PERIOD ENDED 30 JUNE 2017

  1. Significant accounting policies
  1. Basis of preparation

            This interim financial information for the six months ended 30 June 2017 is unaudited and does not constitute statutory accounts within the meaning of the Companies Act 2006 (Isle of Man).  The Board of Directors approved it on 29 September 2017.

            The figures for the year ended 31 December 2016 have been extracted from the statutory accounts which have been prepared in accordance with International Financial Reporting Standards, as adopted by the European Union, (“IFRS”) and which have been reported on by the company’s auditor.  The auditor’s report on those financial statements was unqualified.

            The half-year report and financial information has been prepared in accordance with the requirements of IAS 34 “Interim financial reporting”.

            The half-year financial report does not include all notes of the type normally included in the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the group as the full financial report.

            The financial information has been prepared on the historical cost basis. The accounting policies and methods of computation adopted in the company’s preparation of the half-year financial report are consistent with those adopted and disclosed in the financial statements for the year ended 31 December 2016 and those expected to be used for the year ending 31 December 2017.  The principal accounting policies adopted are set out below.

  1. Going concern

            Having reviewed the company’s forecasts, the directors believe that the company is well placed to manage its business risks successfully. Thus, they have adopted the going concern basis in preparing this interim financial information.

1.3       Basis of consolidation

The consolidated financial statements incorporate the financial statements of the company and its subsidiary undertaking. The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.

All business combinations are accounted for using the acquisition method of accounting.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the group. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

1.4       Foreign currencies

            The results and financial position of the company are expressed in Pounds Sterling (£) which is the presentation currency for the company financial statements. The functional currency of the company is the Malaysian Ringgit (RM) which is the currency of the environment in which the company principally operates. At the end of the period, the exchange rate applying to these financial statements was £1 = RM5.5781

            The assets and liabilities of the company’s foreign operations are translated at exchange rates prevailing on the date of the accounts. Income and expense items are translated at exchange rates ruling at the date of the transactions. Exchange differences arising, if any, are classified as income or as expenses in the period in which they arise.

1.4       Investments

            Investments are stated at cost less any provision for impairment.

1.5       Trade and other receivables

            Trade and other receivables are carried at original invoice amount less provision made for impairment of these receivables. A provision for impairment of trade and other receivables is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables. The amount of the provision is the difference between the assets’ carrying amount and the recoverable amount. Provisions for impairment of receivables are included in the income statement.

1.6       Trade and other payables

            Trade and other payables represent liabilities for goods and services provided to the company prior to the financial year, which are unpaid. Current liabilities represent those amounts falling due within one year.

1.7       Taxation

Deferred tax is provided in full using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination, which at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates that are expected to apply when the related deferred tax asset is realised or when the deferred tax liability is settled. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised.

2.         Critical accounting judgements and estimates

The preparation of financial statements in conformity with International Financial Reporting Standards requires the use of accounting estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current events and actions, actual results ultimately may differ from those estimates. Management believes that there are no areas that involve a high degree of judgement or complexity, or areas where assumptions and estimates are significant to these financial statements.

3.         Segmental information

The group’s assets and activities are based in Malaysia within the palm oil investment sector. This is the only business segment in which the group operates as identified by management

4.         Finance income                                                                  6 Months ended        6 Months ended

                                                                                                                    30 June                     30 June

                                                                                                                        2017                         2016

                                                                                                                              £                               £

            Bank interest received                                                                          1,021                        2,946

                                                                                                               ========                 ========

5.         Gain on disposal of investment

           This gain representing the gain derived from the disposal of the investment in Next Oasis, which was disposed of during the financial period for £124,066 (Refer Note 10).

6.         Taxation                                                                              6 Months ended     6 Months ended

                                                                                                                      30 June                  30 June

                                                                                                                           2017                       2016

                                                                                                                                £                             £

            Current tax                                                                                                    -                             -

            Deferred tax                                                                                                  -                             -

                                                                                                                  ========               ========

No reconciliation of the factors affecting the tax charge has been presented as the company is incorporated in the Isle of Man which has a corporation tax rate of 0%.

7.         Loss per share

The basic loss per share for the period of 0.03p (2016 - 0.01p) is calculated by dividing the loss for the period by the weighted average number of ordinary shares in issue of 180,458,336 (2016 – 180,458,336).

8.         Office equipment

Group and company                                                                                                          Office

                                                                                                                                    equipment

                                                                                                                                                   £

Cost

At 1 January 2016 and 30 June 2017                                                                                         315

                                                                                                                                   _________

Depreciation

At 1 January 2016                                                                                                                     85

Charge for the year                                                                                                                    79

                                                                                                                                   _________

At 1 January 2017                                                                                                                    164

Charge for the period                                                                                                                 39

                                                                                                                                   _________

At 30 June 2017                                                                                                                      203

                                                                                                                                   _________

Net book value

At 31 December 2016                                                                                                              151

                                                                                                                                     ========

At 30 June 2017                                                                                                                      112

                                                                                                                                     ========

9.         Investments

Group                                                                                                                             Unlisted

                                                                                                                                  investments

                                                                                                                                                   £

Cost

At 1 January 2016 and 1 January 2017                                                                               111,772

Disposal                                                                                                                          (111,772)

                                                                                                                                   _________

At 30 June 2016                                                                                                                           -

                                                                                                                                   _________

Net book value

At 30 June 2016                                                                                                                111,772

                                                                                                                                     ========

At 30 June 2017                                                                                                                           -

                                                                                                                                     ========

During the financial period, the company entered into a Share Sale Agreement for the disposal of the investment in Next Oasis Sdn Bhd for an amount of £124,066.

9.         Investments (continued)

Company                                                                              Unlisted       Shares in            Total

                                                                                        investments     subsidiary                    

                                                                                                           undertakings                    

                                                                                                         £                    £                   £

Cost

At 1 January 2016                                                                   111,772                    -        111,772

Additions                                                                                           -                182               182

                                                                                          _________     _________    _________

At 1 January 2017                                                                   111,772                182        111,954

Disposals                                                                               (111,772)                   -       (111,772)

                                                                                          _________     _________    _________

At 30 June 2016                                                                                 -                182               182

                                                                                          _________     _________    _________

Net book value

At 30 June 2016                                                                      111,772                182        111,954

                                                                                          ========     ========     ========

At 30 June 2017                                                                                 -                182               182

                                                                                          ========     ========     ========

10.       Receivables

            Group                                                                                               30 June         31 December

                                                                                                               2017                       2016

                                                                                                   (Unaudited)               (Audited)

                                                                                                                    £                             £

Prepayments, advances and deposits                                                        2,522                           24

                                                                                                                  _________             _________

                                                                                                              2,522                           24

                                                                                                                  ========              ========

            Company                                                                                          30 June         31 December

                                                                                                               2017                       2016

                                                                                                   (Unaudited)               (Audited)

                                                                                                                    £                             £

Amounts due from related parties                                                               192                         862

Prepayments, advances and deposits                                                        1,360                           24

            Receivables from third parties                                                                  1,123                             -                                                                                                          _________ ________

                                                                                                                          2,675                         886

                                                                                                                  ========              ========

11.       Cash and cash equivalents                                                                                                          

Cash and cash equivalents comprise cash held at bank.  The carrying amount of these assets is approximately equal to their fair value.

12.       Payables

            Group                                                                                               30 June         31 December

                                                                                                                           2017                       2016

                                                                                                               (Unaudited)               (Audited)

                                                                                                                    £                             £

Accruals                                                                                                 6,932                    15,951

                                                                                                      _________             _________

                                                                                                              6,932                    15,951

                                                                                                      ========               ========

            Company                                                                                          30 June         31 December

                                                                                                                           2017                       2016

                                                                                                               (Unaudited)               (Audited)

                                                                                                                    £                             £

Accruals                                                                                                 6,827                    15,837

            Amounts due to related parties                                                                    318                             -                                                                                                         _________ _________

                                                                                                              7,145                    15,837

                                                                                                      ========               ========

13.       Share capital                                                                                Number of             Number of

                                                                                                            shares                    shares

                                                                                                                      30 June         31 December

                                                                                                               2017                       2016

                                                                                                   (Unaudited)               (Audited)

Authorised:

500,000,000 Ordinary Shares of £nil par value                                500,000,000            500,000,000

Allotted and called up and fully paid:                                                                                         

Ordinary Shares                                                                            180,458,336            180,458,336

                                                                                                                  ========               ========

14.       Related party transactions

Amounts due from related parties at the year-end are receivable from the wholly owned subsidiary company Lonnus (M) Sdn Bhd.

Amounts due to related parties at the year-end are payable to the directors for expenses incurred on behalf of the Company.

15.       Subsequent events

Save for the resignation of Mr Hussin Abdul Jalil from the Board of Directors on 5th. July 2017, no significant event has taken place since 30 June 2017 up to the date of the release of this interim report. 

UK 100

Latest directors dealings