Interim Results for the Six-Month Period Ended ...

Interim Results for the Six-Month Period Ended 30 June 2021

China Nonferrous Gold Limited

China Nonferrous Gold Limited 中

(‘CNG’ or the ‘Company’)

Interim Results for the Six-Month Period Ended 30 June 2021

China Nonferrous Gold Limited (AIM:CNG), the gold producer with the operational Pakrut Gold Project (‘the Pakrut Project’) in the Republic of Tajikistan, today announces its interim results for the six-month period ended 30 June 2021.

The results below are available on the Company's website at www.cnfgold.com.

Highlights

• From January to June 2021, a total of 343,403 tons of ore was extracted from the Pakrut gold mine; 363,030 tons of ore was processed at a grade of 1.95 g/t; and 19,337 oz. gold ingots were poured.
• From January to June 2021, the Group sold 17,288 oz. of gold ingots, achieving sales revenue of US$30.87 million.
• Since the outbreak of COVID-19 in Tajikistan on April 30 2020, the Company has taken appropriate steps and effective measures to ensure that staff at protected at site. It is worth noting that Tajikistan officials announced that since August 29 2021, no new COVID-19 infection cases have been found in Dushanbe, the capital of Tajikistan. To date operations at the mine site at Pakrut continue as normal, and there are no confirmed or suspected cases in the Company in Tajikistan or China.

For further information please visit the Company’s website (www.cnfgold.com) or contact:

China Nonferrous Gold Limited

Zhang Hui, Managing Director

Tel: [phone]

WH Ireland Limited (NOMAD & Broker)

Katy Mitchell, Andrew de Andrade

Tel: [phone]

Blytheweigh (PR)

Tim Blythe

Tel: [phone]

Project Summary

The Pakrut Gold Project, of which CNG has 100 per cent ownership, is situated in Tajikistan approximately 120km northeast of the capital city Dushanbe. Pakrut is located within the Tien Shan gold belt, which extends from Uzbekistan into Tajikistan, Kyrgyzstan and Western China, and which hosts a number of multi-million ounce gold deposits.

CNG entered steady state production from January 2019.

About Tajikistan

Tajikistan is a secular republic located in Central Asia. The country is a member of the Commonwealth of Independent States and the Shanghai Cooperation Organization. Tajikistan hosts numerous operating precious metal mines as well as the largest aluminum smelter in Central Asia. CNG's management team has extensive experience in the mining industry in Tajikistan.

CEO’s Statement

As CEO of the board, it gives me great pleasure to present the CEO’s statement of the Interim Results for the Six-Month Period Ended 30 June 2021. Despite the global pandemic, Pakrut took pandemic prevention and protection measures, and continued producing during the first half of the year, making the group an important gold producer in Tajikistan.

From January to June 2021, a total of 343,403 tons of ore was extracted from the Pakrut gold mine. During that same six month period:

• 363,030 tons of ore was processed;
• the average grade of the raw ore was 1.95 g/t;
• the recovery rate of processing was 93.63%;
• 10,003.47 tons of concentrate was produced from the processing plant; and
• 9,346 tons of concentrate was treated in the smelter (the comprehensive recovery rate of smelting was 92.46%) and 19,337 oz. gold ingots were poured.

From 2020, the gold price began to rise, especially after March 2020, which has benefited the Group. From January to June 2021, the Group sold 17,288 oz. of gold ingots, achieving sales revenue of US$30.87million (unaudited), with an average sales price of US$1,785.62 / oz.

Financial Results

The Company continued its production and operation work during the first six months of 2021. Administration expenditure was US$9,055,372 (30 June 2020: US$8,063,474). The largest increases are insurance expenses and travel expenses being mainly due to the increase of annual insurance premium for the fixed assets of Pakrut and the increase of air ticket and repatriation isolation fee. The non-operating costs were increased largely because as part of the terms of the historic Investment Agreement with the Government of the republic of Tajikistan, pursuant to which the Company , was obliged to donate $2.21m for certain social projects in Tajikistan Government. The operating profit was US$4,848,000 (30 June 2020: US$1,503,000). Total cash equivalents at the end of the period amounted to US$2,140,259 (30 June 2020: US$19,548,292). As at 30 June 2021, the Group had net liabilities of $21,518,316 (30 June 2020: net liabilities $20,712,868).

Given the limited production and cash balances the Group has been reliant on support from its major shareholder, CNMC, and its associates. US$20m of the CITIC Loan has been drawn down in January 2021(short-term liability) to replace the China Construction Bank (CCB) Macau loan of US$20m (long-term liability) which became due in January 2021. The second draw down of the CITIC loan of US$14.55m in March 2021 was used to repay the CCB Asia loan of US$14.55m which was due for repayment in March 2021.

The total amount of US$65m being a loan facility from the Shanghai (Hong Kong) Limited (BOS) has been drawn down on 28 June 2021 in order to repay the CCBC Macau loan, of which US $65m remains outstanding. As announced in February 2021, the Company has repaid US$20m of its outstanding loan with CNMC International Capitals Company Ⅱ Limited (CNMC International) in accordance with its terms. And in June 2021, the Company repaid US$9.25m to CNMC International which resulted in the decline of finance cost. Total debt now equals $359.396m (including interest).

The Group commenced full production in January 2019, enabling it to generate ongoing working capital. As mentioned earlier, in order to ensure the repayment of existing loans, a broader refinancing is required. Discussions are ongoing and further updates will be provided in due course.

Outlook

The Company remains confident in its ability to achieve the internal production target of 680,000 tons of ore set at the beginning of this year. This is considered an achievable target.

The Company continues to seek to improve its production capacity through technological innovation. Whilst improving production, the Company is also focusing on perfecting and improving the smelting process by reducing production costs, increasing recovery rates and improving competitiveness.

While we have taken big strides in the production and operation of the Pakrut gold mine and achieved much, there are still challenges to overcome and targets to meet, such as: further high ore grade, improvement of internal controls and improved warehouse management, all of which we will look to address in the coming months.

Uncertainty created by the COVID-19 pandemic with regards to future production and operations still exists in Tajikistan, and the long term effects are difficult to predict and estimate but there does appear to be indications that the global community is bringing the situation under control. The Company will continue to monitor the situation and make every effort to meet pandemic prevention and control requirements, as well as stabilizing the production and operation of Pakrut gold mine.

I would like to take this opportunity to thank all our employees, management and advisers for their continued hard work in 2021. I would also like to extend my thanks to all our stakeholders for their continued backing over the years. I very much look forward to updating our shareholders further on the mine developments, production levels, new strategy and direction.

Zhang Hui

CEO

29 September 2021

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2021

			Unaudited		Unaudited		Audited
			Six months ended 30 June 2021		Six months ended 30 June 2020		Year ended 31 December 2020
	Note		US$’000		US$’000		US$’000
Revenue			30,865		24,329		64,516
Cost of sales			(14,595)		(14,134)		(35,297)
Gross profit			16,270		10,195		29,219
Other Operating income			-		-		1
Administrative and other expenses			(9,055)		(8,063)		(17,827)
Loss on foreign exchange			(143)		(629)		(1,076)
Other operating expenses			(2,224)		-		(46)
Operating profit			4,848		1,503		10,271
Interest income			6		50		196
Finance costs			(5,498)		(8,465)		(15,999)
Loss before Tax			(644)		(6,927)		(5,532)
Income tax			(731)		-		(824)
Loss for the period attributable to owners			(1,375)		(6,927)		(6,356)
of the Company
Other comprehensive income			-		-		-
Total comprehensive income for the period attributable to owners of the Company			(1,375)		(6,927)		(6,356)
Earnings per Share
Basic and diluted (cents)	3		(0.35)		(1.81)		(1.66)

All of the activities of the Group are classified as continuing.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2021

				Unaudited		Unaudited		Audited
				30 June 2021 US$’000		30 June 2020 US$’000		31 December 2020 US$’000
Non-Current Assets
Property, plant and equipment		5		368,036		400,701		373,201
Total Non-Current Assets				368,036		400,701		373,201
Current Assets
Inventories				18,238		17,035		15,911
Trade and other receivables				13,682		6,373		5,649
Cash and cash equivalents				2,140		19,548		27,196
Total Current Assets				34,060		42,956		48,756
Non-Current Liabilities
Borrowings		4		(324,846)		(18,586)		(19,822)
Provisions for other liabilities and charges				(995)		(913)		(995)
Total Non-Current Liabilities				(325,841)		(19,499)		(20,817)
Current Liabilities
Borrowings		4		(34,550)		(362,077)		(368,919)
Trade and other payables				(63,224)		(82,792)		(52,363)
Total Current Liabilities				(97,774)		(444,870)		(421,282)
Total Liabilities				(423,615)		(464,369)		(372,526)
Net Liabilities				(21,518)		(20,712)		(20,143)
Capital And Reserves
Share Capital				38		38		38
Share premium				65,901		65,901		65,901
Other reserves				10,175		10,175		10,175
Retained earnings				(97,632)		(96,826)		(96,257)
Total Equity				(21,518)		(20,712)		(20,143)

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2021

		Unaudited		Unaudited		Audited
		Six months ended 30 June 2021 US$’000		Six months ended 30 June 2020 US$’000		Year ended 31 Dec 2020 US$’000
Cash flows from Operating Activities
Loss before income tax		(646)		(6,927)		(5,451)
Adjustments for:
Finance income		4		(50)		(196)
Finance cost		5,498		8,465		15,999
Depreciation		5,617		3,741		11,072
Foreign exchange		-		-		1,076
Impairment		-		-		-
Change in working capital:
Inventory		2,327		178		945
Trade and other receivables		1,431		1,620		(1,004)
Trade and other payables		(7,055)		(4,461)		(5,405)
Other current assets		(12)		(13)		121
Other current liabilities		-		353		(19)
Tax paid						-
Net cash flows from Operating Activities		7,164		2,906		17,137
Cash flows from Investing Activities
Purchase of property, plant and equipment		(421)		(1,892)		(1,942)
Payments for mining rights and construction in progress		-		-		-
Disposal of PPE Interest received		- 4		- 50		- 196
Net cash used in Investing Activities		(417)		(1,842)		(1,746)
Cash flows from Financing Activities
Proceeds from borrowings		99,550		14,550		14,550
Repayment of borrowings		(130,095)		(5,000)		(10,000)
Interest paid		(1,258)		(2,186)		(3,866)
Net Cash (used in)/from Financing Activities		(31,803)		7,364		684
Net (Decrease)/Increase in Cash and Cash		(25,056)		8,428		16,075
Equivalents
Cash and cash equivalents at beginning of the period		27,196		11,120		11,120
Cash and cash equivalents at end of the period		2,140		19,548		27,196

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2021

		Share		Share		Other		Retained		Total
		capital		premium		reserve		earnings		equity
		US$’000		US$'000		US$'000		US$'000		US$'000
Balance at 1 January 2020		38		65,901		10,175		(89,899)		(13,785)
Loss and total comprehensive income for the period		-		-		-		(6,927)		(6,927)
Balance at 30 June 2020		38		65,901		10,175		(96,826)		(20,712)
Loss and total comprehensive income for		-		-		-		571		571
the period
Balance at 31 December 2020 (audited)		38		65,901		10,175		(96,257)		(20,143)
Balance at 1 January 2021		38		65,901		10,175		(96,257)		(20,143)
Loss and total comprehensive income for the period		-		-		-		(1,375)		(1,375)
Balance at 30 June 2021 (unaudited)		38		65,901		10,175		(97,632)		(21,518)

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2021

1. Accounting Policies

i) Basis of preparation

China Nonferrous Gold Limited (the "Company") is a company registered in the Cayman Islands. The condensed consolidated interim financial statements of the Company for the six months ended 30 June 2021 comprise the result of the Company and its subsidiaries (together referred to as the "Group") and have been prepared in accordance with the AIM Rules for Companies. As permitted, the Company has chosen not to adopt IAS 34 "Interim Financial Statement" in preparing these interim financial statements.

The consolidated interim financial information for the period 1 January 2021 to 30 June 2021 is unaudited and has not been reviewed in accordance with International Standard on Review Engagements 2410 issued by the Auditing Practices Board. In the opinion of the Directors the condensed interim financial information for the period presents fairly the financial position, and results from operations and cash flows for the period in conformity with the generally accepted accounting principles consistently applied.

The condensed interim financial information incorporates unaudited comparative figures for the interim period 1 January 2020 to 30 June 2020 and extracts from the audited financial statements for the year to 31 December 2020. A copy of the accounts for that year has been delivered to members. The auditor's report on those financial statements was unqualified. The financial information contained in this interim report does not constitute statutory accounts.

The interim report has not been audited or reviewed by the Company's auditor. The key risks and uncertainties and critical accountancy estimates remain unchanged from 31 December 2020 and the accounting policies adopted are consistent with those used in the preparation of its financial statements for the year ended 31 December 2020.

ii) Cyclicality

The interim results for the six months ended 30 June 2021 are not necessarily indicative of the results to be expected for the financial year 2021. The operations of China Nonferrous Gold Limited may be subject to seasonal variations depending on the severity of snowfall levels at the mine site. Severe levels may impact the ability to continue operations and result in damage to the mine site.

NOTES TO THE INTERIM FINANCIAL

FOR THE SIX MONTHS ENDED 30 JUNE 2021

2. Going Concern

The Interim Financial Statements have been prepared assuming the Company will continue as a going concern. Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading or seeking protection from creditors pursuant to laws and regulations.

In assessing whether the going concern assumption is appropriate, the Directors take into account all available information for the foreseeable future, in particular for the twelve months from the date of approval of the Interim Financial Statements. This information includes:

• Management prepared cash flow projections;
• Estimations as to when full production will commence and first revenues will be generated and associated cash flows will occur;
• The ability to complete the mine site work within the stated time frame and budget;
• Sources of funding from external sources;
• Settle financial obligations as they fall due;
• The continued financial support of the considered controlling party; and
• The ability of management to renegotiate current financing arrangements as was achieved in June 2021 in respect of the loan with China Nonferrous Metals International Mining Co. Ltd.
• The ultimate parent will continue to support the Group and therefore the directors believe that funding and financial support will be forthcoming if required although this is not guaranteed.

As at the date of approval of these interim statements, and based upon consideration of the above, the Directors are satisfied that the Group has sufficient cash and loan facilities to finance the Group’s operating expenses and any further development and construction of the Pakrut Gold Project that is required. The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence and thus they continue to adopt the going concern basis of accounting in preparing the interim results.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2021

3. Earnings per Share

		June 2021		June 2020		December 2020
Basic and diluted earnings per share(cents)		(0.36)		(1.81)		(1.66)

The basic earnings per share is calculated by dividing the loss attributable to equity holders after tax of US$1,375,921 (30 June 2020: US$6,927,214) by the weighted average number of shares in issue and carrying the right to receive dividend. For all the periods disclosed up to 2021, the total number of shares remains unchanged being 382,392,292 shares.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2021

4. Borrowings

		June 2021		June 2020		December 2020
		US$000		US$000		US$000
Bank borrowings		99,550		104,550		99,550
Other loans		259,846		276,113		289,191
Less: unamortised borrowing costs		-		-		-
Total		359,396		380,663		388,741
Non-current portion		324,846		18,586		19,822
Current portion		34,550		362,077		368,919

The fair value of borrowings equals their carrying amounts, as the impact of discounting is not significant.

In January 2021, the Company drew down US$20 million to be used for the replacement of CCB Macau loan of US $20m. A second draw down of US$14.55m in March 2021 was used to repay the CCB Asia loan of US$14.55m which was due for repayment in March 2021. These are all short-term borrowings which come from external borrowings of $34.55m from China CITIC Bank Corporation Limited (Zhuhai Branch) (“CITIC).

The total amount of US$65m of the Shanghai (Hong Kong) Limited (BOS) Loan has been drawn down on 28 June 2021 in order to repay the CCBC Macau loan.US $65m of the BOS Loan remains outstanding. As announced in February 2021, the Company repaid US$20m of its outstanding loan with CNMC International Capitals Company Ⅱ Limited (CNMC International) in accordance with its terms. In June 2021, the Company repaid a further US$9.25m to CNMC International.

Of the total borrowings $324.85m (including finance costs) of long-term borrowings are provided by related parties.

CNMC trade: A loan of US$126.5m which was due to be repaid on 20 December 2020 was extended by agreement to 20 December 2022. A loan of US$20m which was due to be repaid on 26 November 2020 has been extended to 26 November 2022.

CNMC International: A loan of US$70m which was due to be repaid on 8 December 2020 has been extended to 8 December 2022.

Shanghai (Hong Kong) Limited (BOS) :The Company has executed an agreement with Bank of Shanghai (Hong Kong) Limited (“BOS”) for a loan facility of up to US $65 million which is for a maximum of 24 months . This is due to expire on 23 June 2023.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2021

5. Property, Plant and Equipment

		Land US$000		Office furniture and equipment US$000		Motor vehicles US$000		Plant and machinery US$000		Producing Mines US$000		Assets under construction US$000		Total US$000
Cost
At 1 January 2020		32		587		8,698		17,119		398,639		4,322		429,397
Additions		-		106		-		1,836		-		-		1,942
Transfer		-		-		-		4,322		-		(4,322)		-
Disposals		-		-		-		-		-		-		-
Settlement of historical liabilities				-		-		-		(20,214)				(20,214)
At 31 December 2020		32		693		8,698		23,277		378,425		-		411,125
Additions		-		10		254		189		-		-		453
Transfers		-		-		-		-		-		-		-
Disposals		-		-		-		-		-		-		-
At 30 June 2021		32		703		8,952		23,466		378,425		-		411,578
Accumulated Depreciation
At 1 January 2020		-		322		6,227		11,476		8,823		-		26,848
Charge for the period		-		32		414		2,580		8,050		-		11,076
Disposals		-		-		-		-		-		-		-
At 31 December 2020		-		354		6,641		14,056		16,873		-		37,924
Charge for the period				18		(2,090)		3,537		4,153				5,618
Disposals		-		-		-		-		-				-
At 30 June 2021		-		372		4,551		17,593		21,026				43,542
Net Book Value
At 30 June 2021		32		331		4,401		5,873		357,399		-		368,036
At 31 December 2020		32		339		2,057		9,221		361,552		-		373,201

Depreciation for the producing mines is calculated based on the unit of production method resulting to $4,153,000 of depreciation charge for the 6 months period.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2021

6. Subsequent events

In order to streamline the administration of the Group of CNG, reduce the expenditures and ease the financial position, the Board approved the dissolution of two subsidiary companies and one representative office within the Group. Kryso Resources Limited (UK) and International Mining Supplies & Services Limited will be struck off and dissolved in October 2021. Kryso Resources Limited (BVI) Beijing Representative Office was dissolved in August 2021. All the assets and liabilities of these three companies have been transferred to Kryso Resources Limited (BVI), another subsidiary company within the Group.

In future, the Group will continue to concentrate on the development of Pakrut mine, and look forward to expanding their interest in mineral resources in the surrounding areas of Central Asia.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210929005494/en/