RNS Number : 8433J
Romag Holdings PLC
10 December 2008
ROMAG HOLDINGS PLC
Preliminary results for the year to 30 September 2008
Romag Holdings plc, a specialist manufacturer of glass and plastic composites for renewable energy, security, transport and architectural applications, announces its preliminary results for the year to 30 September 2008.
10 December 2008
HIGHLIGHTS
- Exports at 81% of total sales (2007: 42%)
- PowerGlaz products represented over 70% of total group sales
- Gross margin in line with directors' expectations at 22% (2007: 34%) following mix changes within PowerGlaz range and commissioning/training costs associated with new production lines
- Pre-tax profit increased by 35% to £3.7m (2007: £2.8m)
- Earnings per share increased by 13% to 5.1p (2007: 4.5p) following 'one off' increase of c£140,000 in deferred taxation arising from abolition of industrial buildings allowances
- Final dividend maintained at 0.75p per share, making 1.18p for the full year (2007: 1.15p)
- Commercial alliance established with Gulf International Trading Group of Dubai to exploit opportunities for Romag's products in Middle East
- Installation and commissioning completed of third and fourth PowerGlaz production lines
- Purchase of additional property, including capacity expansion land
Chairman, John Kennair, said
'2008 has been a highly successful year for Romag, driven largely by our PowerGlaz business which has continued to gather momentum and increased sales three-fold on last year. We successfully installed and commissioned our third and fourth production lines for PowerGlaz this summer and our photovoltaic products now account for more than 70% of total sales.
We made further good strides this year in increasing our international footprint as we signed a commercial alliance agreement with GITG in the Middle East and have had continued success selling PowerGlaz products into mainland Europe. Sales outside the UK now account for slightly more than 80% of total sales.
Outside the PowerGlaz business, we have completed a number of high profile projects this year including Terminal 5 at Heathrow and St Pancras Station in London, which utilise our architectural and security glass and really underline the excellent reputation we have in these markets among the UK's leading architects and constructors.
While there is undoubtedly an amount of uncertainty about the solar market in 2009 particularly in the early part of the year, the directors believe that Romag is well placed to take advantage of the medium term opportunities this market will offer.'
ENQUIRIES
|
Romag Holdings plc
Lyn Miles, Chief Executive
David Banks, Finance Director
|
Today only: 020 7554 1400
After today: 01207 500000
|
|
Arbuthnot Securities Limited
Antonio Bossi
Tom Griffiths
|
Tel: 020 7012 2000
|
|
Gavin Anderson & Company
Ken Cronin
Michael Turner
|
Tel: 020 7554 1400
|
Note to editors:
Romag Holdings plc is a leading manufacturer of glass and plastic composites based in Consett, County Durham. Romag has developed a range of photovoltaic glass products (PowerGlaz) for use in the generation of renewable energy.
Romag also manufactures a wide range of products for the security, transport and architecture markets to protect people against a variety of risks and threats. Businesses using the group's high-impact glass products include BAA, Securicor, government departments, banks, building societies and train operators.
CHAIRMAN'S STATEMENT
The feature in the year to 30th September 2008 has been the very substantial growth in sales of the group's PowerGlaz products into the solar market.
Results
Sales in the year to 30th September 2008 grew by 93% to £33.6m (2007: £17.4m). In line with directors' expectations, gross profit margins at 22% (2007: 34%) resulted in an increase in pre-tax profits of 35% to £3.7m (2007: £2.8m). Earnings per share increased by 13% to 5.1p (2007: 4.5p) which is after a one off charge of c£140,000 in deferred taxation arising from the abolition of industrial buildings allowances.
Trading
This has been a very successful year for the Group. The growth has been led by PowerGlaz where sales have more than trebled over last year and now represent over 70% of the Group's total sales.
The reduction in gross margin is due to a change in product mix within the PowerGlaz range and the additional costs associated with the introduction in the summer of 2008 of two new production lines for PowerGlaz, including commissioning and new staff training.
PowerGlaz
A number of high profile projects incorporating building-integrated PowerGlaz have been completed in the UK including, in London, 150 Cheapside overlooking St. Paul's, the City Hall and The Insolvency Office. The growth in sales of PowerGlaz primarily into mainland Europe has led to exports becoming more than 80% of the group's total sales. There has been a strong movement in recent years in the European market to expand the production of power through use of renewables and the group has been in a position to take advantage of this expanding market.
In September 2008, Romag strengthened its position in the Middle East by entering into an exclusive commercial alliance agreement with Gulf International Trading Group (GITG) in the United Arab Emirates. Romag and GITG co-sponsored a seminar held in Abu Dhabi on 'Climate Change and its Solutions' to raise awareness of the advantages of renewable energy in the Middle East. PowerGlaz is now being considered for a number of substantial projects in the region.
Security, Architectural and Transport
Demand in the group's other markets has held up well in the course of the past year where a number of high profile projects have been completed including St. Pancras Station, The Cabot Circus Shopping Development in Bristol, Imperial College London, Earls Court Station, Heathrow Terminal 5 and Gatwick Airport. Sales in the transport market have shown a small decline over last year, partly because a number of security vehicle projects in the Middle East have come to completion.
Investment
Capital investment in the course of the year totalled £6.9m and included the following:
Property
The group was able to acquire the freehold of the remaining land and buildings on the northern section of the Leadgate Industrial Estate. There are clearly a number of advantages in the acquisition of the site, not least of which is the opportunity to expand manufacturing operations in the future.
Plant and equipment
The group installed and fully commissioned two new PowerGlaz production lines and associated equipment bringing the number of lines to four.
Intangible assets
Intangible assets have increased as a result of payments to secure a further long term cell supply contract.
The group also expended £273,000 during the year on research and development to increase the product portfolio, particularly in the security and military theatres.
Cash and Gearing
In July 2007 the group raised £7.3m of new capital by way of a share issue which reduced the gearing ratio to 26% at the start of this year. Following capital expenditure of £6.9m and an increase in working capital to support the growth of the business, group borrowings rose by only £6m giving gearing (being net debt divided by equity shareholders' funds) of 42% at 30th September 2008.
On 30th September 2008 the group had at its disposal cash balances and unused banking facilities of £6.2m.
Dividend
The directors recommend a final dividend of 0.75p (2007: 0.75p) per share payable on 6 March 2009 to shareholders on the register of members at 20 February 2009 which, following a dividend of 0.43p per share paid on 20 June 2008, will bring the total dividend for the year to 1.18p (2007: 1.15p) per share.
Outlook
The turmoil in the financial markets over the past eighteen months is now pushing most countries in the western industrial world into recession. However, it is the volatility in markets that make it difficult to evaluate how these events will impact on Romag's business in 2009.
Our past experience has been that in times of recession the security market has a tendency to grow, our transport sales remain fairly constant and the specialist architectural applications, because the installation of the glass is at the end of the building cycle, tend to be affected late into the recession. However, PowerGlaz now accounts for over 70% of our total sales and it is the current uncertainty in the solar market that makes forecasting difficult.
There is no doubt that with the actions that are being taken by various countries around the world, in particular North America, Europe and the Middle East, the growth in the solar industry will be very substantial in the medium term and Romag is now well positioned to take advantage of this growth. In addition, the UK Government has amended The Energy Bill to accommodate the introduction of a Feed-in Tariff for renewables. It is widely anticipated that this will be introduced in 2010 which should stimulate the photovoltaic market considerably in the UK.
Whilst there are uncertainties in the market, particularly in the early part of 2009, the directors are confident of the prospects of the group going forward.
JOHN M. KENNAIR, MBE
Chairman
10 December 2008
Consolidated income statement
for the year to 30 September 2008
|
|
Notes
|
2008
|
|
2007
|
|
|
|
Unaudited
|
|
Audited
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
Group revenue
|
|
33,634
|
|
17,388
|
|
|
|
|
|
|
|
Cost of sales
|
|
26,299
|
|
11,463
|
|
|
|
|
|
|
|
Gross profit
|
|
7,335
|
|
5,925
|
|
|
|
|
|
|
|
Distribution costs
|
|
388
|
|
355
|
|
Administrative expenses
|
|
2,651
|
|
2,346
|
|
|
|
3,039
|
|
2,701
|
|
Group trading profit
|
|
4,296
|
|
3,224
|
|
Other operating income
|
|
57
|
|
57
|
|
Group operating profit from continuing operations
Interest payable
|
|
4,353
619
|
|
3,281
510
|
|
|
|
|
|
|
|
Profit on ordinary activities before taxation
|
|
3,734
|
|
2,771
|
|
|
|
|
|
|
|
Tax expense
|
3
|
1,204
|
|
691
|
|
|
|
|
|
|
|
Profit for the year from continuing operations
|
|
2,530
|
|
2,080
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
Basic and diluted
|
5
|
5.1p
|
|
4.5p
|
Consolidated statement of recognised income and expense
for the year to 30 September 2008
|
|
2008
Unaudited
£000
|
|
2007
Audited
£000
|
|
Income and expense recognised directly in equity
|
|
|
|
|
Gain on cash flow hedges
|
1,132
|
|
-
|
|
Deferred tax on hedging reserve
|
(317)
|
|
-
|
|
Tax recognised directly in equity
|
-
|
|
15
|
|
Net income recognised directly in equity
|
815
|
|
15
|
|
Profit for the period
|
2,530
|
|
2,080
|
|
Total recognised income and expense for the period
|
3,345
|
|
2,095
|
|
Attributable to:
Equity holders of the parent
|
3,345
|
|
2,095
|
Consolidated balance sheet
for the year to 30 September 2008
|
|
2008
£000
|
|
2007
£000
|
|
Assets
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
26,219
|
|
23,632
|
|
Intangible assets
|
4,527
|
|
2,746
|
|
Financial assets
|
745
|
|
-
|
|
Deferred tax assets
|
38
|
|
796
|
|
|
31,529
|
|
27,174
|
|
|
|
|
|
|
Current assets
|
8,031
|
|
6,056
|
|
Inventories
|
11,958
|
|
10,291
|
|
Trade and other receivables
|
387
|
|
-
|
|
Financial assets
|
1,204
|
|
407
|
|
Cash
|
21,580
|
|
16,754
|
|
|
|
|
|
|
Total assets
|
53,109
|
|
43,928
|
|
|
|
|
|
|
Equity and liabilities
Current liabilities
|
|
|
|
|
Trade and other payables
|
1,407
|
|
2,541
|
|
Financial liabilities
|
1,055
|
|
1,446
|
|
Corporation tax
|
705
|
|
-
|
|
Government grants
|
57
|
|
57
|
|
|
3,224
|
|
4,044
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Financial liabilities
|
13,825
|
|
6,642
|
|
Government grants
|
38
|
|
95
|
|
Deferred tax liabilities
|
3,344
|
|
3,286
|
|
|
17,207
|
|
10,023
|
|
|
|
|
|
|
Total liabilities
|
20,431
|
|
14,067
|
|
|
|
|
|
|
Net assets
|
32,678
|
|
29,861
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
Equity share capital
|
12,505
|
|
12,505
|
|
Share premium
|
10,924
|
|
10,924
|
|
Merger reserve
|
406
|
|
406
|
|
Hedging reserve
|
815
|
|
-
|
|
Retained earnings
|
8,028
|
|
6,026
|
|
Equity shareholders’ funds
|
32,678
|
|
29,861
|
Consolidated statement of cash flows
for the year to 30 September 2008
|
|
|
2008
|
|
2007
|
|
|
Notes
|
Unaudited
|
|
Audited
|
|
|
|
£000
|
|
£000
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
Profit for the year
|
|
2,530
|
|
2,080
|
|
Adjustments to reconcile profit for the year to net cash inflow from operating activities
|
|
|
|
|
|
Tax on continuing operations
|
|
1,204
|
|
691
|
|
Net finance costs
|
|
619
|
|
510
|
|
Depreciation of property, plant and equipment
|
|
2,382
|
|
1,758
|
|
Amortisation of intangible assets
|
|
153
|
|
101
|
|
Share-based payment charge
|
|
62
|
|
-
|
|
Loss on disposal of fixed assets
|
|
5
|
|
-
|
|
Increase in inventories
|
|
(1,975)
|
|
(1,953)
|
|
Increase in trade and other receivables
|
|
(1,667)
|
|
(3,011)
|
|
Decrease)/increase in trade and other payables
|
|
(1,121)
|
|
1,407
|
|
Movement in provisions - deferred government grants
|
|
(57)
|
|
(57)
|
|
Cash generated from operations
|
|
2,135
|
|
1,526
|
|
Income taxes paid
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Net cash flow from operating activities
|
|
2,135
|
|
1,526
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Payments to acquire property, plant and equipment
|
|
(4,694)
|
|
(6,883)
|
|
Payments to acquire intangible assets
|
|
(1,934)
|
|
(2,606)
|
|
|
|
|
|
|
|
Net cash flow from investing activities
|
|
(6,628)
|
|
(9,489)
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Interest paid
|
|
(488)
|
|
(378)
|
|
Interest element of hire purchase payments
|
|
(144)
|
|
(85)
|
|
Dividends paid to equity shareholders of the parent company
|
|
(590)
|
|
(477)
|
|
Share issue costs
|
|
-
|
|
(402)
|
|
Proceeds from share issues
|
|
-
|
|
7,747
|
|
New borrowings
|
|
7,281
|
|
5,883
|
|
Repayment of borrowings
|
|
(89)
|
|
(1,500)
|
|
Decrease in advances by invoice discounting company
|
|
-
|
|
(1,065)
|
|
Advance from hire purchase company
|
|
-
|
|
1,000
|
|
Repayment of capital element of hire
purchase contracts
|
|
(680)
|
|
(522)
|
|
|
|
|
|
|
|
Net cash flow from financing activities
|
|
5,290
|
|
10,201
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
797
|
|
2,238
|
|
Cash and cash equivalents at beginning of year
|
6
|
407
|
|
(1,831)
|
|
|
|
|
|
|
|
Cash and cash equivalents at the year end
|
6
|
1,204
|
|
407
|
NOTES
1. Basis of preparation
The preliminary results have been prepared under the historical cost convention and in accordance with applicable accounting standards.
The group is required to adopt International Financial Reporting Standards (IFRS) with effect from 1 October 2006. These preliminary results represent the group's first prepared in accordance with IRFS. The group's first IFRS Annual Report and Financial Statements will be mailed to shareholders shortly.
Previously, the group reported under United Kingdom Generally Accepted Accounting Principles (UK GAAP). Detailed reconciliations, showing the impact of transition to IFRS, are reported in a separate document, which is available on our website www.romag.co.uk.
2. Basis of consolidation
The group results consolidate the accounts of Romag Holdings plc and all its subsidiary undertakings drawn up to 30 September 2008.
3. Tax
(a) Tax on profit on ordinary activities
The tax charge for the year is made up as follows:
|
|
|
|
2008
|
|
2007
|
|
|
|
|
Unaudited
|
|
Audited
|
|
|
|
|
£'000
|
|
£'000
|
|
Current income tax
UK corporation tax
Deferred tax
|
|
|
705
|
|
20
|
|
Origination and reversal of timing differences
|
|
|
359
|
|
742
|
|
Impact of changes in tax rates and legislation on opening liability
|
|
|
140
|
|
(71)
|
|
Total deferred tax
|
|
|
499
|
|
671
|
|
|
|
|
|
|
|
|
Tax charge in the income statement
|
|
|
1,204
|
|
691
|
======= ========
(b) Reconciliation of total tax charge
The tax expense in the income statement for the year is higher than the standard rate of corporation tax in the UK of 29% (2007: 30%). The difference is reconciled below.
|
|
|
2008
|
|
2007
|
|
|
|
Unaudited
|
|
Audited
|
|
|
|
£’000
|
|
£’000
|
|
|
|
|
|
|
|
Accounting profit before income tax
|
|
3,734
|
|
2,771
|
|
|
|
|
|
|
|
Accounting profit multiplied by UK standard rate of corporation tax of 29% (2007: 30%)
|
|
1,083
|
|
831
|
|
Expenses not deductible for tax purposes
|
|
32
|
|
7
|
|
Depreciation on non-qualifying items
|
|
19
|
|
10
|
|
Research and development enhanced tax reliefs
|
|
(35)
|
|
(33)
|
|
Differences in tax rates
|
|
(33)
|
|
(53)
|
|
Tax (over)/underprovided in previous years
|
|
(14)
|
|
47
|
|
Reduction in deferred tax resulting from reduction in tax rate
|
|
-
|
|
(118)
|
|
Increase in deferred tax resulting from change in legislation on industrial buildings
|
|
152
|
|
-
|
|
|
|
|
|
|
|
Total current tax
|
|
1,204
|
|
691
|
======= ========
NOTES (continued)
4. Dividends
The directors recommend a final dividend of 0.75p per share, payable on 6 March 2009 to shareholders on the register at 20 February 2009.
In order to comply with the requirements of International Accounting Standard 10, Events after the balance sheet date, dividends are included in the accounting period in which the dividend is approved for payment. Consequently, the final dividend referred to above has not been included in these results.
Dividends were:
|
|
2008
|
2007
|
|
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
|
|
|
|
|
Final dividend 0.65p per share paid on 2 March 2007
|
-
|
296
|
|
Interim dividend 0.4p per share paid on 22 June 2007
|
-
|
181
|
|
Final dividend 0.75p per share paid on 29 February 2008
|
375
|
-
|
|
Interim dividend 0.43p per share paid on 20 June 2008
|
215
|
-
|
|
|
----
|
----
|
|
|
590
|
477
|
|
|
═════
|
═════
|
5. Earnings per share
The calculation of basic earnings per share is based on earnings of £2,530,000 (2007: £2,080,000) and 50,019,813 (2007: 46,329,874) ordinary shares, being the weighted average number of ordinary shares in issue during the year.
The diluted earnings per share is based on the same earnings and on 50,040,899 (2007: 46,360,859) ordinary shares, the difference from the basic calculation being the inclusion of a weighted average of 21,086 (2007: 30,985) dilutive ordinary shares under share option schemes.
6. Note to the consolidated statement of cash flows
Analysis of changes in net debt
|
|
At 1 October
2007
Audited
£'000
|
Cash
flow
Unaudited
£'000
|
Other
movements
Unaudited
£'000
|
At 30 September
2008
Unaudited
£'000
|
|
|
|
|
|
|
|
Cash balances/(overdraft)
|
407
|
797
|
-
|
1,204
|
|
Bank loans due within one year
|
-
|
(377)
|
-
|
(377)
|
|
Bank loans due after one year
|
(5,883)
|
(6,815)
|
-
|
(12,698)
|
|
Hire purchase contracts
|
(1,205)
|
680
|
(1,280)
|
(1,805)
|
|
Advance from hire purchase company
|
(1,000)
|
-
|
1,000
|
-
|
|
|
|
|
|
|
|
|
(7,681)
|
(5,715)
|
(280)
|
(13,676)
|
Trade bills, previously included in net debt, are now included in trade and other payables, a treatment which the directors believe gives a fairer representation of the group's financial instruments. The 2007 comparatives have been re-stated to reflect this treatment. At 30 September 2008, outstanding trade bills amounted to £508,000 (2007: £716,000).
7. Report and financial statements
The above financial information does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985. The audit report is yet to be signed. The audited accounts will be mailed to shareholders shortly and will be available from the registered office at Lope Hill Road, Leadgate Industrial Estate, Lope Hill, Consett, County Durham, DH8 7RS or from the company's website at www.romag.co.uk.
The comparative financial information has been extracted from the IFRS Transition Document, available on the company's website at www.romag.co.uk.
8. Annual general meeting
It is intended that the annual general meeting will take place at the company's offices at Leadgate Industrial Estate, Leadgate, County Durham, DH8 7RS, on Thursday, 12 February 2009, at 2.00 p.m. Notice of the annual general meeting will be sent to shareholders with the financial statements.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR UKVWRWSRURAA